XML 53 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
BUSINESS COMBINATION (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Purchase Price
The table below summarizes the purchase price:
 
Angie's List
 
(In thousands)
Class A common stock
$
763,684

Cash consideration for holders who elected to receive $8.50 in cash per share of Angie's List common stock
1,913

Fair value of vested and pro rata portion of unvested stock options attributable to pre-combination services
11,749

Fair value of the pro rata portion of unvested restricted stock units attributable to pre-combination services
4,038

Total purchase price
$
781,384

A summary of the costs incurred, payments made and the related accrual is presented below.
 
Years Ended December 31,
 
2018
 
2017
 
(In thousands)
Transaction and integration related costs
$
3,584

 
$
44,101

Stock-based compensation expense
70,645

 
122,066

Total
$
74,229

 
$
166,167

 
December 31,
 
2018
 
2017
 
(In thousands)
Accrual as of January 1
$
8,480

 
$

Costs incurred
3,584

 
44,101

Payments made
(12,064
)
 
(35,621
)
Accrual as of December 31
$

 
$
8,480

The costs are allocated as follows in the accompanying consolidated statement of operations:
 
Year Ended December 31, 2018
 
Integration Related Costs
 
Stock-based Compensation Expense
 
Total
 
(In thousands)
Cost of revenue
$

 
$

 
$

Selling and marketing expense

 
2,161

 
2,161

General and administrative expense
3,584

 
61,010

 
64,594

Product development expense

 
7,474

 
7,474

Total
$
3,584

 
$
70,645

 
$
74,229

 
Year Ended December 31, 2017
 
Transaction and Integration Related Costs
 
Stock-based Compensation Expense
 
Total
 
(In thousands)
Cost of revenue
$

 
$

 
$

Selling and marketing expense
7,430

 
24,416

 
31,846

General and administrative expense
36,120

 
83,420

 
119,540

Product development expense
551

 
14,230

 
14,781

Total
$
44,101

 
$
122,066

 
$
166,167

Schedule of Preliminary Estimated Fair Value of Assets Acquired and Liabilities Assumed
The table below summarizes the fair values of the assets acquired and liabilities assumed at the date of combination:
 
Angie's List
 
(In thousands)
Cash and cash equivalents
$
44,270

Other current assets
11,280

Property and equipment
16,341

Goodwill
543,674

Intangible assets
317,300

Total assets
932,865

Deferred revenue
(32,595
)
Other current liabilities
(46,150
)
Long-term debt—related party
(61,498
)
Deferred income taxes
(9,833
)
Other long-term liabilities
(1,405
)
Net assets acquired
$
781,384

Schedule of Preliminary Estimated Fair Value of Intangible Assets Acquired
The fair values of the identifiable intangible assets acquired at the date of combination are as follows:
 
Angie's List
 
(In thousands)
 
Weighted-Average Useful Life
(Years)
Indefinite-lived trade name and trademarks
$
137,000

 
Indefinite
Service professionals
90,500

 
3
Developed technology
63,900

 
6
Memberships
15,900

 
3
User base
10,000

 
1
Total identifiable intangible assets acquired
$
317,300

 
 
Schedule of Pro Forma Financial Information
 
Years Ended December 31,
 
2017
 
2016
 
(In thousands, except per share data)
Revenue
$
3,529,600

 
$
3,429,105

Net earnings (loss) attributable to ANGI Homeservices Inc. shareholders
$
364,496

 
$
(143,133
)
Basic earnings (loss) per share attributable to ANGI Homeservices Inc. shareholders
$
4.55

 
$
(1.79
)
Diluted earnings (loss) per share attributable to ANGI Homeservices Inc. shareholders
$
4.27

 
$
(1.79
)