XML 113 R95.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT INFORMATION - SCHEDULE OF RECONCILIATION OF ADJUSTED EBITDA TO OPERATING INCOME (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss) $ 112,820 $ 85,584 $ (252,446) $ 21,417 $ (5,430) $ 87,130 $ 62,769 $ 35,119 $ (32,625) $ 179,588 $ 378,727
Stock-based compensation expense                 104,820 105,450 59,634
Depreciation                 71,676 62,205 61,156
Amortization of intangibles                 79,426 139,952 57,926
Acquisition-related contingent consideration fair value adjustments                 2,555 (15,461) (13,367)
Goodwill impairment                 275,367 14,056 0
Adjusted EBITDA                 501,219 485,790 544,076
Interest expense                 (109,110) (73,636) (56,314)
Other income (expense), net                 60,461 36,921 (52,484)
(Loss) earnings from continuing operations before income taxes                 (81,274) 142,873 269,929
Income tax benefit                 64,934 (29,516) (35,372)
(Loss) earnings from continuing operations 113,928 52,340 (190,542) 7,934 (31,417) 65,026 57,885 21,863 (16,340) 113,357 234,557
Earnings from discontinued operations, net of tax                 189 17 174,673
Net (loss) earnings 114,117 52,340 (190,542) 7,934 (31,389) 65,043 57,732 21,988 (16,151) 113,374 409,230
Net (earnings) loss attributable to noncontrolling interests                 (25,129) 6,098 5,643
Net (loss) earnings attributable to IAC shareholders $ 102,051 $ 43,162 (194,775) $ 8,282 $ (31,849) $ 65,611 $ 59,305 $ 26,405 (41,280) 119,472 414,873
Match Group                      
Segment Reporting, Other Significant Reconciling Item                      
Goodwill impairment                 0 0  
HomeAdvisor                      
Segment Reporting, Other Significant Reconciling Item                      
Goodwill impairment                 0 0  
Video                      
Segment Reporting, Other Significant Reconciling Item                      
Goodwill impairment                 0 0  
Applications                      
Segment Reporting, Other Significant Reconciling Item                      
Goodwill impairment                 0 0  
Publishing                      
Segment Reporting, Other Significant Reconciling Item                      
Goodwill impairment                 275,367 0  
Other                      
Segment Reporting, Other Significant Reconciling Item                      
Goodwill impairment                 0 14,056  
Operating Segments | Match Group                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss)                 305,908 193,556 228,567
Stock-based compensation expense                 52,988 50,083 20,851
Depreciation                 31,227 25,983 25,547
Amortization of intangibles                 23,029 20,101 11,395
Acquisition-related contingent consideration fair value adjustments                 (9,197) (11,056) (12,912)
Goodwill impairment                 0 0  
Adjusted EBITDA                 403,955 278,667 273,448
Operating Segments | HomeAdvisor                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss)                 35,343 6,452 1,061
Stock-based compensation expense                 1,631 1,649 558
Depreciation                 8,419 6,593 6,520
Amortization of intangibles                 3,153 3,835 9,562
Acquisition-related contingent consideration fair value adjustments                 0 0 0
Goodwill impairment                 0 0  
Adjusted EBITDA                 48,546 18,529 17,701
Operating Segments | Video                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss)                 (27,656) (38,756) (43,346)
Stock-based compensation expense                 640 360 647
Depreciation                 1,785 1,091 899
Amortization of intangibles                 4,176 1,558 2,099
Acquisition-related contingent consideration fair value adjustments                 (192) (2,637) (215)
Goodwill impairment                 0 0  
Adjusted EBITDA                 (21,247) (38,384) (39,916)
Operating Segments | Applications                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss)                 109,663 175,145 178,960
Stock-based compensation expense                 0 0 0
Depreciation                 5,095 4,617 4,385
Amortization of intangibles                 5,483 6,264 2,521
Acquisition-related contingent consideration fair value adjustments                 12,035 (1,768) 326
Goodwill impairment                 0 0  
Adjusted EBITDA                 132,276 184,258 186,192
Operating Segments | Publishing                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss)                 (334,417) (26,692) 110,523
Stock-based compensation expense                 0 0 0
Depreciation                 8,531 9,577 11,856
Amortization of intangibles                 42,948 104,903 28,581
Acquisition-related contingent consideration fair value adjustments                 0 0 0
Goodwill impairment     $ 275,400           275,367 0  
Adjusted EBITDA                 (7,571) 87,788 150,960
Operating Segments | Other                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss)                 (2,037) (9,186) 8,108
Stock-based compensation expense                 0 0 0
Depreciation                 2,718 2,460 1,824
Amortization of intangibles                 637 3,291 3,768
Acquisition-related contingent consideration fair value adjustments                 (91) 0 (566)
Goodwill impairment                 0 14,056  
Adjusted EBITDA                 1,227 10,621 13,134
Corporate                      
Segment Reporting, Other Significant Reconciling Item                      
Operating income (loss)                 (119,429) (120,931) (105,146)
Stock-based compensation expense                 49,561 53,358 37,578
Depreciation                 13,901 11,884 10,125
Amortization of intangibles                 0 0 0
Acquisition-related contingent consideration fair value adjustments                 0 0 0
Goodwill impairment                 0 0  
Adjusted EBITDA                 $ (55,967) $ (55,689) $ (57,443)