XML 31 R16.htm IDEA: XBRL DOCUMENT v3.21.2
EARNINGS PER SHARE
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
EARNINGS PER SHARE
NOTE 8—EARNINGS PER SHARE
As a result of the Separation on June 30, 2020, weighted average basic and dilutive shares outstanding for all periods prior to the Separation reflect the share position of Former IAC multiplied by the Separation exchange ratio of 2.1584. The following table sets forth the computation of the basic and diluted earnings per share attributable to Match Group shareholders:
Three Months Ended June 30,
20212020
BasicDilutedBasicDiluted
(In thousands, except per share data)
Numerator
Net earnings from continuing operations
$140,020 $140,020 $141,397 $141,397 
Net loss (earnings) attributable to noncontrolling interests
366 366 (29,816)(29,816)
Impact from subsidiaries’ dilutive securities of continuing operations(a)
— (388)— (3,947)
Interest on dilutive Exchangeable Notes, net of income tax(b)
— 4,075 — 4,070 
Net earnings from continuing operations attributable to Match Group, Inc. shareholders
$140,386 $144,073 $111,581 $111,704 
Earnings (loss) from discontinued operations, net of tax$509 $509 $(34,611)$(34,611)
Net earnings attributable to noncontrolling interests of discontinued operations
— — (2,053)(2,053)
Impact from subsidiaries’ dilutive securities of discontinued operations(a)
— — — (356)
Net earnings (loss) from discontinued operations attributable to shareholders509 509 (36,664)(37,020)
Net earnings attributable to Match Group, Inc. shareholders
$140,895 $144,582 $74,917 $74,684 
Denominator
Weighted average basic shares outstanding271,254 271,254 183,477 183,477 
Dilutive securities(c)(d)
— 14,671 — 8,664 
Dilutive shares from Exchangeable Notes, if-converted(b)
— 25,162 — 15,699 
Denominator for earnings per share—weighted average shares(b)(c)(d)
271,254 311,087 183,477 207,840 
Earnings per share:
Earnings per share from continuing operations$0.52 $0.46 $0.61 $0.54 
Earnings (loss) per share from discontinued operations, net of tax$0.00 $0.00 $(0.20)$(0.18)
Earnings per share attributable to Match Group, Inc. shareholders$0.52 $0.46 $0.41 $0.36 
Six Months Ended June 30,
20212020
BasicDilutedBasicDiluted
(In thousands, except per share data)
Numerator
Net earnings from continuing operations$313,868 $313,868 $298,931 $298,931 
Net loss (earnings) attributable to noncontrolling interests768 768 (60,585)(60,585)
Impact from subsidiaries’ dilutive securities of continuing operations(a)
— (428)— (9,427)
Interest on dilutive Exchangeable Notes, net of income tax(b)
— 8,150 — 8,139 
Net earnings from continuing operations attributable to Match Group, Inc. shareholders
$314,636 $322,358 $238,346 $237,058 
Earnings (loss) from discontinued operations, net of tax$509 $509 $(366,578)$(366,578)
Net loss attributable to noncontrolling interests of discontinued operations
— — 319 319 
Impact from subsidiaries’ dilutive securities of discontinued operations(a)
— — — (240)
Net earnings (loss) from discontinued operations attributable to shareholders509 509 (366,259)(366,499)
Net earnings (loss) attributable to Match Group, Inc. shareholders
$315,145 $322,867 $(127,913)$(129,441)
Denominator
Weighted average basic shares outstanding269,959 269,959 183,297 183,297 
Dilutive securities(c)(d)
— 15,735 — 7,146 
Dilutive shares from Exchangeable Notes, if-converted(b)
— 25,162 — 15,699 
Denominator for earnings per share—weighted average shares(b)(c)(d)
269,959 310,856 183,297 206,142 
Earnings per share:
Earnings per share from continuing operations
$1.17 $1.04 $1.30 $1.15 
Earnings (loss) per share from discontinued operations, net of tax$0.00 $0.00 $(2.00)$(1.78)
Earnings (loss) per share attributable to Match Group, Inc. shareholders$1.17 $1.04 $(0.70)$(0.63)
______________________
(a)Former IAC had the option to settle certain Former Match Group and ANGI Homeservices (“ANGI”) stock-based awards with Former IAC shares. For the three and six months ended June 30, 2020, it was more dilutive for Former Match Group to settle certain Former Match Group equity awards and ANGI to settle certain ANGI equity awards.
(b)The Company uses the if-converted method for calculating the dilutive impact of the outstanding Exchangeable Notes. For the three and six months ended June 30, 2021, the Company adjusted net earnings from continuing operations attributable to Match Group, Inc. shareholders for the cash interest expense, net of income taxes, incurred on the 2022, 2026, and 2030 Exchangeable Notes and dilutive shares were included for the same set of notes at the Match Group exchange rates. For the three and six months ended June 30, 2020, the Company adjusted net earnings from continuing
operations attributable to Match Group, Inc. shareholders for the cash interest expense, net of income taxes, incurred on the 2022, 2026, and 2030 Exchangeable Notes and dilutive shares were included for the same set of notes at the Former IAC exchange rates multiplied by the Separation exchange ratio.
(c)If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of stock options, warrants, and subsidiary denominated equity and vesting of restricted stock units. For both the three and six months ended June 30, 2021, 0.7 million potentially dilutive securities, and for both the three and six months ended June 30, 2020, 8.4 million potentially dilutive securities, are excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive.
(d)Market-based awards and performance-based units (“PSUs”) are considered contingently issuable shares. Shares issuable upon exercise or vesting of market-based awards and PSUs are included in the denominator for earnings per share if (i) the applicable market or performance condition(s) has been met and (ii) the inclusion of the market-based awards and PSUs is dilutive for the respective reporting periods. For both the three and six months ended June 30, 2021, 1.0 million shares underlying market-based awards and PSUs, and for both the three and six months ended June 30, 2020, 0.2 million shares underlying market-based awards and PSUs, were excluded from the calculation of diluted earnings per share because the market or performance conditions had not been met.