XML 37 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
6 Months Ended
Jun. 30, 2013
Guarantor and Nonguarantor Financial Statements [Abstract]  
Schedule of condensed balance sheet
Balance sheet at June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
413,467

 
$
—

 
$
265,258

 
$
—

 
$
678,725

Marketable securities
7,775

 
—

 
—

 
—

 
7,775

Accounts receivable, net
11

 
151,153

 
84,786

 
—

 
235,950

Other current assets
26,226

 
66,061

 
52,875

 
3,123

 
148,285

Intercompany receivables
—

 
415,915

 
1,768,667

 
(2,184,582
)
 
—

Property and equipment, net
4,378

 
214,744

 
70,371

 
—

 
289,493

Goodwill
—

 
1,179,578

 
484,737

 
—

 
1,664,315

Intangible assets, net
—

 
319,251

 
146,910

 
—

 
466,161

Investment in subsidiaries
4,377,565

 
676,168

 
—

 
(5,053,733
)
 
—

Other non-current assets
181,304

 
18,071

 
122,358

 
54

 
321,787

Total assets
$
5,010,726

 
$
3,040,941

 
$
2,995,962

 
$
(7,235,138
)
 
$
3,812,491

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
1,543

 
$
45,858

 
$
35,893

 
$
—

 
$
83,294

Other current liabilities
38,823

 
263,956

 
239,449

 
(14,866
)
 
527,362

Long-term debt, net of current maturities
500,000

 
80,000

 
—

 
—

 
580,000

Income taxes payable
440,261

 
25,422

 
12,270

 
18,215

 
496,168

Intercompany liabilities
2,184,582

 
—

 
—

 
(2,184,582
)
 
—

Other long-term liabilities
214,212

 
81,475

 
83,471

 
(172
)
 
378,986

Redeemable noncontrolling interests
—

 
—

 
64,147

 
—

 
64,147

IAC shareholders' equity
1,631,305

 
2,544,230

 
2,509,503

 
(5,053,733
)
 
1,631,305

Noncontrolling interests
—

 
—

 
51,229

 
—

 
51,229

Total liabilities and shareholders' equity
$
5,010,726

 
$
3,040,941

 
$
2,995,962

 
$
(7,235,138
)
 
$
3,812,491

Balance sheet at December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
501,075

 
$
—

 
$
248,902

 
$
—

 
$
749,977

Marketable securities
20,604

 
—

 
—

 
—

 
20,604

Accounts receivable, net
43

 
142,627

 
87,160

 
—

 
229,830

Other current assets
58,452

 
53,720

 
45,204

 
(1,037
)
 
156,339

Intercompany receivables
—

 
482,926

 
10,276,178

 
(10,759,104
)
 
—

Property and equipment, net
4,116

 
194,515

 
71,881

 
—

 
270,512

Goodwill
—

 
1,190,199

 
425,955

 
—

 
1,616,154

Intangible assets, net
—

 
340,631

 
142,273

 
—

 
482,904

Investment in subsidiaries
12,913,694

 
611,851

 
—

 
(13,525,545
)
 
—

Other non-current assets
153,155

 
16,509

 
109,912

 
(68
)
 
279,508

Total assets
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,366

 
$
64,888

 
$
29,060

 
$
—

 
$
98,314

Other current liabilities
74,214

 
216,010

 
238,003

 
(1,652
)
 
526,575

Long-term debt, net of current maturities
500,000

 
80,000

 
—

 
—

 
580,000

Income taxes payable
440,110

 
26,389

 
13,446

 
—

 
479,945

Intercompany liabilities
10,759,104

 
—

 
—

 
(10,759,104
)
 
—

Other long-term liabilities
217,617

 
91,119

 
45,950

 
547

 
355,233

Redeemable noncontrolling interests
—

 
1,388

 
56,738

 
—

 
58,126

IAC shareholders' equity
1,655,728

 
2,553,184

 
10,972,361

 
(13,525,545
)
 
1,655,728

Noncontrolling interests
—

 
—

 
51,907

 
—

 
51,907

Total liabilities and shareholders' equity
$
13,651,139

 
$
3,032,978

 
$
11,407,465

 
$
(24,285,754
)
 
$
3,805,828

Schedule of condensed income statement

Statement of operations for the three months ended June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
553,406

 
$
247,164

 
$
(1,159
)
 
$
799,411

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
549

 
156,703

 
116,570

 
(1,000
)
 
272,822

Selling and marketing expense
710

 
187,543

 
59,052

 
(152
)
 
247,153

General and administrative expense
23,582

 
44,015

 
35,925

 
(7
)
 
103,515

Product development expense
867

 
23,284

 
9,901

 
—

 
34,052

Depreciation
344

 
11,380

 
5,312

 
—

 
17,036

Amortization of intangibles
—

 
12,157

 
5,980

 
—

 
18,137

Total costs and expenses
26,052

 
435,082

 
232,740

 
(1,159
)
 
692,715

Operating (loss) income
(26,052
)
 
118,324

 
14,424

 
—

 
106,696

Equity in earnings (losses) of unconsolidated affiliates
75,927

 
8,540

 
(132
)
 
(85,413
)
 
(1,078
)
Interest expense
(6,515
)
 
(1,078
)
 
(65
)
 
—

 
(7,658
)
Other income (expense), net
3,109

 
(9,627
)
 
6,514

 
—

 
(4
)
Earnings from continuing operations before income taxes
46,469

 
116,159

 
20,741

 
(85,413
)
 
97,956

Income tax benefit (provision)
12,889

 
(41,871
)
 
(10,434
)
 
—

 
(39,416
)
Earnings from continuing operations
59,358

 
74,288

 
10,307

 
(85,413
)
 
58,540

(Loss) earnings from discontinued operations, net of tax
(1,068
)
 
—

 
4

 
(4
)
 
(1,068
)
Net earnings
58,290

 
74,288

 
10,311

 
(85,417
)
 
57,472

Net loss attributable to noncontrolling interests
—

 
404

 
414

 
—

 
818

Net earnings attributable to IAC shareholders
$
58,290

 
$
74,692

 
$
10,725

 
$
(85,417
)
 
$
58,290

Comprehensive income attributable to IAC shareholders
$
70,199

 
$
74,628

 
$
5,227

 
$
(79,855
)
 
$
70,199

Statement of operations for the three months ended June 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
473,580

 
$
208,759

 
$
(1,727
)
 
$
680,612

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
1,299

 
136,869

 
100,489

 
(1,353
)
 
237,304

Selling and marketing expense
869

 
160,409

 
50,353

 
(379
)
 
211,252

General and administrative expense
28,721

 
35,333

 
25,580

 
5

 
89,639

Product development expense
1,447

 
18,514

 
6,950

 
—

 
26,911

Depreciation
145

 
8,673

 
3,407

 
—

 
12,225

Amortization of intangibles
—

 
596

 
5,209

 
—

 
5,805

Total costs and expenses
32,481

 
360,394

 
191,988

 
(1,727
)
 
583,136

Operating (loss) income
(32,481
)
 
113,186

 
16,771

 
—

 
97,476

Equity in earnings (losses) of unconsolidated affiliates
108,333

 
14,025

 
(18,659
)
 
(122,708
)
 
(19,009
)
Interest expense
(277
)
 
(1,065
)
 
(22
)
 
—

 
(1,364
)
Other (expense) income, net
(104,077
)
 
(3,072
)
 
106,781

 
—

 
(368
)
(Loss) earnings from continuing operations before income taxes
(28,502
)
 
123,074

 
104,871

 
(122,708
)
 
76,735

Income tax benefit (provision)
76,475

 
(38,459
)
 
(66,650
)
 
—

 
(28,634
)
Earnings from continuing operations
47,973

 
84,615

 
38,221

 
(122,708
)
 
48,101

(Loss) earnings from discontinued operations, net of tax
(4,641
)
 
—

 
718

 
(718
)
 
(4,641
)
Net earnings
43,332

 
84,615

 
38,939

 
(123,426
)
 
43,460

Net loss (earnings) attributable to noncontrolling interests
—

 
21

 
(149
)
 
—

 
(128
)
Net earnings attributable to IAC shareholders
$
43,332

 
$
84,636

 
$
38,790

 
$
(123,426
)
 
$
43,332

Comprehensive income attributable to IAC shareholders
$
9,319

 
$
84,400

 
$
16,287

 
$
(100,687
)
 
$
9,319


Statement of operations for the six months ended June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,069,190

 
$
474,666

 
$
(2,196
)
 
$
1,541,660

Costs and expenses:

 

 

 

 

Cost of revenue (exclusive of depreciation shown separately below)
1,226

 
310,375

 
218,849

 
(1,779
)
 
528,671

Selling and marketing expense
1,141

 
358,210

 
131,125

 
(409
)
 
490,067

General and administrative expense
45,827

 
84,167

 
69,253

 
(8
)
 
199,239

Product development expense
1,766

 
46,098

 
21,305

 
—

 
69,169

Depreciation
711

 
20,381

 
9,960

 
—

 
31,052

Amortization of intangibles
—

 
21,067

 
11,148

 
—

 
32,215

Total costs and expenses
50,671

 
840,298

 
461,640

 
(2,196
)
 
1,350,413

Operating (loss) income
(50,671
)
 
228,892

 
13,026

 
—

 
191,247

Equity in earnings (losses) of unconsolidated affiliates
190,477

 
11,311

 
(223
)
 
(202,734
)
 
(1,169
)
Interest expense
(13,072
)
 
(2,143
)
 
(106
)
 
—

 
(15,321
)
Other (expense) income, net
(52,339
)
 
(28,357
)
 
82,350

 
—

 
1,654

Earnings from continuing operations before income taxes
74,395

 
209,703

 
95,047

 
(202,734
)
 
176,411

Income tax benefit (provision)
39,544

 
(75,454
)
 
(29,252
)
 
—

 
(65,162
)
Earnings from continuing operations
113,939

 
134,249

 
65,795

 
(202,734
)
 
111,249

(Loss) earnings from discontinued operations, net of tax
(2,012
)
 
—

 
11

 
(11
)
 
(2,012
)
Net earnings
111,927

 
134,249

 
65,806

 
(202,745
)
 
109,237

Net loss attributable to noncontrolling interests
—

 
412

 
2,278

 
—

 
2,690

Net earnings attributable to IAC shareholders
$
111,927

 
$
134,661

 
$
68,084

 
$
(202,745
)
 
$
111,927

Comprehensive income attributable to IAC shareholders
$
111,909

 
$
134,523

 
$
46,494

 
$
(181,017
)
 
$
111,909


Statement of operations for the six months ended June 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
933,251

 
$
391,011

 
$
(3,050
)
 
$
1,321,212

Costs and expenses:

 

 

 

 

Cost of revenue (exclusive of depreciation shown separately below)
2,693

 
278,845

 
181,389

 
(2,323
)
 
460,604

Selling and marketing expense
1,772

 
319,751

 
109,258

 
(743
)
 
430,038

General and administrative expense
58,060

 
71,117

 
48,918

 
16

 
178,111

Product development expense
2,823

 
38,965

 
13,244

 
—

 
55,032

Depreciation
292

 
17,643

 
6,405

 
—

 
24,340

Amortization of intangibles
—

 
1,226

 
11,620

 
—

 
12,846

Total costs and expenses
65,640

 
727,547

 
370,834

 
(3,050
)
 
1,160,971

Operating (loss) income
(65,640
)
 
205,704

 
20,177

 
—

 
160,241

Equity in earnings (losses) of unconsolidated affiliates
206,198

 
18,185

 
(22,712
)
 
(226,581
)
 
(24,910
)
Interest expense
(555
)
 
(2,130
)
 
(26
)
 
—

 
(2,711
)
Other (expense) income, net
(208,564
)
 
(1,791
)
 
212,743

 
—

 
2,388

(Loss) earnings from continuing operations before income taxes
(68,561
)
 
219,968

 
210,182

 
(226,581
)
 
135,008

Income tax benefit (provision)
147,328

 
(75,075
)
 
(128,007
)
 
—

 
(55,754
)
Earnings from continuing operations
78,767

 
144,893

 
82,175

 
(226,581
)
 
79,254

(Loss) earnings from discontinued operations, net of tax
(957
)
 
—

 
258

 
(258
)
 
(957
)
Net earnings
77,810

 
144,893

 
82,433

 
(226,839
)
 
78,297

Net loss (earnings) attributable to noncontrolling interests
—

 
37

 
(524
)
 
—

 
(487
)
Net earnings attributable to IAC shareholders
$
77,810

 
$
144,930

 
$
81,909

 
$
(226,839
)
 
$
77,810

Comprehensive income attributable to IAC shareholders
$
74,693

 
$
144,720

 
$
65,560

 
$
(210,280
)
 
$
74,693

Schedule of condensed cash flow statement
Statement of cash flows for the six months ended June 30, 2013:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(32,997
)
 
$
253,527

 
$
7,733

 
$
—

 
$
228,263

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(6,072
)
 
(30,841
)
 
—

 
(36,913
)
Capital expenditures
(719
)
 
(38,482
)
 
(8,618
)
 
—

 
(47,819
)
Proceeds from maturities and sales of marketable debt securities
12,502

 
—

 
—

 
—

 
12,502

Proceeds from sales of long-term investments
—

 
—

 
310

 
—

 
310

Purchases of long-term investments
(17,362
)
 
—

 
(7,897
)
 
—

 
(25,259
)
Other, net
(55
)
 
38

 
(1,426
)
 
—

 
(1,443
)
Net cash used in investing activities attributable to continuing operations
(5,634
)
 
(44,516
)
 
(48,472
)
 
—

 
(98,622
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(162,660
)
 
—

 
—

 
—

 
(162,660
)
Net payments from stock-based award activities
(868
)
 
—

 
—

 
—

 
(868
)
Dividends
(38,880
)
 
—

 
—

 
—

 
(38,880
)
Excess tax benefits from stock-based awards
23,547

 
—

 
—

 
—

 
23,547

Principal payments on long-term debt
(15,844
)
 
—

 
—

 
—

 
(15,844
)
Intercompany
144,320

 
(207,810
)
 
63,490

 
—

 
—

Other, net
(927
)
 
(1,224
)
 
(1,483
)
 
—

 
(3,634
)
Net cash (used in) provided by financing activities attributable to continuing operations
(51,312
)
 
(209,034
)
 
62,007

 
—

 
(198,339
)
Total cash (used in) provided by continuing operations
(89,943
)
 
(23
)
 
21,268

 
—

 
(68,698
)
Total cash provided by discontinued operations
2,335

 
—

 
—

 
—

 
2,335

Effect of exchange rate changes on cash and cash equivalents
—

 
23

 
(4,912
)
 
—

 
(4,889
)
Net (decrease) increase in cash and cash equivalents
(87,608
)
 
—

 
16,356

 
—

 
(71,252
)
Cash and cash equivalents at beginning of period
501,075

 
—

 
248,902

 
—

 
749,977

Cash and cash equivalents at end of period
$
413,467

 
$
—

 
$
265,258

 
$
—

 
$
678,725

Statement of cash flows for the six months ended June 30, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(11,514
)
 
$
204,438

 
$
12,603

 
$
—

 
$
205,527

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(19,126
)
 
(1,285
)
 
—

 
(20,411
)
Capital expenditures
(31
)
 
(13,010
)
 
(7,312
)
 
—

 
(20,353
)
Proceeds from maturities and sales of marketable debt securities
39,000

 
—

 
—

 
—

 
39,000

Purchases of marketable debt securities
(24,254
)
 
—

 
—

 
—

 
(24,254
)
Proceeds from sales of long-term investments
12,527

 
—

 
—

 
—

 
12,527

Purchases of long-term investments
—

 
(24
)
 
(6,220
)
 
—

 
(6,244
)
Other, net
(350
)
 
(220
)
 
(12,033
)
 
—

 
(12,603
)
Net cash provided by (used in) investing activities attributable to continuing operations
26,892

 
(32,380
)
 
(26,850
)
 
—

 
(32,338
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(359,231
)
 
—

 
—

 
—

 
(359,231
)
Net proceeds from stock-based award activities
301,677

 
—

 
—

 
—

 
301,677

Dividends
(21,697
)
 
—

 
—

 
—

 
(21,697
)
Excess tax benefits from stock-based awards
9,461

 
4,892

 
—

 
—

 
14,353

Intercompany
109,568

 
(176,951
)
 
67,383

 
—

 
—

Other, net
—

 
—

 
(2,842
)
 
—

 
(2,842
)
Net cash provided by (used in) financing activities attributable to continuing operations
39,778

 
(172,059
)
 
64,541

 
—

 
(67,740
)
Total cash provided by (used in) continuing operations
55,156

 
(1
)
 
50,294

 
—

 
105,449

Total cash used in discontinued operations
(656
)
 
—

 
(73
)
 
—

 
(729
)
Effect of exchange rate changes on cash and cash equivalents
—

 
1

 
(1,678
)
 
—

 
(1,677
)
Net increase in cash and cash equivalents
54,500

 
—

 
48,543

 
—

 
103,043

Cash and cash equivalents at beginning of period
545,222

 
—

 
158,931

 
—

 
704,153

Cash and cash equivalents at end of period
$
599,722

 
$
—

 
$
207,474

 
$
—

 
$
807,196