XML 46 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
9 Months Ended
Sep. 30, 2013
Guarantor and Nonguarantor Financial Statements [Abstract]  
Schedule of condensed balance sheet
Balance sheet at September 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
452,097

 
$
—

 
$
289,555

 
$
—

 
$
741,652

Marketable securities
15,445

 
—

 
10,895

 
—

 
26,340

Accounts receivable, net
19

 
129,189

 
80,741

 
—

 
209,949

Other current assets
43,317

 
68,415

 
41,229

 
(981
)
 
151,980

Intercompany receivables
—

 
498,273

 
1,722,874

 
(2,221,147
)
 
—

Property and equipment, net
4,088

 
217,650

 
68,732

 
—

 
290,470

Goodwill
—

 
1,179,888

 
492,817

 
—

 
1,672,705

Intangible assets, net
—

 
310,248

 
148,123

 
—

 
458,371

Investment in subsidiaries
4,510,043

 
697,685

 
—

 
(5,207,728
)
 
—

Other non-current assets
87,167

 
20,647

 
150,354

 
(4,853
)
 
253,315

Total assets
$
5,112,176

 
$
3,121,995

 
$
3,005,320

 
$
(7,434,709
)
 
$
3,804,782

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
2,262

 
$
39,414

 
$
31,290

 
$
—

 
$
72,966

Other current liabilities
69,965

 
252,040

 
208,295

 
(1,715
)
 
528,585

Long-term debt, net of current maturities
500,000

 
80,000

 
—

 
—

 
580,000

Income taxes payable
358,327

 
25,199

 
27,646

 
—

 
411,172

Intercompany liabilities
2,221,147

 
—

 
—

 
(2,221,147
)
 
—

Other long-term liabilities
225,419

 
85,975

 
84,009

 
(4,119
)
 
391,284

Redeemable noncontrolling interests
—

 
—

 
32,779

 
—

 
32,779

IAC shareholders' equity
1,735,056

 
2,639,367

 
2,568,361

 
(5,207,728
)
 
1,735,056

Noncontrolling interests
—

 
—

 
52,940

 
—

 
52,940

Total liabilities and shareholders' equity
$
5,112,176

 
$
3,121,995

 
$
3,005,320

 
$
(7,434,709
)
 
$
3,804,782

Balance sheet at December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
501,075

 
$
—

 
$
248,902

 
$
—

 
$
749,977

Marketable securities
20,604

 
—

 
—

 
—

 
20,604

Accounts receivable, net
43

 
142,627

 
87,160

 
—

 
229,830

Other current assets
58,452

 
53,720

 
45,204

 
(1,037
)
 
156,339

Intercompany receivables
—

 
482,926

 
10,276,178

 
(10,759,104
)
 
—

Property and equipment, net
4,116

 
194,515

 
71,881

 
—

 
270,512

Goodwill
—

 
1,190,199

 
425,955

 
—

 
1,616,154

Intangible assets, net
—

 
340,631

 
142,273

 
—

 
482,904

Investment in subsidiaries
12,913,694

 
611,851

 
—

 
(13,525,545
)
 
—

Other non-current assets
153,155

 
16,509

 
109,912

 
(68
)
 
279,508

Total assets
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,366

 
$
64,888

 
$
29,060

 
$
—

 
$
98,314

Other current liabilities
74,214

 
216,010

 
238,003

 
(1,652
)
 
526,575

Long-term debt, net of current maturities
500,000

 
80,000

 
—

 
—

 
580,000

Income taxes payable
440,110

 
26,389

 
13,446

 
—

 
479,945

Intercompany liabilities
10,759,104

 
—

 
—

 
(10,759,104
)
 
—

Other long-term liabilities
217,617

 
91,119

 
45,950

 
547

 
355,233

Redeemable noncontrolling interests
—

 
1,388

 
56,738

 
—

 
58,126

IAC shareholders' equity
1,655,728

 
2,553,184

 
10,972,361

 
(13,525,545
)
 
1,655,728

Noncontrolling interests
—

 
—

 
51,907

 
—

 
51,907

Total liabilities and shareholders' equity
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

Schedule of condensed income statement

Statement of operations for the three months ended September 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
519,972

 
$
237,990

 
$
(1,090
)
 
$
756,872

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
578

 
134,280

 
114,627

 
(629
)
 
248,856

Selling and marketing expense
743

 
182,195

 
65,691

 
(347
)
 
248,282

General and administrative expense
23,334

 
36,715

 
16,042

 
(114
)
 
75,977

Product development expense
1,321

 
23,858

 
10,053

 
—

 
35,232

Depreciation
340

 
8,187

 
4,962

 
—

 
13,489

Amortization of intangibles
—

 
9,003

 
4,029

 
—

 
13,032

Total costs and expenses
26,316

 
394,238

 
215,404

 
(1,090
)
 
634,868

Operating (loss) income
(26,316
)
 
125,734

 
22,586

 
—

 
122,004

Equity in earnings (losses) of unconsolidated affiliates
95,701

 
19,670

 
(56
)
 
(118,568
)
 
(3,253
)
Interest expense
(6,520
)
 
(1,061
)
 
(42
)
 
—

 
(7,623
)
Other income (expense), net
20,882

 
(9,813
)
 
5,650

 
—

 
16,719

Earnings from continuing operations before income taxes
83,747

 
134,530

 
28,138

 
(118,568
)
 
127,847

Income tax benefit (provision)
9,279

 
(40,929
)
 
(4,476
)
 
—

 
(36,126
)
Earnings from continuing operations
93,026

 
93,601

 
23,662

 
(118,568
)
 
91,721

Earnings from discontinued operations, net of tax
3,914

 
—

 
3

 
(3
)
 
3,914

Net earnings
96,940

 
93,601

 
23,665

 
(118,571
)
 
95,635

Net loss attributable to noncontrolling interests
—

 
—

 
1,305

 
—

 
1,305

Net earnings attributable to IAC shareholders
$
96,940

 
$
93,601

 
$
24,970

 
$
(118,571
)
 
$
96,940

Comprehensive income attributable to IAC shareholders
$
122,502

 
$
94,037

 
$
37,401

 
$
(131,438
)
 
$
122,502

Statement of operations for the three months ended September 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
495,065

 
$
220,943

 
$
(1,538
)
 
$
714,470

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
1,347

 
143,348

 
118,908

 
(1,328
)
 
262,275

Selling and marketing expense
1,250

 
177,896

 
56,195

 
(211
)
 
235,130

General and administrative expense
31,539

 
37,769

 
23,765

 
1

 
93,074

Product development expense
1,486

 
18,107

 
8,003

 
—

 
27,596

Depreciation
203

 
8,508

 
4,439

 
—

 
13,150

Amortization of intangibles
—

 
468

 
4,744

 
—

 
5,212

Total costs and expenses
35,825

 
386,096

 
216,054

 
(1,538
)
 
636,437

Operating (loss) income
(35,825
)
 
108,969

 
4,889

 
—

 
78,033

Equity in (losses) earnings of unconsolidated affiliates
(9,808
)
 
10,572

 
(3,062
)
 
(1,000
)
 
(3,298
)
Interest expense
(277
)
 
(1,063
)
 
(51
)
 
—

 
(1,391
)
Other income (expense), net
205,214

 
(578
)
 
(204,189
)
 
—

 
447

Earnings (loss) from continuing operations before income taxes
159,304

 
117,900

 
(202,413
)
 
(1,000
)
 
73,791

Income tax (provision) benefit
(112,963
)
 
(35,809
)
 
121,166

 
—

 
(27,606
)
Earnings (loss) from continuing operations
46,341

 
82,091

 
(81,247
)
 
(1,000
)
 
46,185

(Loss) earnings from discontinued operations, net of tax
(5,624
)
 
—

 
598

 
(598
)
 
(5,624
)
Net earnings (loss)
40,717

 
82,091

 
(80,649
)
 
(1,598
)
 
40,561

Net loss attributable to noncontrolling interests
—

 
146

 
10

 
—

 
156

Net earnings (loss) attributable to IAC shareholders
$
40,717

 
$
82,237

 
$
(80,639
)
 
$
(1,598
)
 
$
40,717

Comprehensive income (loss)attributable to IAC shareholders
$
44,386

 
$
82,188

 
$
(68,147
)
 
$
(14,041
)
 
$
44,386


Statement of operations for the nine months ended September 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,589,162

 
$
712,656

 
$
(3,286
)
 
$
2,298,532

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
1,804

 
444,655

 
333,476

 
(2,408
)
 
777,527

Selling and marketing expense
1,884

 
540,405

 
196,816

 
(756
)
 
738,349

General and administrative expense
69,161

 
120,882

 
85,295

 
(122
)
 
275,216

Product development expense
3,087

 
69,956

 
31,358

 
—

 
104,401

Depreciation
1,051

 
28,568

 
14,922

 
—

 
44,541

Amortization of intangibles
—

 
30,070

 
15,177

 
—

 
45,247

Total costs and expenses
76,987

 
1,234,536

 
677,044

 
(3,286
)
 
1,985,281

Operating (loss) income
(76,987
)
 
354,626

 
35,612

 
—

 
313,251

Equity in earnings (losses) of unconsolidated affiliates
286,178

 
30,981

 
(279
)
 
(321,302
)
 
(4,422
)
Interest expense
(19,592
)
 
(3,204
)
 
(148
)
 
—

 
(22,944
)
Other (expense) income, net
(31,457
)
 
(38,170
)
 
88,000

 
—

 
18,373

Earnings from continuing operations before income taxes
158,142

 
344,233

 
123,185

 
(321,302
)
 
304,258

Income tax benefit (provision)
48,823

 
(116,383
)
 
(33,728
)
 
—

 
(101,288
)
Earnings from continuing operations
206,965

 
227,850

 
89,457

 
(321,302
)
 
202,970

Earnings from discontinued operations, net of tax
1,902

 
—

 
14

 
(14
)
 
1,902

Net earnings
208,867

 
227,850

 
89,471

 
(321,316
)
 
204,872

Net loss attributable to noncontrolling interests
—

 
412

 
3,583

 
—

 
3,995

Net earnings attributable to IAC shareholders
$
208,867

 
$
228,262

 
$
93,054

 
$
(321,316
)
 
$
208,867

Comprehensive income attributable to IAC shareholders
$
234,411

 
$
228,560

 
$
83,895

 
$
(312,455
)
 
$
234,411


Statement of operations for the nine months ended September 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,428,316

 
$
611,954

 
$
(4,588
)
 
$
2,035,682

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
4,040

 
422,193

 
300,297

 
(3,651
)
 
722,879

Selling and marketing expense
3,022

 
497,647

 
165,453

 
(954
)
 
665,168

General and administrative expense
89,599

 
108,886

 
72,683

 
17

 
271,185

Product development expense
4,309

 
57,072

 
21,247

 
—

 
82,628

Depreciation
495

 
26,151

 
10,844

 
—

 
37,490

Amortization of intangibles
—

 
1,694

 
16,364

 
—

 
18,058

Total costs and expenses
101,465

 
1,113,643

 
586,888

 
(4,588
)
 
1,797,408

Operating (loss) income
(101,465
)
 
314,673

 
25,066

 
—

 
238,274

Equity in earnings (losses) of unconsolidated affiliates
196,390

 
28,757

 
(25,774
)
 
(227,581
)
 
(28,208
)
Interest expense
(832
)
 
(3,193
)
 
(77
)
 
—

 
(4,102
)
Other (expense) income, net
(3,350
)
 
(2,369
)
 
8,554

 
—

 
2,835

Earnings from continuing operations before income taxes
90,743

 
337,868

 
7,769

 
(227,581
)
 
208,799

Income tax benefit (provision)
34,365

 
(110,884
)
 
(6,841
)
 
—

 
(83,360
)
Earnings from continuing operations
125,108

 
226,984

 
928

 
(227,581
)
 
125,439

(Loss) earnings from discontinued operations, net of tax
(6,581
)
 
—

 
856

 
(856
)
 
(6,581
)
Net earnings
118,527

 
226,984

 
1,784

 
(228,437
)
 
118,858

Net loss (earnings) attributable to noncontrolling interests
—

 
183

 
(514
)
 

 
(331
)
Net earnings attributable to IAC shareholders
$
118,527

 
$
227,167

 
$
1,270

 
$
(228,437
)
 
$
118,527

Comprehensive income (loss)attributable to IAC shareholders
$
119,079

 
$
226,908

 
$
(2,587
)
 
$
(224,321
)
 
$
119,079

Schedule of condensed cash flow statement
Statement of cash flows for the nine months ended September 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(55,102
)
 
$
392,407

 
$
(12,975
)
 
$
—

 
$
324,330

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(6,084
)
 
(33,373
)
 
—

 
(39,457
)
Capital expenditures
(742
)
 
(52,098
)
 
(11,274
)
 
—

 
(64,114
)
Proceeds from maturities and sales of marketable debt securities
12,502

 
—

 
—

 
—

 
12,502

Proceeds from sales of long-term investments
41,976

 
—

 
310

 
—

 
42,286

Purchases of long-term investments
(17,362
)
 
—

 
(9,243
)
 
—

 
(26,605
)
Other, net
—

 
(1,717
)
 
10,621

 
—

 
8,904

Net cash provided by (used in) investing activities attributable to continuing operations
36,374

 
(59,899
)
 
(42,959
)
 
—

 
(66,484
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(168,376
)
 
—

 
—

 
—

 
(168,376
)
Issuance of common stock, net of withholding taxes
6,456

 
—

 
—

 
—

 
6,456

Dividends
(58,882
)
 
—

 
—

 
—

 
(58,882
)
Excess tax benefits from stock-based awards
26,430

 
—

 
—

 
—

 
26,430

Purchase of noncontrolling interests
—

 
—

 
(55,561
)
 
—

 
(55,561
)
Principal payments on long-term debt
(15,844
)
 
—

 
—

 
—

 
(15,844
)
Intercompany
178,663

 
(331,295
)
 
152,632

 
—

 
—

Other, net
(951
)
 
(1,225
)
 
(1,210
)
 
—

 
(3,386
)
Net cash (used in) provided by financing activities attributable to continuing operations
(32,504
)
 
(332,520
)
 
95,861

 
—

 
(269,163
)
Total cash (used in) provided by continuing operations
(51,232
)
 
(12
)
 
39,927

 
—

 
(11,317
)
Total cash provided by discontinued operations
2,254

 
—

 
3

 
—

 
2,257

Effect of exchange rate changes on cash and cash equivalents
—

 
12

 
723

 
—

 
735

Net (decrease) increase in cash and cash equivalents
(48,978
)
 
—

 
40,653

 
—

 
(8,325
)
Cash and cash equivalents at beginning of period
501,075

 
—

 
248,902

 
—

 
749,977

Cash and cash equivalents at end of period
$
452,097

 
$
—

 
$
289,555

 
$
—

 
$
741,652

Statement of cash flows for the nine months ended September 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(25,409
)
 
$
337,883

 
$
11,133

 
$
—

 
$
323,607

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(341,906
)
 
(35,217
)
 
—

 
(377,123
)
Capital expenditures
(805
)
 
(20,295
)
 
(11,263
)
 
—

 
(32,363
)
Proceeds from maturities and sales of marketable debt securities
79,353

 
—

 
—

 
—

 
79,353

Purchases of marketable debt securities
(47,902
)
 
—

 
—

 
—

 
(47,902
)
Proceeds from sales of long-term investments
12,744

 
—

 
—

 
—

 
12,744

Purchases of long-term investments
(2,588
)
 
(724
)
 
(6,719
)
 
—

 
(10,031
)
Other, net
(350
)
 
117

 
(12,031
)
 
—

 
(12,264
)
Net cash provided by (used in) investing activities attributable to continuing operations
40,452

 
(362,808
)
 
(65,230
)
 
—

 
(387,586
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(434,041
)
 
—

 
—

 
—

 
(434,041
)
Issuance of common stock, net of withholding taxes
320,070

 
—

 
—

 
—

 
320,070

Dividends
(43,695
)
 
—

 
—

 
—

 
(43,695
)
Excess tax benefits from stock-based awards
18,594

 
4,892

 
—

 
—

 
23,486

Purchase of noncontrolling interests
(1,937
)
 
—

 
(2,954
)
 
—

 
(4,891
)
Intercompany
(153,633
)
 
20,052

 
133,581

 
—

 
—

Other, net
—

 
—

 
195

 
—

 
195

Net cash (used in) provided by financing activities attributable to continuing operations
(294,642
)
 
24,944

 
130,822

 
—

 
(138,876
)
Total cash (used in) provided by continuing operations
(279,599
)
 
19

 
76,725

 
—

 
(202,855
)
Total cash provided by (used in) discontinued operations
2,576

 
—

 
(4,442
)
 
—

 
(1,866
)
Effect of exchange rate changes on cash and cash equivalents
—

 
(19
)
 
2,366

 
—

 
2,347

Net (decrease) increase in cash and cash equivalents
(277,023
)
 
—

 
74,649

 
—

 
(202,374
)
Cash and cash equivalents at beginning of period
545,222

 
—

 
158,931

 
—

 
704,153

Cash and cash equivalents at end of period
$
268,199

 
$
—

 
$
233,580

 
$
—

 
$
501,779