XML 105 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NONGUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
Guarantor and Nonguarantor Financial Statements [Abstract]  
Condensed Balance Sheet
Balance sheet at December 31, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
782,022

 
$

 
$
318,422

 
$

 
$
1,100,444

Marketable securities
1,007

 

 
4,997

 

 
6,004

Accounts receivable, net
38

 
124,693

 
82,677

 

 
207,408

Other current assets
45,111

 
73,343

 
43,890

 
(814
)
 
161,530

Intercompany receivables

 
556,370

 
860,083

 
(1,416,453
)
 

Property and equipment, net
5,316

 
220,742

 
67,906

 

 
293,964

Goodwill

 
1,179,317

 
496,006

 

 
1,675,323

Intangible assets, net

 
300,845

 
144,491

 

 
445,336

Investment in subsidiaries
3,833,751

 
599,595

 

 
(4,433,346
)
 

Other non-current assets
83,207

 
15,485

 
252,612

 
(6,629
)
 
344,675

Total assets
$
4,750,452

 
$
3,070,390

 
$
2,271,084

 
$
(5,857,242
)
 
$
4,234,684

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,310

 
$
47,098

 
$
26,245

 
$

 
$
77,653

Other current liabilities
41,623

 
248,413

 
219,208

 

 
509,244

Long-term debt, net of current maturities
1,000,000

 
80,000

 

 

 
1,080,000

Income taxes payable
383,926

 
6,768

 
25,690

 

 
416,384

Intercompany liabilities
1,416,453

 

 

 
(1,416,453
)
 

Other long-term liabilities
217,404

 
96,114

 
73,066

 
(7,443
)
 
379,141

Redeemable noncontrolling interests

 

 
42,861

 

 
42,861

IAC shareholders' equity
1,686,736

 
2,591,997

 
1,841,349

 
(4,433,346
)
 
1,686,736

Noncontrolling interests

 

 
42,665

 

 
42,665

Total liabilities and shareholders' equity
$
4,750,452

 
$
3,070,390

 
$
2,271,084

 
$
(5,857,242
)
 
$
4,234,684


Balance sheet at December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
501,075

 
$

 
$
248,902

 
$

 
$
749,977

Marketable securities
20,604

 

 

 

 
20,604

Accounts receivable, net
43

 
142,627

 
87,160

 

 
229,830

Other current assets
58,452

 
53,720

 
45,204

 
(1,037
)
 
156,339

Intercompany receivables

 
482,926

 
10,276,178

 
(10,759,104
)
 

Property and equipment, net
4,116

 
194,515

 
71,881

 

 
270,512

Goodwill

 
1,190,199

 
425,955

 

 
1,616,154

Intangible assets, net

 
340,631

 
142,273

 

 
482,904

Investment in subsidiaries
12,913,694

 
611,851

 

 
(13,525,545
)
 

Other non-current assets
153,155

 
16,509

 
109,912

 
(68
)
 
279,508

Total assets
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,366

 
$
64,888

 
$
29,060

 
$

 
$
98,314

Other current liabilities
74,214

 
216,010

 
238,003

 
(1,652
)
 
526,575

Long-term debt, net of current maturities
500,000

 
80,000

 

 

 
580,000

Income taxes payable
440,110

 
26,389

 
13,446

 

 
479,945

Intercompany liabilities
10,759,104

 

 

 
(10,759,104
)
 

Other long-term liabilities
217,617

 
91,119

 
45,950

 
547

 
355,233

Redeemable noncontrolling interests

 
1,388

 
56,738

 

 
58,126

IAC shareholders' equity
1,655,728

 
2,553,184

 
10,972,361

 
(13,525,545
)
 
1,655,728

Noncontrolling interests

 

 
51,907

 

 
51,907

Total liabilities and shareholders' equity
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

Condensed Income Statement

Statement of operations for the year ended December 31, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
2,082,255

 
$
944,847

 
$
(4,115
)
 
$
3,022,987

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
2,456

 
579,411

 
421,094

 
(2,860
)
 
1,000,101

Selling and marketing expense
2,563

 
707,526

 
255,175

 
(1,133
)
 
964,131

General and administrative expense
97,025

 
155,560

 
120,007

 
(122
)
 
372,470

Product development expense
4,685

 
95,074

 
41,571

 

 
141,330

Depreciation
1,386

 
37,476

 
20,047

 

 
58,909

Amortization of intangibles

 
39,473

 
20,370

 

 
59,843

Total costs and expenses
108,115

 
1,614,520

 
878,264

 
(4,115
)
 
2,596,784

Operating (loss) income
(108,115
)
 
467,735

 
66,583

 

 
426,203

Equity in earnings (losses) of unconsolidated affiliates
439,925

 
68,500

 
(303
)
 
(514,737
)
 
(6,615
)
Interest expense
(29,417
)
 
(3,979
)
 
(200
)
 

 
(33,596
)
Other (expense) income, net
(35,331
)
 
(36,005
)
 
101,645

 

 
30,309

Earnings from continuing operations before income taxes
267,062

 
496,251

 
167,725

 
(514,737
)
 
416,301

Income tax benefit (provision)
16,796

 
(154,910
)
 
3,612

 

 
(134,502
)
Earnings from continuing operations
283,858

 
341,341

 
171,337

 
(514,737
)
 
281,799

Earnings (losses) from discontinued operations, net of tax
1,926

 

 
(39
)
 
39

 
1,926

Net earnings
285,784

 
341,341

 
171,298

 
(514,698
)
 
283,725

Net loss attributable to noncontrolling interests

 
411

 
1,648

 

 
2,059

Net earnings attributable to IAC shareholders
$
285,784

 
$
341,752

 
$
172,946

 
$
(514,698
)
 
$
285,784

Comprehensive income attributable to IAC shareholders
$
304,907

 
$
342,616

 
$
183,646

 
$
(526,262
)
 
$
304,907


Statement of operations for the year ended December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$

 
$
1,959,488

 
$
847,798

 
$
(6,353
)
 
$
2,800,933

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
5,194

 
582,348

 
408,160

 
(4,905
)
 
990,797

Selling and marketing expense
4,081

 
663,268

 
228,661

 
(1,465
)
 
894,545

General and administrative expense
121,919

 
147,218

 
116,934

 
17

 
386,088

Product development expense
5,611

 
78,019

 
34,053

 

 
117,683

Depreciation
832

 
35,159

 
16,490

 

 
52,481

Amortization of intangibles

 
10,881

 
24,890

 

 
35,771

Total costs and expenses
137,637

 
1,516,893

 
829,188

 
(6,353
)
 
2,477,365

Operating (loss) income
(137,637
)
 
442,595

 
18,610

 

 
323,568

Equity in earnings (losses) of unconsolidated affiliates
309,639

 
37,832

 
(22,548
)
 
(350,268
)
 
(25,345
)
Interest expense
(1,835
)
 
(4,174
)
 
(140
)
 

 
(6,149
)
Other (expense) income, net
(82,900
)
 
(3,883
)
 
83,771

 

 
(3,012
)
Earnings from continuing operations before income taxes
87,267

 
472,370

 
79,693

 
(350,268
)
 
289,062

Income tax benefit (provision)
81,050

 
(148,161
)
 
(52,104
)
 

 
(119,215
)
Earnings from continuing operations
168,317

 
324,209

 
27,589

 
(350,268
)
 
169,847

(Loss) earnings from discontinued operations, net of tax
(9,051
)
 

 
842

 
(842
)
 
(9,051
)
Net earnings
159,266

 
324,209

 
28,431

 
(351,110
)
 
160,796

Net loss (earnings) attributable to noncontrolling interests

 
206

 
(1,736
)
 

 
(1,530
)
Net earnings attributable to IAC shareholders
$
159,266

 
$
324,415

 
$
26,695

 
$
(351,110
)
 
$
159,266

Comprehensive income attributable to IAC shareholders
$
139,540

 
$
325,188

 
$
26,818

 
$
(352,006
)
 
$
139,540


Statement of operations for the year ended December 31, 2011:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
413

 
$
1,539,282

 
$
522,496

 
$
(2,747
)
 
$
2,059,444

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
4,763

 
485,378

 
264,902

 
(1,154
)
 
753,889

Selling and marketing expense
4,385

 
496,652

 
117,776

 
(1,615
)
 
617,198

General and administrative expense
120,908

 
133,264

 
66,868

 
22

 
321,062

Product development expense
7,299

 
67,947

 
15,511

 

 
90,757

Depreciation
799

 
44,763

 
11,157

 

 
56,719

Amortization of intangibles

 
3,593

 
18,464

 

 
22,057

Total costs and expenses
138,154

 
1,231,597

 
494,678

 
(2,747
)
 
1,861,682

Operating (loss) income
(137,741
)
 
307,685

 
27,818

 

 
197,762

Equity in earnings (losses) of unconsolidated affiliates
696,250

 
29,607

 
(32,866
)
 
(729,291
)
 
(36,300
)
Interest expense
(1,111
)
 
(4,259
)
 
(60
)
 

 
(5,430
)
Other (expense) income, net
(732,588
)
 
3,186

 
744,892

 

 
15,490

(Loss) earnings from continuing operations before income taxes
(175,190
)
 
336,219

 
739,784

 
(729,291
)
 
171,522

Income tax benefit (provision)
353,415

 
(128,026
)
 
(221,342
)
 

 
4,047

Earnings from continuing operations
178,225

 
208,193

 
518,442

 
(729,291
)
 
175,569

(Loss) earnings from discontinued operations, net of tax
(3,992
)
 

 
4,877

 
(4,877
)
 
(3,992
)
Net earnings
174,233

 
208,193

 
523,319

 
(734,168
)
 
171,577

Net loss attributable to noncontrolling interests

 
60

 
2,596

 

 
2,656

Net earnings attributable to IAC shareholders
$
174,233

 
$
208,253

 
$
525,915

 
$
(734,168
)
 
$
174,233

Comprehensive income attributable to IAC shareholders
$
144,244

 
$
208,601

 
$
481,627

 
$
(690,228
)
 
$
144,244

Condensed Cash Flow Statement
Statement of cash flows for the year ended December 31, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(95,081
)
 
$
520,255

 
$
(14,213
)
 
$

 
$
410,961

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired

 
(6,138
)
 
(34,552
)
 

 
(40,690
)
Capital expenditures
(1,387
)
 
(63,224
)
 
(15,700
)
 

 
(80,311
)
Proceeds from maturities and sales of marketable debt securities
12,502

 

 

 

 
12,502

Proceeds from sales of long-term investments
7,839

 
50,850

 
11,279

 

 
69,968

Purchases of long-term investments
(17,814
)
 

 
(33,266
)
 

 
(51,080
)
Other, net

 
(1,725
)
 
11,319

 

 
9,594

Net cash provided by (used in) investing activities attributable to continuing operations
1,140

 
(20,237
)
 
(60,920
)
 

 
(80,017
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt
500,000

 

 

 

 
500,000

Principal payments on long-term debt
(15,844
)
 

 

 

 
(15,844
)
Purchase of treasury stock
(264,214
)
 

 

 

 
(264,214
)
Dividends
(79,189
)
 

 

 

 
(79,189
)
Issuance of common stock, net of withholding taxes
(5,077
)
 

 

 

 
(5,077
)
Excess tax benefits from stock-based awards
32,081

 

 
810

 

 
32,891

Purchase of noncontrolling interests

 

 
(67,947
)
 

 
(67,947
)
Funds transferred to escrow for Meetic tender offer

 

 
(71,512
)
 

 
(71,512
)
Debt issuance costs
(7,399
)
 

 

 

 
(7,399
)
Intercompany
216,359

 
(498,810
)
 
282,451

 

 

Other, net

 
(1,225
)
 
(2,562
)
 

 
(3,787
)
Net cash provided by (used in) financing activities attributable to continuing operations
376,717

 
(500,035
)
 
141,240

 

 
17,922

Total cash provided by (used in) continuing operations
282,776

 
(17
)
 
66,107

 

 
348,866

Total cash used in discontinued operations
(1,829
)
 

 
(48
)
 

 
(1,877
)
Effect of exchange rate changes on cash and cash equivalents

 
17

 
3,461

 

 
3,478

Net increase in cash and cash equivalents
280,947

 

 
69,520

 

 
350,467

Cash and cash equivalents at beginning of period
501,075

 

 
248,902

 

 
749,977

Cash and cash equivalents at end of period
$
782,022

 
$

 
$
318,422

 
$

 
$
1,100,444

Statement of cash flows for the year ended December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(116,353
)
 
$
454,046

 
$
16,834

 
$

 
$
354,527

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
(35,159
)
 
(338,829
)
 
(37,047
)
 

 
(411,035
)
Capital expenditures
(3,969
)
 
(29,550
)
 
(17,682
)
 

 
(51,201
)
Proceeds from maturities and sales of marketable debt securities
195,501

 

 

 

 
195,501

Purchases of marketable debt securities
(53,952
)
 

 

 

 
(53,952
)
Proceeds from sales of long-term investments
14,194

 

 

 

 
14,194

Purchases of long-term investments
(27,187
)
 
(724
)
 
(8,183
)
 

 
(36,094
)
Other, net
(351
)
 
117

 
(9,267
)
 

 
(9,501
)
Net cash provided by (used in) investing activities attributable to continuing operations
89,077

 
(368,986
)
 
(72,179
)
 

 
(352,088
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt
500,000

 

 

 

 
500,000

Purchase of treasury stock
(691,830
)
 

 

 

 
(691,830
)
Dividends
(68,163
)
 

 

 

 
(68,163
)
Issuance of common stock, net of withholding taxes
262,841

 

 

 

 
262,841

Excess tax benefits from stock-based awards
52,209

 
4,892

 

 

 
57,101

Purchase of noncontrolling interests
(1,936
)
 

 
(2,955
)
 

 
(4,891
)
Debt issuance costs
(11,001
)
 

 

 

 
(11,001
)
Intercompany
(55,020
)
 
(89,934
)
 
144,954

 

 

Other, net

 

 
244

 

 
244

Net cash (used in) provided by financing activities attributable to continuing operations
(12,900
)
 
(85,042
)
 
142,243

 

 
44,301

Total cash (used in) provided by continuing operations
(40,176
)
 
18

 
86,898

 

 
46,740

Total cash (used in) provided by discontinued operations
(3,971
)
 

 
499

 

 
(3,472
)
Effect of exchange rate changes on cash and cash equivalents

 
(18
)
 
2,574

 

 
2,556

Net (decrease) increase in cash and cash equivalents
(44,147
)
 

 
89,971

 

 
45,824

Cash and cash equivalents at beginning of period
545,222

 

 
158,931

 

 
704,153

Cash and cash equivalents at end of period
$
501,075

 
$

 
$
248,902

 
$

 
$
749,977


Statement of cash flows for the year ended December 31, 2011:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(75,300
)
 
$
366,144

 
$
81,542

 
$

 
$
372,386

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired

 
(80,998
)
 
(197,471
)
 

 
(278,469
)
Capital expenditures
(798
)
 
(29,051
)
 
(10,105
)
 

 
(39,954
)
Proceeds from maturities and sales of marketable debt securities
267,635

 

 
317,300

 

 
584,935

Purchases of marketable debt securities
(74,240
)
 

 
(129,730
)
 

 
(203,970
)
Proceeds from sales of long-term investments
10,214

 

 
5,000

 

 
15,214

Purchases of long-term investments
(35,263
)
 
(51,008
)
 
(3,974
)
 

 
(90,245
)
Other, net

 
1,886

 
(14,583
)
 

 
(12,697
)
Net cash provided by (used in) investing activities attributable to continuing operations
167,548

 
(159,171
)
 
(33,563
)
 

 
(25,186
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(507,765
)
 

 

 

 
(507,765
)
Dividends
(10,668
)
 

 

 

 
(10,668
)
Issuance of common stock, net of withholding taxes
132,785

 

 

 

 
132,785

Excess tax benefits from stock-based awards
22,166

 

 

 

 
22,166

Purchase of noncontrolling interests
(3,843
)
 

 

 

 
(3,843
)
Intercompany
824,194

 
(206,866
)
 
(617,328
)
 

 

Other, net

 
(249
)
 
(4,659
)
 

 
(4,908
)
Net cash provided by (used in) financing activities attributable to continuing operations
456,869

 
(207,115
)
 
(621,987
)
 

 
(372,233
)
Total cash provided by (used in) continuing operations
549,117

 
(142
)
 
(574,008
)
 

 
(25,033
)
Total cash used in discontinued operations
(7,166
)
 

 
(1,251
)
 

 
(8,417
)
Effect of exchange rate changes on cash and cash equivalents
3,271

 
142

 
(7,909
)
 

 
(4,496
)
Net increase (decrease) in cash and cash equivalents
545,222

 

 
(583,168
)
 

 
(37,946
)
Cash and cash equivalents at beginning of period

 

 
742,099

 

 
742,099

Cash and cash equivalents at end of period
$
545,222

 
$

 
$
158,931

 
$

 
$
704,153