XML 81 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - STATEMENT OF OPERATIONS (Details2) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
Revenue $ 745,439 $ 771,132 $ 1,564,618 $ 1,543,644
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 170,397 177,963 364,131 364,700
Selling and marketing expense 295,525 324,710 677,866 687,192
General and administrative expense 152,135 129,349 288,377 244,143
Product development expense 49,911 46,430 105,741 91,687
Depreciation 17,575 15,500 33,370 31,068
Amortization of intangibles 36,975 14,411 50,795 26,966
Goodwill impairment 275,367 0 275,367 0
Total operating costs and expenses 997,885 708,363 1,795,647 1,445,756
Operating (loss) income (252,446) 62,769 (231,029) 97,888
Equity in earnings (losses) of unconsolidated affiliates 0 0 0 0
Interest expense (27,644) (15,214) (55,504) (29,278)
Other (expense) income, net (7,192) (1,638) 8,705 5,350
(Loss) earnings from continuing operations before income taxes (287,282) 45,917 (277,828) 73,960
Income tax benefit (provision) 96,740 11,968 95,220 5,788
(Loss) earnings from continuing operations (190,542) 57,885 (182,608) 79,748
(Loss) earnings from discontinued operations, net of tax 0 (153) 0 (28)
Net (loss) earnings (190,542) 57,732 (182,608) 79,720
Net (earnings) loss attributable to noncontrolling interests (4,233) 1,573 (3,885) 5,990
Net (loss) earnings attributable to IAC shareholders (194,775) 59,305 (186,493) 85,710
Comprehensive (loss) income attributable to IAC shareholders (201,218) 72,283 (172,928) 43,115
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Revenue (3,885) (2,888) (6,763) (5,219)
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) (632) (193) (1,243) (440)
Selling and marketing expense (3,261) (2,702) (5,536) (4,793)
General and administrative expense 8 7 16 14
Product development expense 0 0 0 0
Depreciation 0 0 0 0
Amortization of intangibles 0 0 0 0
Goodwill impairment 0   0  
Total operating costs and expenses (3,885) (2,888) (6,763) (5,219)
Operating (loss) income 0 0 0 0
Equity in earnings (losses) of unconsolidated affiliates 169,031 (89,612) 127,628 (140,799)
Interest expense 0 0 0 0
Other (expense) income, net 0 0 0 0
(Loss) earnings from continuing operations before income taxes 169,031 (89,612) 127,628 (140,799)
Income tax benefit (provision) 0 0 0 0
(Loss) earnings from continuing operations 169,031 (89,612) 127,628 (140,799)
(Loss) earnings from discontinued operations, net of tax 0 (3) 0 (3)
Net (loss) earnings 169,031 (89,615) 127,628 (140,802)
Net (earnings) loss attributable to noncontrolling interests 0 0 0 0
Net (loss) earnings attributable to IAC shareholders 169,031 (89,615) 127,628 (140,802)
Comprehensive (loss) income attributable to IAC shareholders 162,939 (99,971) 99,318 (88,629)
IAC        
Condensed Financial Statements, Captions [Line Items]        
Revenue 0 0 0 0
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 381 294 592 539
Selling and marketing expense 871 1,010 1,760 2,065
General and administrative expense 24,860 33,942 43,833 58,006
Product development expense 1,739 2,330 3,118 4,507
Depreciation 415 426 852 827
Amortization of intangibles 0 0 0 0
Goodwill impairment 0   0  
Total operating costs and expenses 28,266 38,002 50,155 65,944
Operating (loss) income (28,266) (38,002) (50,155) (65,944)
Equity in earnings (losses) of unconsolidated affiliates (150,210) 75,197 (116,667) 137,931
Interest expense (6,996) (12,992) (14,414) (25,982)
Other (expense) income, net (18,989) (7,506) (28,972) (16,859)
(Loss) earnings from continuing operations before income taxes (204,461) 16,697 (210,208) 29,146
Income tax benefit (provision) 9,686 42,761 23,715 56,592
(Loss) earnings from continuing operations (194,775) 59,458 (186,493) 85,738
(Loss) earnings from discontinued operations, net of tax 0 (153) 0 (28)
Net (loss) earnings (194,775) 59,305 (186,493) 85,710
Net (earnings) loss attributable to noncontrolling interests 0 0 0 0
Net (loss) earnings attributable to IAC shareholders (194,775) 59,305 (186,493) 85,710
Comprehensive (loss) income attributable to IAC shareholders (201,218) 72,283 (172,928) 43,115
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 322,969 397,941 707,479 812,355
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 69,374 81,348 142,191 166,787
Selling and marketing expense 162,835 204,791 371,606 418,156
General and administrative expense 43,842 39,149 83,714 74,083
Product development expense 20,098 20,974 44,516 41,572
Depreciation 7,215 6,755 14,188 13,380
Amortization of intangibles 27,098 4,182 29,083 8,363
Goodwill impairment 253,245   253,245  
Total operating costs and expenses 583,707 357,199 938,543 722,341
Operating (loss) income (260,738) 40,742 (231,064) 90,014
Equity in earnings (losses) of unconsolidated affiliates (18,821) 14,415 (10,961) 2,868
Interest expense 0 (2,160) 0 (3,198)
Other (expense) income, net 1,874 16,177 5,978 25,633
(Loss) earnings from continuing operations before income taxes (277,685) 69,174 (236,047) 115,317
Income tax benefit (provision) 93,393 (21,597) 80,177 (44,375)
(Loss) earnings from continuing operations (184,292) 47,577 (155,870) 70,942
(Loss) earnings from discontinued operations, net of tax 0 0 0 0
Net (loss) earnings (184,292) 47,577 (155,870) 70,942
Net (earnings) loss attributable to noncontrolling interests 0 0 0 0
Net (loss) earnings attributable to IAC shareholders (184,292) 47,577 (155,870) 70,942
Comprehensive (loss) income attributable to IAC shareholders (171,896) 48,886 (136,977) 66,457
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue 426,355 376,079 863,902 736,508
Operating costs and expenses:        
Cost of revenue (exclusive of depreciation shown separately below) 101,274 96,514 222,591 197,814
Selling and marketing expense 135,080 121,611 310,036 271,764
General and administrative expense 83,425 56,251 160,814 112,040
Product development expense 28,074 23,126 58,107 45,608
Depreciation 9,945 8,319 18,330 16,861
Amortization of intangibles 9,877 10,229 21,712 18,603
Goodwill impairment 22,122   22,122  
Total operating costs and expenses 389,797 316,050 813,712 662,690
Operating (loss) income 36,558 60,029 50,190 73,818
Equity in earnings (losses) of unconsolidated affiliates 0 0 0 0
Interest expense (20,648) (62) (41,090) (98)
Other (expense) income, net 9,923 (10,309) 31,699 (3,424)
(Loss) earnings from continuing operations before income taxes 25,833 49,658 40,799 70,296
Income tax benefit (provision) (6,339) (9,196) (8,672) (6,429)
(Loss) earnings from continuing operations 19,494 40,462 32,127 63,867
(Loss) earnings from discontinued operations, net of tax 0 3 0 3
Net (loss) earnings 19,494 40,465 32,127 63,870
Net (earnings) loss attributable to noncontrolling interests (4,233) 1,573 (3,885) 5,990
Net (loss) earnings attributable to IAC shareholders 15,261 42,038 28,242 69,860
Comprehensive (loss) income attributable to IAC shareholders $ 8,957 $ 51,085 $ 37,659 $ 22,172