XML 113 R95.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting, Other Significant Reconciling Item                      
Operating income $ 133,920 $ 172,832 $ 168,437 $ 89,950 $ 94,360 $ (18,589) $ 75,635 $ 37,060 $ 565,139 $ 188,466 $ (32,625)
Stock-based compensation expense                 238,420 264,618 104,820
Depreciation                 75,360 74,265 71,676
Amortization of intangibles                 108,399 42,143 79,426
Goodwill Impairment                 0 0 275,367
Interest expense                 (109,327) (105,295) (109,110)
Other expense, net                 305,746 (16,213) 60,650
Earnings (loss) before income taxes                 761,558 66,958 (81,085)
Income tax benefit           (257,000)     (3,811) 291,050 64,934
Net earnings (loss) 217,477 171,577 280,854 87,839 23,349 225,639 80,557 28,463 757,747 358,008 (16,151)
Net earnings attributable to noncontrolling interests                 (130,786) (53,084) (25,129)
Net earnings (loss) attributable to IAC shareholders $ 191,752 $ 145,774 $ 218,353 $ 71,082 $ 32,804 $ 179,643 $ 66,268 $ 26,209 626,961 304,924 (41,280)
Operating Segments | Match Group                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income                 553,294 360,517 315,549
Stock-based compensation expense                 66,031 69,090 52,370
Depreciation                 32,968 32,613 27,726
Amortization of intangibles                 1,318 1,468 16,932
Acquisition-related Contingent Consideration Fair Value Adjustments                 320 5,253 (9,197)
Adjusted EBITDA                 653,931 468,941 403,380
Goodwill Impairment                     0
Operating Segments | ANGI Homeservices                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income                 63,906 (149,176) 25,363
Stock-based compensation expense                 97,078 149,230 8,916
Depreciation                 24,310 14,543 8,419
Amortization of intangibles                 62,212 23,261 3,153
Acquisition-related Contingent Consideration Fair Value Adjustments                 0 0 0
Adjusted EBITDA                 247,506 37,858 45,851
Goodwill Impairment                     0
Operating Segments | Vimeo                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income                 (35,594) (27,328) (25,350)
Stock-based compensation expense                 0 0 0
Depreciation                 1,200 1,408 1,085
Amortization of intangibles                 6,349 2,313 4,176
Acquisition-related Contingent Consideration Fair Value Adjustments                 0 0 (192)
Adjusted EBITDA                 (28,045) (23,607) (20,281)
Goodwill Impairment                     0
Operating Segments | Dotdash                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income                 18,778 (15,694) (248,705)
Stock-based compensation expense                 0 0 0
Depreciation                 969 2,255 2,775
Amortization of intangibles                 1,637 10,676 30,754
Acquisition-related Contingent Consideration Fair Value Adjustments                 0 0 0
Adjusted EBITDA                 21,384 (2,763) (16,846)
Goodwill Impairment                     198,330
Operating Segments | Applications                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income                 94,834 130,176 109,663
Stock-based compensation expense                 0 0 0
Depreciation                 2,601 3,863 5,095
Amortization of intangibles                 33,266 2,170 5,483
Acquisition-related Contingent Consideration Fair Value Adjustments                 1,136 548 12,035
Adjusted EBITDA                 131,837 136,757 132,276
Goodwill Impairment                     0
Operating Segments | Emerging & Other                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income                 29,964 17,412 (99,696)
Stock-based compensation expense                 919 2,130 1,258
Depreciation                 1,678 4,065 12,675
Amortization of intangibles                 3,617 2,255 18,928
Acquisition-related Contingent Consideration Fair Value Adjustments                 0 0 (91)
Adjusted EBITDA                 36,178 25,862 10,111
Goodwill Impairment                     77,037
Corporate                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income                 (160,043) (127,441) (109,449)
Stock-based compensation expense                 74,392 44,168 42,276
Depreciation                 11,634 15,518 13,901
Amortization of intangibles                 0 0 0
Acquisition-related Contingent Consideration Fair Value Adjustments                 0 0 0
Adjusted EBITDA                 $ (74,017) $ (67,755) (53,272)
Goodwill Impairment                     $ 0