IACI-2013.3.31-10Q
QuickLinks -- Click here to rapidly navigate through this document
As filed with the Securities and Exchange Commission on May 8, 2013
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2013 |
Or |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from__________to__________ |
Commission File No. 0-20570
IAC/INTERACTIVECORP
(Exact name of registrant as specified in its charter)
|
| | |
Delaware (State or other jurisdiction of incorporation or organization) |
| 59-2712887 (I.R.S. Employer Identification No.) |
555 West 18th Street, New York, New York 10011 (Address of registrant's principal executive offices) |
(212) 314-7300 (Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
|
| | | |
Large accelerated filer ý | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
As of April 26, 2013, the following shares of the registrant's common stock were outstanding:
|
| | |
Common Stock | 77,930,674 |
|
Class B Common Stock | 5,789,499 |
|
Total outstanding Common Stock | 83,720,173 |
|
The aggregate market value of the voting common stock held by non-affiliates of the registrant as of April 26, 2013 was $3,557,423,469. For the purpose of the foregoing calculation only, all directors and executive officers of the registrant are assumed to be affiliates of the registrant.
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
IAC/INTERACTIVECORP
CONSOLIDATED BALANCE SHEET
(Unaudited) |
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
| (In thousands, except share data) |
ASSETS | | | |
Cash and cash equivalents | $ | 673,757 |
| | $ | 749,977 |
|
Marketable securities | 5,814 |
| | 20,604 |
|
Accounts receivable, net of allowance of $8,908 and $11,088, respectively | 235,181 |
| | 229,830 |
|
Other current assets | 140,930 |
| | 156,339 |
|
Total current assets | 1,055,682 |
| | 1,156,750 |
|
Property and equipment, net | 293,282 |
| | 270,512 |
|
Goodwill | 1,674,220 |
| | 1,616,154 |
|
Intangible assets, net | 478,784 |
| | 482,904 |
|
Long-term investments | 157,750 |
| | 161,278 |
|
Other non-current assets | 120,528 |
| | 118,230 |
|
TOTAL ASSETS | $ | 3,780,246 |
| | $ | 3,805,828 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY | | | |
LIABILITIES: | | | |
Current maturities of long-term debt | $ | — |
| | $ | 15,844 |
|
Accounts payable, trade | 78,168 |
| | 98,314 |
|
Deferred revenue | 169,480 |
| | 155,499 |
|
Accrued expenses and other current liabilities | 343,791 |
| | 355,232 |
|
Total current liabilities | 591,439 |
| | 624,889 |
|
Long-term debt, net of current maturities | 580,000 |
| | 580,000 |
|
Income taxes payable | 481,908 |
| | 479,945 |
|
Deferred income taxes | 314,750 |
| | 323,403 |
|
Other long-term liabilities | 66,405 |
| | 31,830 |
|
| | | |
Redeemable noncontrolling interests | 59,254 |
| | 58,126 |
|
| | | |
Commitments and contingencies |
| |
|
| | | |
SHAREHOLDERS' EQUITY: | | | |
Common stock $.001 par value; authorized 1,600,000,000 shares; issued 250,982,079 shares, and outstanding 77,889,960 and 78,471,784 shares, respectively | 251 |
| | 251 |
|
Class B convertible common stock $.001 par value; authorized 400,000,000 shares; issued 16,157,499 shares and outstanding 5,789,499 shares | 16 |
| | 16 |
|
Additional paid-in capital | 11,606,585 |
| | 11,607,367 |
|
Accumulated deficit | (264,882 | ) | | (318,519 | ) |
Accumulated other comprehensive loss | (44,096 | ) | | (32,169 | ) |
Treasury stock 183,460,119 and 182,878,295 shares, respectively | (9,661,355 | ) | | (9,601,218 | ) |
Total IAC shareholders' equity | 1,636,519 |
| | 1,655,728 |
|
Noncontrolling interests | 49,971 |
| | 51,907 |
|
Total shareholders' equity | 1,686,490 |
| | 1,707,635 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 3,780,246 |
| | $ | 3,805,828 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
IAC/INTERACTIVECORP
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands, except per share data) |
Revenue | $ | 742,249 |
| | $ | 640,600 |
|
Costs and expenses: | | | |
Cost of revenue (exclusive of depreciation shown separately below) | 255,082 |
| | 223,571 |
|
Selling and marketing expense | 242,914 |
| | 219,838 |
|
General and administrative expense | 98,026 |
| | 91,788 |
|
Product development expense | 33,582 |
| | 23,482 |
|
Depreciation | 14,016 |
| | 12,115 |
|
Amortization of intangibles | 14,078 |
| | 7,041 |
|
Total costs and expenses | 657,698 |
| | 577,835 |
|
Operating income | 84,551 |
| | 62,765 |
|
Equity in losses of unconsolidated affiliates | (91 | ) | | (5,901 | ) |
Interest expense | (7,663 | ) | | (1,347 | ) |
Other income, net | 1,658 |
| | 2,756 |
|
Earnings from continuing operations before income taxes | 78,455 |
| | 58,273 |
|
Income tax provision | (25,746 | ) | | (27,120 | ) |
Earnings from continuing operations | 52,709 |
| | 31,153 |
|
(Loss) earnings from discontinued operations, net of tax | (944 | ) | | 3,684 |
|
Net earnings | 51,765 |
| | 34,837 |
|
Net loss (earnings) attributable to noncontrolling interests | 1,872 |
| | (359 | ) |
Net earnings attributable to IAC shareholders | $ | 53,637 |
| | $ | 34,478 |
|
| | | |
Per share information attributable to IAC shareholders: | | |
Basic earnings per share from continuing operations | $ | 0.65 |
| | $ | 0.37 |
|
Diluted earnings per share from continuing operations | $ | 0.62 |
| | $ | 0.34 |
|
Basic earnings per share | $ | 0.64 |
| | $ | 0.42 |
|
Diluted earnings per share | $ | 0.61 |
| | $ | 0.38 |
|
| | | |
Dividends declared per share | $ | 0.24 |
| | $ | 0.12 |
|
| | | |
Non-cash compensation expense by function: | | | |
Cost of revenue | $ | 620 |
| | $ | 1,724 |
|
Selling and marketing expense | 386 |
| | 1,122 |
|
General and administrative expense | 10,780 |
| | 17,117 |
|
Product development expense | 877 |
| | 1,503 |
|
Total non-cash compensation expense | $ | 12,663 |
| | $ | 21,466 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
IAC/INTERACTIVECORP
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Net earnings | $ | 51,765 |
| | $ | 34,837 |
|
Other comprehensive (loss) income, net of tax: | | | |
Change in foreign currency translation adjustment | (8,423 | ) | | 7,085 |
|
Change in net unrealized (losses) gains on available-for-sale securities (net of tax benefit of $824 in 2013 and tax provision of $12,579 in 2012) | (4,976 | ) | | 24,724 |
|
Total other comprehensive (loss) income | (13,399 | ) | | 31,809 |
|
Comprehensive income | 38,366 |
| | 66,646 |
|
Comprehensive loss (income) attributable to noncontrolling interests | 3,344 |
| | (1,272 | ) |
Comprehensive income attributable to IAC shareholders | $ | 41,710 |
| | $ | 65,374 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
IAC/INTERACTIVECORP
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | IAC Shareholders' Equity | | | | |
| | | | | | | | Class B Convertible Common Stock $.001 Par Value | | | | | | | | | | | | | | |
| | | | Common Stock $.001 Par Value | | | | | | | | | | | | | | |
| | | | | | | | Accumulated Other Comprehensive Loss | | | | Total IAC Shareholders' Equity | | | | |
| Redeemable Noncontrolling Interests | | | Additional Paid-in Capital | | Accumulated Deficit | | | Treasury Stock | | | Noncontrolling Interests | | Total Shareholders' Equity |
| $ | | Shares | | $ | | Shares | | |
| | | | (In thousands) | | |
Balance as of December 31, 2012 | $ | 58,126 |
| | | $ | 251 |
| | 250,982 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,607,367 |
| | $ | (318,519 | ) | | $ | (32,169 | ) | | $ | (9,601,218 | ) | | $ | 1,655,728 |
| | $ | 51,907 |
| | $ | 1,707,635 |
|
Net (loss) earnings for the three months ended March 31, 2013 | (1,285 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | 53,637 |
| | — |
| | — |
| | 53,637 |
| | (587 | ) | | 53,050 |
|
Other comprehensive loss, net of tax | (584 | ) | | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (11,927 | ) | | — |
| | (11,927 | ) | | (888 | ) | | (12,815 | ) |
Non-cash compensation expense | — |
| | | — |
| | — |
| | — |
| | — |
| | 12,820 |
| | — |
| | — |
| | — |
| | 12,820 |
| | (157 | ) | | 12,663 |
|
Issuance of common stock upon exercise of stock options, vesting of restricted stock units and other, net of withholding taxes | — |
| | | — |
| | — |
| | — |
| | — |
| | (4,231 | ) | | — |
| | — |
| | 1 |
| | (4,230 | ) | | — |
| | (4,230 | ) |
Income tax benefit related to the exercise of stock options, vesting of restricted stock units and other | — |
| | | — |
| | — |
| | — |
| | — |
| | 12,332 |
| | — |
| | — |
| | — |
| | 12,332 |
| | — |
| | 12,332 |
|
Dividends | — |
| | | — |
| | — |
| | — |
| | — |
| | (21,597 | ) | | — |
| | — |
| | — |
| | (21,597 | ) | | — |
| | (21,597 | ) |
Purchase of treasury stock | — |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (60,138 | ) | | (60,138 | ) | | — |
| | (60,138 | ) |
Adjustment of redeemable noncontrolling interests to fair value | 2,659 |
| | | — |
| | — |
| | — |
| | — |
| | (2,659 | ) | | — |
| | — |
| | — |
| | (2,659 | ) | | — |
| | (2,659 | ) |
Transfer from noncontrolling interests to redeemable noncontrolling interests | 304 |
| | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | (304 | ) | | (304 | ) |
Other | 34 |
| | | — |
| | — |
| | — |
| | — |
| | 2,553 |
| | — |
| | — |
| | — |
| | 2,553 |
| | — |
| | 2,553 |
|
Balance as of March 31, 2013 | $ | 59,254 |
| | | $ | 251 |
| | 250,982 |
| | $ | 16 |
| | 16,157 |
| | $ | 11,606,585 |
| | $ | (264,882 | ) | | $ | (44,096 | ) | | $ | (9,661,355 | ) | | $ | 1,636,519 |
| | $ | 49,971 |
| | $ | 1,686,490 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.
IAC/INTERACTIVECORP
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Cash flows from operating activities attributable to continuing operations: | | | |
Net earnings | $ | 51,765 |
| | $ | 34,837 |
|
Less: (loss) earnings from discontinued operations, net of tax | (944 | ) | | 3,684 |
|
Earnings from continuing operations | 52,709 |
| | 31,153 |
|
Adjustments to reconcile earnings from continuing operations to net cash provided by operating activities attributable to continuing operations: | | | |
Non-cash compensation expense | 12,663 |
| | 21,466 |
|
Depreciation | 14,016 |
| | 12,115 |
|
Amortization of intangibles | 14,078 |
| | 7,041 |
|
Deferred income taxes | (11,010 | ) | | 3,129 |
|
Equity in losses of unconsolidated affiliates | 91 |
| | 5,901 |
|
Acquisition-related contingent consideration fair value adjustment | 1,458 |
| | — |
|
Changes in assets and liabilities, net of effects of acquisitions: | | | |
Accounts receivable | (4,635 | ) | | (10,537 | ) |
Other current assets | (8,001 | ) | | (8,950 | ) |
Accounts payable and other current liabilities | (12,929 | ) | | (34,991 | ) |
Income taxes payable | 22,666 |
| | 10,843 |
|
Deferred revenue | 7,827 |
| | 19,622 |
|
Other, net | 3,429 |
| | 2,258 |
|
Net cash provided by operating activities attributable to continuing operations | 92,362 |
| | 59,050 |
|
Cash flows from investing activities attributable to continuing operations: | | | |
Acquisitions, net of cash acquired | (29,194 | ) | | (10,267 | ) |
Capital expenditures | (33,638 | ) | | (9,633 | ) |
Proceeds from maturities and sales of marketable debt securities | 12,500 |
| | 18,343 |
|
Purchases of marketable debt securities | — |
| | (10,012 | ) |
Proceeds from sales of long-term investments | 214 |
| | 8,058 |
|
Purchases of long-term investments | (975 | ) | | (470 | ) |
Other, net | (1,051 | ) | | (8,253 | ) |
Net cash used in investing activities attributable to continuing operations | (52,144 | ) | | (12,234 | ) |
Cash flows from financing activities attributable to continuing operations: | | | |
Purchase of treasury stock | (88,605 | ) | | (222,863 | ) |
Issuance of common stock, net of withholding taxes | 552 |
| | 99,212 |
|
Dividends | (21,429 | ) | | (10,573 | ) |
Excess tax benefits from stock-based awards | 12,530 |
| | 6,477 |
|
Principal payments on long-term debt | (15,844 | ) | | — |
|
Other, net | (1,101 | ) | | 22 |
|
Net cash used in financing activities attributable to continuing operations | (113,897 | ) | | (127,725 | ) |
Total cash used in continuing operations | (73,679 | ) | | (80,909 | ) |
Total cash provided by (used in) discontinued operations | 2,425 |
| | (368 | ) |
Effect of exchange rate changes on cash and cash equivalents | (4,966 | ) | | 1,220 |
|
Net decrease in cash and cash equivalents | (76,220 | ) | | (80,057 | ) |
Cash and cash equivalents at beginning of period | 749,977 |
| | 704,153 |
|
Cash and cash equivalents at end of period | $ | 673,757 |
| | $ | 624,096 |
|
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1—THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
IAC is a leading media and internet company comprised of more than 150 brands and products, including Ask.com, About.com, Match.com, HomeAdvisor.com and Vimeo.com. Focused in the areas of search, applications, online dating, local and media, IAC's family of websites is one of the largest in the world, with more than a billion monthly visits across more than 30 countries. IAC includes the businesses comprising its Search & Applications, Match, Local, Media and Other segments, as well as investments in unconsolidated affiliates.
All references to "IAC," the "Company," "we," "our" or "us" in this report are to IAC/InterActiveCorp.
Basis of Presentation
The consolidated financial statements include the accounts of the Company, all entities that are wholly-owned by the Company and all entities in which the Company has a controlling financial interest. Intercompany transactions and accounts have been eliminated. Investments in entities in which the Company has the ability to exercise significant influence over the operating and financial matters of the investee, but does not have a controlling financial interest, are accounted for using the equity method and are included in "Long-term investments" in the accompanying consolidated balance sheet.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation. Interim results are not necessarily indicative of the results that may be expected for a full year. The accompanying unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2012.
Accounting Estimates
The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make certain estimates, judgments and assumptions that impact the reported amounts of assets, liabilities, revenue and expenses and the related disclosure of contingent assets and liabilities. Actual results could differ from those estimates. On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the fair values of marketable securities and other investments; the recoverability of goodwill and indefinite-lived intangible assets; the useful lives and recovery of definite-lived intangible assets and property and equipment; the carrying value of accounts receivable, including the determination of the allowance for doubtful accounts and revenue reserves; the fair value of acquisition-related contingent consideration; the reserves for income tax contingencies; the valuation allowance for deferred income tax assets; and the fair value of and forfeiture rates for stock-based awards, among others. The Company bases its estimates and judgments on historical experience, its forecasts and budgets and other factors that the Company considers relevant.
Certain Risks and Concentrations
A substantial portion of the Company's revenue is derived from online advertising, the market for which is highly competitive and rapidly changing. Significant changes in this industry or changes in advertising spending behavior or in customer buying behavior could adversely affect our operating results. Most of the Company's online advertising revenue is attributable to a services agreement with Google Inc. ("Google"), which expires on March 31, 2016. Our services agreement requires that we comply with certain guidelines promulgated by Google. Subject to certain limitations, Google may unilaterally update its policies and guidelines, which could in turn require modifications to, or prohibit and/or render obsolete certain of, our products, services and/or business practices, which could be costly to address or otherwise have an adverse effect on our business, financial condition and results of operations. For the three months ended March 31, 2013 and 2012, revenue earned from Google is $376.1 million and $328.9 million, respectively. This revenue is earned by the businesses comprising the Search & Applications segment. Accounts receivable related to revenue earned from Google totaled $137.0 million at March 31, 2013 and $125.3 million at December 31, 2012.
NOTE 2—INCOME TAXES
At the end of each interim period, the Company makes its best estimate of the annual expected effective income tax rate and applies that rate to its ordinary year-to-date earnings or loss. The income tax provision or benefit related to significant, unusual, or extraordinary items, if applicable, that will be separately reported or reported net of their related tax effects are individually computed and recognized in the interim period in which those items occur. In addition, the effect of changes in enacted tax laws or rates, tax status, judgment on the realizability of a beginning-of-the-year deferred tax asset in future years or income tax contingencies is recognized in the interim period in which the change occurs.
The computation of the annual expected effective income tax rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected pre-tax income (or loss) for the year, projections of the proportion of income (and/or loss) earned and taxed in foreign jurisdictions, permanent and temporary differences, and the likelihood of the realizability of deferred tax assets generated in the current year. The accounting estimates used to compute the provision or benefit for income taxes may change as new events occur, more experience is acquired, additional information is obtained or our tax environment changes. To the extent that the expected annual effective income tax rate changes during a quarter, the effect of the change on prior quarters is included in income tax provision in the quarter in which the change occurs.
For the three months ended March 31, 2013, the Company recorded an income tax provision for continuing operations of $25.7 million, which represents an effective income tax rate of 33%. The effective rate for the three months ended March 31, 2013 is lower than the statutory rate of 35% due primarily to foreign income taxed at lower rates and research credits, partially offset by state taxes. For the three months ended March 31, 2012, the Company recorded an income tax provision for continuing operations of $27.1 million, which represents an effective income tax rate of 47%. The effective rate for the three months ended March 31, 2012 is higher than the statutory rate of 35% due principally to an increase in reserves for and interest on reserves for income tax contingencies and state taxes, partially offset by foreign income taxed at lower rates.
At March 31, 2013 and December 31, 2012, unrecognized tax benefits, including interest, are $497.8 million and $496.8 million, respectively. Unrecognized tax benefits, including interest, for the three months ended March 31, 2013 increased by $1.0 million due principally to interest, partially offset by a net decrease in deductible timing differences. Of the total unrecognized tax benefits at March 31, 2013, $469.8 million is included in "Income taxes payable," $15.0 million relates to deferred tax assets included in "Deferred income taxes" and $13.0 million is included in "Accrued expenses and other current liabilities" in the accompanying consolidated balance sheet. Included in unrecognized tax benefits at March 31, 2013 is $73.6 million relating to tax positions for which the ultimate deductibility is highly certain, but for which there is uncertainty about the timing of such deductibility. If unrecognized tax benefits at March 31, 2013 are subsequently recognized, $110.5 million and $223.3 million, net of related deferred tax assets and interest, would reduce income tax expense for continuing operations and discontinued operations, respectively.
The Company recognizes interest and, if applicable, penalties related to unrecognized tax benefits in income tax provision. Included in the income tax provision for continuing operations and discontinued operations for the three months ended March 31, 2013 is a $1.3 million and a $1.0 million expense, respectively, net of related deferred taxes, for interest on unrecognized tax benefits. At March 31, 2013 and December 31, 2012, the Company has accrued $120.9 million and $117.5 million, respectively, for the payment of interest. At March 31, 2013 and December 31, 2012, the Company has accrued $5.0 million for penalties.
The Company is routinely under audit by federal, state, local and foreign authorities in the area of income tax. These audits include questioning the timing and the amount of income and deductions and the allocation of income and deductions among various tax jurisdictions. The Internal Revenue Service ("IRS") has substantially completed its audit of the Company's tax returns for the years ended December 31, 2001 through 2009. The settlement of these tax years has not yet been submitted to the Joint Committee of Taxation for approval. The statute of limitations for the years 2001 through 2009 has been extended to June 30, 2014. Various state and local jurisdictions are currently under examination, the most significant of which are California, New York and New York City for various tax years beginning with 2006. Income taxes payable include reserves considered sufficient to pay assessments that may result from examination of prior year tax returns. Changes to reserves from period to period and differences between amounts paid, if any, upon resolution of issues raised in audits and amounts previously provided may be material. Differences between the reserves for income tax contingencies and the amounts owed by the Company are recorded in the period they become known. The Company believes that it is reasonably possible that its
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
unrecognized tax benefits could decrease by $132.8 million within twelve months of the current reporting date, of which approximately $14.4 million could decrease income tax provision, primarily due to settlements, expirations of statutes of limitations, and the reversal of deductible temporary differences that will primarily result in a corresponding decrease in net deferred tax assets. An estimate of other changes in unrecognized tax benefits, while potentially significant, cannot be made.
NOTE 3—BUSINESS COMBINATIONS
Acquisition of Twoo
On January 4, 2013, Meetic S.A, a Match subsidiary, purchased all the outstanding shares of Massive Media NV, which operates Twoo, a social discovery website that allows its users to meet new people. The purchase price was $25.0 million in cash, plus potential additional consideration of up to €83.2 million (or $108.0 million using the March 31, 2013 exchange rate) that is contingent upon a combination of earnings performance and user growth through December 31, 2015. The fair value of the contingent consideration arrangement at the acquisition date was $40.8 million. See Note 5 for additional information related to the fair value measurement of the contingent consideration arrangement.
Acquisition of About, Inc.
On September 24, 2012, IAC completed its purchase of all the outstanding shares of About, Inc. (“The About Group”), an online content and reference library offering expert, quality content across 90,000 topics. The purchase price was $300 million in cash, plus an amount equal to the net working capital of $17.1 million at closing. The financial results of The About Group are included in IAC's consolidated financial statements, within the Search & Applications segment, beginning October 1, 2012.
The unaudited pro forma financial information in the table below summarizes the combined results of IAC and The About Group as if the acquisition of The About Group had occurred on January 1, 2012. The pro forma financial information includes adjustments required under the acquisition method of accounting and is presented for informational purposes only and is not necessarily indicative of what the results would have been had the acquisition occurred on January 1, 2012. For the three months ended March 31, 2012, pro forma adjustments reflected below include an increase of $5.0 million in amortization of intangible assets. |
| | | | |
| | Three Months Ended March 31, 2012 |
| | (In thousands, except per share data) |
Revenue | | $ | 664,545 |
|
Net earnings attributable to IAC shareholders | | $ | 35,691 |
|
Basic earnings per share attributable to IAC shareholders | | $ | 0.43 |
|
Diluted earnings per share attributable to IAC shareholders | | $ | 0.39 |
|
NOTE 4—MARKETABLE SECURITIES
At March 31, 2013, current available-for-sale marketable securities are as follows:
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (In thousands) |
Corporate debt security | $ | 1,007 |
| | $ | 14 |
| | $ | — |
| | $ | 1,021 |
|
Total debt security | 1,007 |
| | 14 |
| | — |
| | 1,021 |
|
Equity security | — |
| | 4,793 |
| | — |
| | 4,793 |
|
Total marketable securities | $ | 1,007 |
| | $ | 4,807 |
| | $ | — |
| | $ | 5,814 |
|
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
At December 31, 2012, current available-for-sale marketable securities are as follows: |
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value |
| (In thousands) |
Corporate debt securities | $ | 13,608 |
| | $ | 19 |
| | $ | — |
| | $ | 13,627 |
|
Total debt securities | 13,608 |
| | 19 |
| | — |
| | 13,627 |
|
Equity security | — |
| | 6,977 |
| | — |
| | 6,977 |
|
Total marketable securities | $ | 13,608 |
| | $ | 6,996 |
| | $ | — |
| | $ | 20,604 |
|
The net unrealized gains in the tables above are included in "Accumulated other comprehensive loss" in the accompanying consolidated balance sheet.
The contractual maturity of the debt security classified as available-for-sale at March 31, 2013 is as follows: |
| | | | | | | |
| Amortized Cost | | Estimated Fair Value |
| (In thousands) |
Due after one year through two years | $ | 1,007 |
| | $ | 1,021 |
|
Total | $ | 1,007 |
| | $ | 1,021 |
|
At March 31, 2013 and December 31, 2012, there are no investments in current available-for-sale marketable securities that are in an unrealized loss position.
The following table presents the proceeds from maturities and sales of current and non-current available-for-sale marketable securities and the related gross realized gains and losses: |
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Proceeds from maturities and sales of available-for-sale marketable securities | $ | 12,500 |
| | $ | 26,401 |
|
Gross realized gains | — |
| | 1,783 |
|
Gross realized losses | — |
| | — |
|
Gross realized gains and losses from the maturities and sales of available-for-sale marketable securities are included in "Other income, net" in the accompanying consolidated statement of operations.
The specific-identification method is used to determine the cost of securities sold and the amount of unrealized gains and losses reclassified out of accumulated other comprehensive income into earnings.
NOTE 5—FAIR VALUE MEASUREMENTS
The Company categorizes its assets and liabilities measured at fair value into a fair value hierarchy that prioritizes the inputs used in pricing the asset or liability. The three levels of the fair value hierarchy are:
| |
• | Level 1: Observable inputs obtained from independent sources, such as quoted prices for identical assets and liabilities in active markets. |
| |
• | Level 2: Other inputs that are observable directly or indirectly, such as quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and inputs that are derived principally from or corroborated by observable market data. The fair value of the Company's Level 2 financial assets are primarily obtained from observable market prices for identical underlying |
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
securities that may not be actively traded. Certain of these securities may have different market prices from multiple market data sources, in which case an average market price is used.
| |
• | Level 3: Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities. See below for a discussion of fair value measurements made using Level 3 inputs. |
The following tables present the Company's assets and liabilities that are measured at fair value on a recurring basis:
|
| | | | | | | | | | | | | | | |
| March 31, 2013 |
| Quoted Market Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total Fair Value Measurements |
| (In thousands) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Money market funds | $ | 373,770 |
| | $ | — |
| | $ | — |
| | $ | 373,770 |
|
Commercial paper | — |
| | 89,987 |
| | — |
| | 89,987 |
|
Time deposits | — |
| | 93,843 |
| | — |
| | 93,843 |
|
Marketable securities: | | | | | | | |
Corporate debt security | — |
| | 1,021 |
| | — |
| | 1,021 |
|
Equity security | 4,793 |
| | — |
| | — |
| | 4,793 |
|
Long-term investments: | | | | | | | |
Auction rate security | — |
| | — |
| | 8,580 |
| | 8,580 |
|
Marketable equity securities | 27,152 |
| | — |
| | — |
| | 27,152 |
|
Total | $ | 405,715 |
| | $ | 184,851 |
| | $ | 8,580 |
| | $ | 599,146 |
|
| | | | | | | |
Liabilities: | | | | | | | |
Contingent consideration arrangement | $ | — |
| | $ | — |
| | $ | (42,295 | ) | | $ | (42,295 | ) |
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| December 31, 2012 |
| Quoted Market Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total Fair Value Measurements |
| (In thousands) |
Assets: | | | | | | | |
Cash equivalents: | | | | | | | |
Money market funds | $ | 545,290 |
| | $ | — |
| | $ | — |
| | $ | 545,290 |
|
Time deposits | — |
| | 11,994 |
| | — |
| | 11,994 |
|
Marketable securities: | | | | | | | |
Corporate debt securities | — |
| | 13,627 |
| | — |
| | 13,627 |
|
Equity security | 6,977 |
| | — |
| | — |
| | 6,977 |
|
Long-term investments: | | | | | | | |
Auction rate security | — |
| | — |
| | 8,100 |
| | 8,100 |
|
Marketable equity securities | 31,244 |
| | — |
| | — |
| | 31,244 |
|
Total | $ | 583,511 |
| | $ | 25,621 |
| | $ | 8,100 |
| | $ | 617,232 |
|
The following table presents the changes in the Company's assets and liabilities that are measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| Auction Rate Security | | Contingent Consideration Arrangement | | Auction Rate Security | | Contingent Consideration Arrangement |
| (In thousands) |
Balance at January 1 | $ | 8,100 |
| | $ | — |
| | $ | 5,870 |
| | $ | (10,000 | ) |
Total net gains (losses) (unrealized): | | |
|
| | | | |
Included in earnings | — |
| | (1,458 | ) | | — |
| | — |
|
Included in other comprehensive income | 480 |
| | — |
| | 1,850 |
| | — |
|
Fair value at date of acquisition | — |
| | (40,837 | ) | | — |
| | — |
|
Settlements | — |
| | — |
| | — |
| | 10,000 |
|
Balance at March 31 | $ | 8,580 |
| | $ | (42,295 | ) | | $ | 7,720 |
| | $ | — |
|
There are no gains or losses included in earnings for the three months ended March 31, 2012 relating to the Company's assets and liabilities that are measured at fair value on a recurring basis using significant unobservable inputs.
Auction rate security
The Company's auction rate security is valued by discounting the estimated future cash flow streams of the security over the life of the security. Credit spreads and other risk factors are also considered in establishing fair value. The cost basis of the auction rate security is $10.0 million, with gross unrealized losses of $1.4 million and $1.9 million at March 31, 2013 and December 31, 2012, respectively. The unrealized losses are included in "Accumulated other comprehensive loss" in the accompanying consolidated balance sheet. At March 31, 2013, the auction rate security is rated A-/WR and matures in 2035. The Company does not consider the auction rate security to be other-than-temporarily impaired at March 31, 2013, due to its high credit rating and because the Company does not intend to sell this security, and it is not more likely than not that the Company will be required to sell this security, before the recovery of its amortized cost basis, which may be maturity.
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Contingent Consideration Arrangement
The contingent consideration arrangement arose from the acquisition of Twoo in the first quarter of 2013 (see Note 3 for additional information). The fair value of the contingent consideration arrangement was determined using a probability-weighted analysis, and reflects a discount rate of 15%, which captures the risks associated with the obligation. The probability-weighted analysis consists of the Company's multi-scenario forecasts of Twoo's earnings and the number of users of Twoo.com in accordance with the contingent consideration arrangement through December 31, 2015, and the Company's estimate of the probability of each scenario occurring. These multi-scenario forecasts and related probability assessments were based primarily on management's internal projections and strategic plans, with limited additional consideration given to growth trends of similarly situated businesses. The fair value of the contingent consideration arrangement is sensitive to changes in the discount rate and changes in the forecasts of earnings and website users. The Company will remeasure the fair value of the contingent consideration arrangement each reporting period, and changes will be recognized in “General and administrative expense” in the Company's consolidated statement of operations. During the first quarter of 2013, the fair value of the contingent consideration arrangement increased by $1.5 million due to interest accretion. The contingent consideration arrangement liability at March 31, 2013 includes a current portion of $1.3 million and non-current portion of $41.0 million, which are included in “Accrued expenses and other current liabilities” and “Other long-term liabilities,” respectively, in the accompanying consolidated balance sheet.
Assets measured at fair value on a nonrecurring basis
The Company's non-financial assets, such as goodwill, intangible assets and property and equipment, as well as equity and cost method investments, are adjusted to fair value only when an impairment charge is recognized. Such fair value measurements are based predominantly on Level 3 inputs.
NOTE 6—FINANCIAL INSTRUMENTS
The fair value of the financial instruments listed below have been determined by the Company using available market information and appropriate valuation methodologies. |
| | | | | | | | | | | | | | | |
| March 31, 2013 | | December 31, 2012 |
| Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
| (In thousands) |
Assets: | | | | | | | |
Cash and cash equivalents | $ | 673,757 |
| | $ | 673,757 |
| | $ | 749,977 |
| | $ | 749,977 |
|
Marketable securities | 5,814 |
| | 5,814 |
| | 20,604 |
| | 20,604 |
|
Long-term marketable equity securities | 27,152 |
| | 27,152 |
| | 31,244 |
| | 31,244 |
|
| | | | | | | |
Liabilities: | | | | | | | |
Current maturities of long-term debt | $ | — |
| | $ | — |
| | $ | (15,844 | ) | | $ | (15,875 | ) |
Contingent consideration arrangement | (42,295 | ) | | (42,295 | ) | | — |
| | — |
|
Long-term debt, net of current maturities | (580,000 | ) | | (572,784 | ) | | (580,000 | ) | | (581,994 | ) |
The carrying value of cash equivalents approximates fair value due to their short-term maturity. The fair value of long-term debt, including current maturities, is estimated using quoted market prices or indices for similar liabilities and taking into consideration other factors such as credit quality and maturity. See Note 5 for information on the fair value of marketable securities and the fair value of the contingent consideration arrangement. The fair value of long-term debt, including current maturities, is determined only for disclosure purposes and is based on Level 3 inputs.
The cost basis of the Company's long-term marketable equity securities at March 31, 2013 and December 31, 2012 is $42.1 million, with gross unrealized losses of $14.9 million and $10.8 million, respectively, included in "Accumulated other comprehensive loss" in the accompanying consolidated balance sheet. At March 31, 2013, the Company's long-term marketable equity securities are both in an unrealized loss position. The Company evaluated the near term prospects of the issuers in
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
relation to the severity and duration of the unrealized losses and based on that evaluation and the Company's ability and intent to hold these securities for a reasonable period of time sufficient for an expected recovery of fair value, the Company does not consider these securities to be other-than-temporarily impaired at March 31, 2013.
At March 31, 2013 and December 31, 2012, the carrying values of the Company's investments accounted for under the cost method totaled $114.3 million and $113.8 million, respectively, and are included in "Long-term investments" in the accompanying consolidated balance sheet. The Company evaluates each cost method investment for possible impairment on a quarterly basis and determines the fair value if indicators of impairment are deemed to be present; the Company recognizes an impairment loss if a decline in value is determined to be other-than-temporary. If the Company has not identified events or changes in circumstances that may have a significant adverse effect on the fair value of a cost method investment, then the fair value of such cost method investment is not estimated, as it is impracticable to do so.
NOTE 7—LONG-TERM DEBT
The balance of long-term debt is comprised of: |
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
| (In thousands) |
7.00% Senior Notes due January 15, 2013 (the "2002 Senior Notes"); interest payable each January 15 and July 15 which commenced July 15, 2003 | $ | — |
| | $ | 15,844 |
|
4.75% Senior Notes due December 15, 2022 (the "2012 Senior Notes"); interest payable each June 15 and December 15 commencing June 15, 2013 | 500,000 |
| | 500,000 |
|
5% New York City Industrial Development Agency Liberty Bonds due September 1, 2035; interest payable each March 1 and September 1 which commenced March 1, 2006 | 80,000 |
| | 80,000 |
|
Total long-term debt | $ | 580,000 |
| | 595,844 |
|
Less current maturities | — |
| | (15,844 | ) |
Long-term debt, net of current maturities | $ | 580,000 |
| | $ | 580,000 |
|
On December 21, 2012, the Company issued $500.0 million aggregate principal amount of 4.75% Senior Notes due December 15, 2022 in a private offering. The 2012 Senior Notes were issued at par. Certain domestic subsidiaries have unconditionally guaranteed the 2012 Senior Notes. See Note 14 for guarantor and non-guarantor financial information.
On December 21, 2012, the Company entered into a $300.0 million revolving credit facility, which expires on December 21, 2017. The annual fee to maintain the revolving credit facility is 25 basis points. At March 31, 2013, there are no outstanding borrowings under the revolving credit facility. IAC's obligation under the revolving credit facility is unconditionally guaranteed by certain domestic subsidiaries and is also secured by the stock of certain of our domestic and foreign subsidiaries.
NOTE 8—ACCUMULATED OTHER COMPREHENSIVE LOSS
The following table presents items reclassified out of accumulated other comprehensive loss into earnings: |
| | | | | | | | | | | |
| Foreign Currency Translation Adjustment | | Unrealized Losses On Available-For-Sale Securities | | Accumulated Other Comprehensive Loss |
| (In thousands) |
Balance as of December 31, 2012 | $ | (25,073 | ) | | $ | (7,096 | ) | | $ | (32,169 | ) |
Other comprehensive loss before reclassifications | (6,951 | ) | | (4,975 | ) | | (11,926 | ) |
Amounts reclassified from accumulated other comprehensive loss | — |
| | (1 | ) | | (1 | ) |
Net current period other comprehensive loss | (6,951 | ) | | (4,976 | ) | | (11,927 | ) |
Balance as of March 31, 2013 | $ | (32,024 | ) | | $ | (12,072 | ) | | $ | (44,096 | ) |
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Unrealized gains, net of tax, reclassified out of accumulated other comprehensive loss related to the maturities and sales of available-for-sale securities are included in "Other income, net" in the accompanying consolidated statement of operations. Unrealized gains, net of tax, reclassified out of accumulated other comprehensive loss into other (expense) income, net for the three months ended March 31, 2012 was less than $0.1 million.
NOTE 9—EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share attributable to IAC shareholders.
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| Basic | | Diluted | | Basic | | Diluted |
| (In thousands, except per share data) |
Numerator: | | | | | | | |
Earnings from continuing operations | $ | 52,709 |
| | $ | 52,709 |
| | $ | 31,153 |
| | $ | 31,153 |
|
Net loss (earnings) attributable to noncontrolling interests | 1,872 |
| | 1,872 |
| | (359 | ) | | (359 | ) |
Earnings from continuing operations attributable to IAC shareholders | 54,581 |
| | 54,581 |
| | 30,794 |
| | 30,794 |
|
(Loss) earnings from discontinued operations attributable to IAC shareholders | (944 | ) | | (944 | ) | | 3,684 |
| | 3,684 |
|
Net earnings attributable to IAC shareholders | $ | 53,637 |
| | $ | 53,637 |
| | $ | 34,478 |
| | $ | 34,478 |
|
| | | | | | | |
Denominator: | | | | | | | |
Weighted average basic shares outstanding | 84,218 |
| | 84,218 |
| | 82,801 |
| | 82,801 |
|
Dilutive securities including stock options, warrants and RSUs(a)(b) | — |
| | 3,162 |
| | — |
| | 8,917 |
|
Denominator for earnings per share—weighted average shares(a)(b) | 84,218 |
| | 87,380 |
| | 82,801 |
| | 91,718 |
|
| | | | | | | |
Earnings (loss) per share attributable to IAC shareholders: | | | | | | | |
Earnings per share from continuing operations | $ | 0.65 |
| | $ | 0.62 |
| | $ | 0.37 |
| | $ | 0.34 |
|
Discontinued operations | (0.01 | ) | | (0.01 | ) | | 0.05 |
| | 0.04 |
|
Earnings per share | $ | 0.64 |
| | $ | 0.61 |
| | $ | 0.42 |
| | $ | 0.38 |
|
____________________________________________
| |
(a) | If the effect is dilutive, weighted average common shares outstanding include the incremental shares that would be issued upon the assumed exercise of stock options and warrants and vesting of restricted stock units ("RSUs") and performance-based stock units ("PSUs"). As of May 8, 2012, there are no warrants outstanding. For the three months ended March 31, 2013 and 2012, approximately 3.4 million and 2.7 million shares, respectively, related to potentially dilutive securities are excluded from the calculation of diluted earnings per share because their inclusion would have been anti-dilutive. |
| |
(b) | At March 31, 2013, there were approximately 0.1 million PSUs included in the calculation of diluted earnings per share, as their performance conditions have been met. Prior to September 30, 2012, no PSUs were included in diluted earnings per share. For the three months ended March 31, 2013 and 2012, approximately 0.1 million and 3.1 million PSUs are excluded from the calculation of diluted earnings per share. |
NOTE 10—SEGMENT INFORMATION
The overall concept that IAC employs in determining its operating segments is to present the financial information in a manner consistent with how the chief operating decision maker and executive management view the businesses, how the businesses are organized as to segment management, and the focus of the businesses with regards to the types of services or products offered or the target market. Operating segments are combined for reporting purposes if they meet certain aggregation criteria, which principally relate to the similarity of their economic characteristics or, in the case of Other, do not meet the quantitative thresholds that require separate presentation as separate operating segments.
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Revenue: | | | |
Search & Applications | $ | 397,192 |
| | $ | 343,198 |
|
Match | 188,862 |
| | 174,275 |
|
Local | 74,945 |
| | 77,119 |
|
Media | 45,315 |
| | 15,911 |
|
Other | 36,045 |
| | 30,206 |
|
Inter-segment elimination | (110 | ) | | (109 | ) |
Total | $ | 742,249 |
| | $ | 640,600 |
|
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Operating Income (Loss): | | | |
Search & Applications | $ | 86,983 |
| | $ | 73,490 |
|
Match | 40,959 |
| | 29,906 |
|
Local | (3,403 | ) | | 3,789 |
|
Media | (8,828 | ) | | (6,669 | ) |
Other | (3,222 | ) | | (1,714 | ) |
Corporate | (27,938 | ) | | (36,037 | ) |
Total | $ | 84,551 |
| | $ | 62,765 |
|
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Operating Income Before Amortization: | | | |
Search & Applications | $ | 93,649 |
| | $ | 73,500 |
|
Match | 46,303 |
| | 37,328 |
|
Local | (1,001 | ) | | 3,950 |
|
Media | (8,374 | ) | | (6,401 | ) |
Other | (2,499 | ) | | (1,398 | ) |
Corporate | (15,328 | ) | | (15,707 | ) |
Total | $ | 112,750 |
| | $ | 91,272 |
|
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Depreciation: | | | |
Search & Applications | $ | 3,865 |
| | $ | 3,291 |
|
Match | 4,677 |
| | 3,537 |
|
Local | 2,346 |
| | 2,801 |
|
Media | 523 |
| | 179 |
|
Other | 302 |
| | 244 |
|
Corporate | 2,303 |
| | 2,063 |
|
Total | $ | 14,016 |
| | $ | 12,115 |
|
Revenue by geography is based on where the customer is located. Geographic information about revenue and long-lived assets is presented below:
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Revenue: | | | |
United States | $ | 514,614 |
| | $ | 445,660 |
|
All other countries | 227,635 |
| | 194,940 |
|
Total | $ | 742,249 |
| | $ | 640,600 |
|
|
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
| (In thousands) |
Long-lived assets (excluding goodwill and intangible assets): | | | |
United States | $ | 271,502 |
| | $ | 251,379 |
|
All other countries | 21,780 |
| | 19,133 |
|
Total | $ | 293,282 |
| | $ | 270,512 |
|
The Company's primary metric is Operating Income Before Amortization, which is defined as operating income excluding, if applicable: (1) non-cash compensation expense, (2) amortization and impairment of intangibles, (3) goodwill impairment, (4) acquisition-related contingent consideration fair value adjustments and (5) one-time items. The Company believes this measure is useful to investors because it represents the consolidated operating results from IAC's segments, taking into account depreciation, which it believes is an ongoing cost of doing business, but excluding the effects of any other non-cash expenses. Operating Income Before Amortization has certain limitations in that it does not take into account the impact to IAC's statement of operations of certain expenses, including non-cash compensation and acquisition related accounting. IAC endeavors to compensate for the limitations of the non-U.S. GAAP measure presented by providing the comparable U.S. GAAP measure with equal or greater prominence, financial statements prepared in accordance with U.S. GAAP, and descriptions of the reconciling items, including quantifying such items, to derive the non-U.S. GAAP measure.
The following tables reconcile Operating Income Before Amortization to operating income (loss) for the Company's reportable segments:
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2013 |
| Operating Income Before Amortization | | Non-Cash Compensation Expense | | Amortization of Intangibles | | Acquisition-related Contingent Consideration Fair Value Adjustment | | Operating Income (Loss) |
| (In thousands) |
Search & Applications | $ | 93,649 |
| | $ | (3 | ) | | $ | (6,663 | ) | | $ | — |
| | $ | 86,983 |
|
Match | 46,303 |
| | 157 |
| | (4,043 | ) | | (1,458 | ) | | 40,959 |
|
Local | (1,001 | ) | | — |
| | (2,402 | ) | | — |
| | (3,403 | ) |
Media | (8,374 | ) | | (205 | ) | | (249 | ) | | — |
| | (8,828 | ) |
Other | (2,499 | ) | | (2 | ) | | (721 | ) | | — |
| | (3,222 | ) |
Corporate | (15,328 | ) | | (12,610 | ) | | — |
| | — |
| | (27,938 | ) |
Total | $ | 112,750 |
| | $ | (12,663 | ) | | $ | (14,078 | ) | | $ | (1,458 | ) | | $ | 84,551 |
|
|
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2012 |
| Operating Income Before Amortization | | Non-Cash Compensation Expense | | Amortization of Intangibles | | Operating Income (Loss) |
| (In thousands) |
Search & Applications | $ | 73,500 |
| | $ | (8 | ) | | $ | (2 | ) | | $ | 73,490 |
|
Match | 37,328 |
| | (907 | ) | | (6,515 | ) | | 29,906 |
|
Local | 3,950 |
| | — |
| | (161 | ) | | 3,789 |
|
Media | (6,401 | ) | | (268 | ) | | — |
| | (6,669 | ) |
Other | (1,398 | ) | | 47 |
| | (363 | ) | | (1,714 | ) |
Corporate | (15,707 | ) | | (20,330 | ) | | — |
| | (36,037 | ) |
Total | $ | 91,272 |
| | $ | (21,466 | ) | | $ | (7,041 | ) | | $ | 62,765 |
|
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 11—CONSOLIDATED FINANCIAL STATEMENT DETAILS |
| | | | | | | |
| March 31, 2013 | | December 31, 2012 |
| (In thousands) |
Property and equipment, net: | | | |
Buildings and leasehold improvements | $ | 245,639 |
| | $ | 238,652 |
|
Computer equipment and capitalized software | 207,543 |
| | 197,402 |
|
Furniture and other equipment | 44,253 |
| | 42,949 |
|
Projects in progress | 36,189 |
| | 19,303 |
|
Land | 5,117 |
| | 5,117 |
|
| 538,741 |
| | 503,423 |
|
Accumulated depreciation and amortization | (245,459 | ) | | (232,911 | ) |
Property and equipment, net | $ | 293,282 |
| | $ | 270,512 |
|
|
| | | | | | | |
| Three Months Ended March 31, |
| 2013 | | 2012 |
| (In thousands) |
Other income, net: | | | |
Interest income | $ | 474 |
| | $ | 886 |
|
Foreign currency exchange gains | 1,364 |
| | 348 |
|
Gain on sales of investments | 147 |
| | 1,764 |
|
Other | (327 | ) | | (242 | ) |
Other income, net | $ | 1,658 |
| | $ | 2,756 |
|
NOTE 12—SUPPLEMENTAL CASH FLOW INFORMATION
The consideration for the acquisition of Twoo on January 4, 2013 includes a contingent consideration arrangement, which is described in Note 3 and Note 5.
NOTE 13—CONTINGENCIES
In the ordinary course of business, the Company is a party to various lawsuits. The Company establishes reserves for specific legal matters when it determines that the likelihood of an unfavorable outcome is probable and the loss is reasonably estimable. Management has also identified certain other legal matters where we believe an unfavorable outcome is not probable and, therefore, no reserve is established. Although management currently believes that resolving claims against us, including claims where an unfavorable outcome is reasonably possible, will not have a material impact on the liquidity, results of operations, or financial condition of the Company, these matters are subject to inherent uncertainties and management's view of these matters may change in the future. The Company also evaluates other contingent matters, including income and non-income tax contingencies, to assess the likelihood of an unfavorable outcome and estimated extent of potential loss. It is possible that an unfavorable outcome of one or more of these lawsuits or other contingencies could have a material impact on the liquidity, results of operations, or financial condition of the Company. See Note 2 for additional information related to income tax contingencies.
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 14—GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION
The 2012 Senior Notes are unconditionally guaranteed, jointly and severally, by certain domestic subsidiaries which are 100% owned by the Company. The following tables present condensed consolidating financial information at March 31, 2013 and December 31, 2012 and for the three months ended March 31, 2013 and 2012 for: IAC, on a stand-alone basis; the combined guarantor subsidiaries of IAC; the combined non-guarantor subsidiaries of IAC; and IAC on a consolidated basis.
Balance sheet at March 31, 2013: |
| | | | | | | | | | | | | | | | | | | |
| IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Total Eliminations | | IAC Consolidated |
| (In thousands) |
Cash and cash equivalents | $ | 430,356 |
| | $ | — |
| | $ | 243,401 |
| | $ | — |
| | $ | 673,757 |
|
Marketable securities | 5,814 |
| | — |
| | — |
| | — |
| | 5,814 |
|
Accounts receivable, net | 35 |
| | 148,666 |
| | 86,480 |
| | — |
| | 235,181 |
|
Other current assets | 26,558 |
| | 60,849 |
| | 55,106 |
| | (1,583 | ) | | 140,930 |
|
Intercompany receivables | — |
| | 536,367 |
| | 1,790,850 |
| | (2,327,217 | ) | | — |
|
Property and equipment, net | 4,053 |
| | 178,444 |
| | 110,785 |
| | — |
| | 293,282 |
|
Goodwill | — |
| | 1,189,864 |
| | 484,356 |
| | — |
| | 1,674,220 |
|
Intangible assets, net | — |
| | 331,408 |
| | 147,376 |
| | — |
| | 478,784 |
|
Investment in subsidiaries | 4,463,712 |
| | 674,547 |
| | — |
| | (5,138,259 | ) | | — |
|
Other non-current assets | 322,411 |
| | 16,895 |
| | 111,812 |
| | (172,840 | ) | | 278,278 |
|
Total assets | $ | 5,252,939 |
| | $ | 3,137,040 |
| | $ | 3,030,166 |
| | $ | (7,639,899 | ) | | $ | 3,780,246 |
|
| | | | | | | | | |
Accounts payable, trade | $ | 3,983 |
| | $ | 42,672 |
| | $ | 31,513 |
| | $ | — |
| | $ | 78,168 |
|
Other current liabilities | 33,262 |
| | 245,294 |
| | 236,232 |
| | (1,517 | ) | | 513,271 |
|
Long-term debt, net of current maturities | 500,000 |
| | 80,000 |
| | — |
| | — |
| | 580,000 |
|
Income taxes payable | 439,991 |
| | 25,554 |
| | 12,407 |
| | 3,956 |
| | 481,908 |
|
Intercompany liabilities | 2,638,794 |
| | — |
| | (311,577 | ) | | (2,327,217 | ) | | — |
|
Other long-term liabilities | 390 |
| | 90,425 |
| | 467,202 |
| | (176,862 | ) | | 381,155 |
|
Redeemable noncontrolling interests | — |
| | 1,379 |
| | 57,875 |
| | — |
| | 59,254 |
|
IAC shareholders' equity | 1,636,519 |
| | 2,651,716 |
| | 2,486,543 |
| | (5,138,259 | ) | | 1,636,519 |
|
Noncontrolling interests | — |
| | — |
| | 49,971 |
| | — |
| | 49,971 |
|
Total liabilities and shareholders' equity | $ | 5,252,939 |
| | $ | 3,137,040 |
| | $ | 3,030,166 |
| | $ | (7,639,899 | ) | | $ | 3,780,246 |
|
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Balance sheet at December 31, 2012: |
| | | | | | | | | | | | | | | | | | | |
| IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Total Eliminations | | IAC Consolidated |
| (In thousands) |
Cash and cash equivalents | $ | 501,075 |
| | $ | — |
| | $ | 248,902 |
| | $ | — |
| | $ | 749,977 |
|
Marketable securities | 20,604 |
| | — |
| | — |
| | — |
| | 20,604 |
|
Accounts receivable, net | 43 |
| | 142,627 |
| | 87,160 |
| | — |
| | 229,830 |
|
Other current assets | 58,441 |
| | 53,611 |
| | 45,324 |
| | (1,037 | ) | | 156,339 |
|
Intercompany receivables | — |
| | 501,933 |
| | 10,638,870 |
| | (11,140,803 | ) | | — |
|
Property and equipment, net | 4,116 |
| | 179,582 |
| | 86,814 |
| | — |
| | 270,512 |
|
Goodwill | — |
| | 1,190,199 |
| | 425,955 |
| | — |
| | 1,616,154 |
|
Intangible assets, net | — |
| | 340,631 |
| | 142,273 |
| | — |
| | 482,904 |
|
Investment in subsidiaries | 12,913,747 |
| | 611,869 |
| | — |
| | (13,525,616 | ) | | — |
|
Other non-current assets | 320,586 |
| | 16,509 |
| | 109,912 |
| | (167,499 | ) | | 279,508 |
|
Total assets | $ | 13,818,612 |
| | $ | 3,036,961 |
| | $ | 11,785,210 |
| | $ | (24,834,955 | ) | | $ | 3,805,828 |
|
| | | | | | | | | |
Accounts payable, trade | $ | 4,366 |
| | $ | 64,888 |
| | $ | 29,060 |
| | $ | — |
| | $ | 98,314 |
|
Other current liabilities | 74,230 |
| | 215,884 |
| | 238,113 |
| | (1,652 | ) | | 526,575 |
|
Long-term debt, net of current maturities | 500,000 |
| | 80,000 |
| | — |
| | — |
| | 580,000 |
|
Income taxes payable | 440,110 |
| | 25,428 |
| | 14,407 |
| | — |
| | 479,945 |
|
Intercompany liabilities | 11,140,803 |
| | — |
| | — |
| | (11,140,803 | ) | | — |
|
Other long-term liabilities | 3,375 |
| | 89,595 |
| | 429,147 |
| | (166,884 | ) | | 355,233 |
|
Redeemable noncontrolling interests | — |
| | 1,388 |
| | 56,738 |
| | — |
| | 58,126 |
|
IAC shareholders' equity | 1,655,728 |
| | 2,559,778 |
| | 10,965,838 |
| | (13,525,616 | ) | | 1,655,728 |
|
Noncontrolling interests | — |
| | — |
| | 51,907 |
| | — |
| | 51,907 |
|
Total liabilities and shareholders' equity | $ | 13,818,612 |
| | $ | 3,036,961 |
| | $ | 11,785,210 |
| | $ | (24,834,955 | ) | | $ | 3,805,828 |
|
IAC/INTERACTIVECORP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Statement of operations for the three months ended March 31, 2013:
|
| | | | | | | | | | | | | | | | | | | |
| IAC | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Total Eliminations | | IAC Consolidated |
| (In thousands) |
Revenue | $ | — |
| | $ | 515,784 |
| | $ | 227,502 |
| | $ | (1,037 | ) | | $ | 742,249 |
|
Costs and expenses: | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below) | 677 |
| | 152,905 |
| | 102,279 |
| | (779 | ) | | 255,082 |
|
Selling and marketing expense | 431 |
| | 170,667 |
| | 72,073 |
| | (257 | ) | | 242,914 |
|
General and administrative expense | 22,245 |
| | 41,147 |
| | 34,635 |
| | (1 | ) | | 98,026 |
|
Product development expense | 899 |
| | 21,279 |
| | 11,404 |
| | — |
| | 33,582 |
|
Depreciation | 367 |
| | 8,624 |
| | 5,025 |
| | — |
| | 14,016 |
|
Amortization of intangibles | — |
| | 8,910 |
| | 5,168 |
| | — |
| | 14,078 |
|
Total costs and expenses | 24,619 |
| | 403,532 |
| | 230,584 |
| | (1,037 | ) | | 657,698 |
|
Operating (loss) income | (24,619 | ) | | 112,252 |
| | (3,082 | ) | | — |
| | 84,551 |
|
Equity in earnings (losses) of unconsolidated affiliates | 113,783 |
| | 2,771 | < |