XML 33 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
 12 Months Ended
Dec. 31, 2012
Guarantor and Nonguarantor Financial Statements [Abstract]  
Schedule of Condensed Balance Sheet
Balance sheet at December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
499,255

 
$
—

 
$
250,722

 
$
—

 
$
749,977

Marketable securities
20,604

 
—

 
—

 
—

 
20,604

Accounts receivable, net
43

 
142,627

 
87,160

 
—

 
229,830

Other current assets
58,441

 
54,568

 
44,367

 
(1,037
)
 
156,339

Intercompany receivables
—

 
500,566

 
10,638,417

 
(11,138,983
)
 
—

Property and equipment, net
4,116

 
179,582

 
86,814

 
—

 
270,512

Goodwill
—

 
1,162,721

 
453,433

 
—

 
1,616,154

Intangible assets, net
—

 
327,031

 
155,873

 
—

 
482,904

Investment in subsidiaries
12,913,747

 
611,869

 
—

 
(13,525,616
)
 
—

Other non-current assets
320,586

 
16,509

 
109,912

 
(167,499
)
 
279,508

Total assets
$
13,816,792

 
$
2,995,473

 
$
11,826,698

 
$
(24,833,135
)
 
$
3,805,828

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,366

 
$
64,888

 
$
29,060

 
$
—

 
$
98,314

Other current liabilities
74,230

 
214,224

 
239,773

 
(1,652
)
 
526,575

Long-term debt, net of current maturities
500,000

 
80,000

 
—

 
—

 
580,000

Income taxes payable
440,110

 
25,428

 
14,407

 
—

 
479,945

Intercompany liabilities
11,138,983

 
—

 
—

 
(11,138,983
)
 
—

Other long-term liabilities
3,375

 
84,473

 
434,269

 
(166,884
)
 
355,233

Redeemable noncontrolling interests
—

 
1,388

 
56,738

 
—

 
58,126

IAC shareholders' equity
1,655,728

 
2,525,072

 
11,000,544

 
(13,525,616
)
 
1,655,728

Noncontrolling interests
—

 
—

 
51,907

 
—

 
51,907

Total liabilities and shareholders' equity
$
13,816,792

 
$
2,995,473

 
$
11,826,698

 
$
(24,833,135
)
 
$
3,805,828

Balance sheet at December 31, 2011:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Cash and cash equivalents
$
545,222

 
$
—

 
$
158,931

 
$
—

 
$
704,153

Marketable securities
165,695

 
—

 
—

 
—

 
165,695

Accounts receivable, net
16

 
110,405

 
66,609

 
—

 
177,030

Other current assets
22,936

 
50,470

 
33,863

 
4,986

 
112,255

Intercompany receivables
—

 
1,133,800

 
10,147,279

 
(11,281,079
)
 
—

Property and equipment, net
897

 
175,453

 
83,238

 
—

 
259,588

Goodwill
—

 
838,307

 
520,217

 
—

 
1,358,524

Intangible assets, net
—

 
235,048

 
143,059

 
—

 
378,107

Investment in subsidiaries
12,565,249

 
689,308

 
—

 
(13,254,557
)
 
—

Other non-current assets
384,683

 
15,903

 
61,954

 
(208,027
)
 
254,513

Total assets
$
13,684,698

 
$
3,248,694

 
$
11,215,150

 
$
(24,738,677
)
 
$
3,409,865

 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
$
4,244

 
$
36,717

 
$
23,437

 
$
—

 
$
64,398

Other current liabilities
44,458

 
244,199

 
183,100

 
(1,970
)
 
469,787

Long-term debt, net of current maturities
15,844

 
80,000

 
—

 
—

 
95,844

Income taxes payable
431,091

 
14,337

 
5,105

 
—

 
450,533

Intercompany liabilities
11,281,079

 
—

 
—

 
(11,281,079
)
 
—

Other long-term liabilities
2,933

 
92,012

 
424,940

 
(201,071
)
 
318,814

Redeemable noncontrolling interests
—

 
1,593

 
48,756

 
—

 
50,349

IAC shareholders' equity
1,905,049

 
2,779,836

 
10,474,721

 
(13,254,557
)
 
1,905,049

Noncontrolling interests
—

 
—

 
55,091

 
—

 
55,091

Total liabilities and shareholders' equity
$
13,684,698

 
$
3,248,694

 
$
11,215,150

 
$
(24,738,677
)
 
$
3,409,865
Schedule of Condensed Income Statement
Statement of operations for the year ended December 31, 2011:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
413

 
$
1,539,282

 
$
522,496

 
$
(2,747
)
 
$
2,059,444

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
4,763

 
495,484

 
262,151

 
(1,154
)
 
761,244

Selling and marketing expense
4,385

 
490,877

 
120,527

 
(1,615
)
 
614,174

General and administrative expense
120,908

 
134,973

 
72,825

 
22

 
328,728

Product development expense
7,299

 
58,223

 
13,238

 
—

 
78,760

Depreciation
799

 
43,241

 
12,679

 
—

 
56,719

Amortization of intangibles
—

 
3,593

 
18,464

 
—

 
22,057

Total costs and expenses
138,154

 
1,226,391

 
499,884

 
(2,747
)
 
1,861,682

Operating (loss) income
(137,741
)
 
312,891

 
22,612

 
—

 
197,762

Equity in earnings (loss) of unconsolidated affiliates
696,250

 
29,607

 
(32,866
)
 
(729,291
)
 
(36,300
)
Other (expense) income, net
(733,699
)
 
(1,073
)
 
744,832

 
—

 
10,060

(Loss) earnings from continuing operations before income taxes
(175,190
)
 
341,425

 
734,578

 
(729,291
)
 
171,522

Income tax benefit (provision)
353,415

 
(130,124
)
 
(219,244
)
 
—

 
4,047

Earnings from continuing operations
178,225

 
211,301

 
515,334

 
(729,291
)
 
175,569

(Loss) earnings from discontinued operations, net of tax
(3,992
)
 
—

 
4,877

 
(4,877
)
 
(3,992
)
Net earnings
174,233

 
211,301

 
520,211

 
(734,168
)
 
171,577

Net loss attributable to noncontrolling interests
—

 
60

 
2,596

 
—

 
2,656

Net earnings attributable to IAC shareholders
$
174,233

 
$
211,361

 
$
522,807

 
$
(734,168
)
 
$
174,233

Comprehensive income attributable to IAC shareholders
$
144,244

 
$
211,709

 
$
478,519

 
$
(690,228
)
 
$
144,244

Statement of operations for the year ended December 31, 2010:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
2,944

 
$
1,267,664

 
$
371,739

 
$
(5,532
)
 
$
1,636,815

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
4,224

 
408,501

 
184,586

 
(3,495
)
 
593,816

Selling and marketing expense
4,085

 
401,086

 
89,067

 
(2,032
)
 
492,206

General and administrative expense
120,629

 
125,796

 
70,080

 
(5
)
 
316,500

Product development expense
6,613

 
49,108

 
9,376

 
—

 
65,097

Depreciation
580

 
52,013

 
11,304

 
—

 
63,897

Amortization of intangibles
—

 
7,605

 
19,867

 
—

 
27,472

Goodwill impairment
—

 
28,032

 
—

 
—

 
28,032

Total costs and expenses
136,131

 
1,072,141

 
384,280

 
(5,532
)
 
1,587,020

Operating (loss) income
(133,187
)
 
195,523

 
(12,541
)
 
—

 
49,795

Equity in earnings (losses) of unconsolidated affiliates
267,342

 
5,168

 
(1,969
)
 
(296,217
)
 
(25,676
)
Other (expense) income, net
(276,947
)
 
(2,838
)
 
278,352

 
—

 
(1,433
)
(Loss) earnings from continuing operations before income taxes
(142,792
)
 
197,853

 
263,842

 
(296,217
)
 
22,686

Income tax benefit (provision)
138,406

 
(71,917
)
 
(98,568
)
 
—

 
(32,079
)
(Loss) earnings from continuing operations
(4,386
)
 
125,936

 
165,274

 
(296,217
)
 
(9,393
)
Gain on Liberty Exchange
140,768

 
—

 
—

 
—

 
140,768

Loss from discontinued operations, net of tax
(37,023
)
 
—

 
(51,325
)
 
51,325

 
(37,023
)
Net earnings
99,359

 
125,936

 
113,949

 
(244,892
)
 
94,352

Net loss attributable to noncontrolling interests
—

 
3,968

 
1,039

 
—

 
5,007

Net earnings attributable to IAC shareholders
$
99,359

 
$
129,904

 
$
114,988

 
$
(244,892
)
 
$
99,359

Comprehensive income attributable to IAC shareholders
$
92,402

 
$
129,904

 
$
113,030

 
$
(242,934
)
 
$
92,402

Statement of operations for the year ended December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Revenue
$
—

 
$
1,959,488

 
$
847,798

 
$
(6,353
)
 
$
2,800,933

Costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of revenue (exclusive of depreciation shown separately below)
5,194

 
592,007

 
400,174

 
(4,905
)
 
992,470

Selling and marketing expense
4,081

 
659,498

 
236,647

 
(1,465
)
 
898,761

General and administrative expense
121,919

 
151,204

 
122,873

 
17

 
396,013

Product development expense
5,611

 
64,222

 
32,036

 
—

 
101,869

Depreciation
832

 
33,631

 
18,018

 
—

 
52,481

Amortization of intangibles
—

 
10,881

 
24,890

 
—

 
35,771

Total costs and expenses
137,637

 
1,511,443

 
834,638

 
(6,353
)
 
2,477,365

Operating (loss) income
(137,637
)
 
448,045

 
13,160

 
—

 
323,568

Equity in earnings (losses) of unconsolidated affiliates
309,693

 
37,849

 
(22,548
)
 
(350,339
)
 
(25,345
)
Other (expense) income, net
(84,735
)
 
(8,057
)
 
83,631

 
—

 
(9,161
)
Earnings from continuing operations before income taxes
87,321

 
477,837

 
74,243

 
(350,339
)
 
289,062

Income tax benefit (provision)
80,996

 
(149,223
)
 
(50,988
)
 
—

 
(119,215
)
Earnings from continuing operations
168,317

 
328,614

 
23,255

 
(350,339
)
 
169,847

(Loss) earnings from discontinued operations, net of tax
(9,051
)
 
—

 
842

 
(842
)
 
(9,051
)
Net earnings
159,266

 
328,614

 
24,097

 
(351,181
)
 
160,796

Net loss (earnings) attributable to noncontrolling interests
—

 
206

 
(1,736
)
 
—

 
(1,530
)
Net earnings attributable to IAC shareholders
$
159,266

 
$
328,820

 
$
22,361

 
$
(351,181
)
 
$
159,266

Comprehensive income attributable to IAC shareholders
$
139,540

 
$
329,593

 
$
22,484

 
$
(352,077
)
 
$
139,540
Schedule of Condensed Cash Flow Statement
Statement of cash flows for the year ended December 31, 2010:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash provided by operating activities attributable to continuing operations
$
13,637

 
$
311,054

 
$
16,016

 
$
—

 
$
340,707

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(10,000
)
 
(7,333
)
 
—

 
(17,333
)
Capital expenditures
—

 
(36,497
)
 
(3,332
)
 
—

 
(39,829
)
Proceeds from maturities and sales of marketable debt securities
—

 
—

 
763,326

 
—

 
763,326

Purchases of marketable debt securities
—

 
—

 
(838,155
)
 
—

 
(838,155
)
Proceeds from sales of long-term investments
5,324

 
—

 
—

 
—

 
5,324

Purchases of long-term investments
(697
)
 
(9
)
 
(1,577
)
 
—

 
(2,283
)
Dividend received from Meetic S.A.
—

 
—

 
11,355

 
—

 
11,355

Other, net
1,967

 
(541
)
 
(1,927
)
 
—

 
(501
)
Net cash provided by (used in) investing activities attributable to continuing operations
6,594

 
(47,047
)
 
(77,643
)
 
—

 
(118,096
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(539,598
)
 
—

 
—

 
—

 
(539,598
)
Issuance of common stock, net of withholding taxes
25,939

 
—

 
—

 
—

 
25,939

Excess tax benefits from stock-based awards
5,202

 
4,285

 
4,804

 
—

 
14,291

Liberty Exchange
(217,921
)
 
—

 
—

 
—

 
(217,921
)
Intercompany
703,868

 
(268,041
)
 
(435,827
)
 
—

 
—

Other, net
—

 
—

 
79

 
—

 
79

Net cash used in financing activities attributable to continuing operations
(22,510
)
 
(263,756
)
 
(430,944
)
 
—

 
(717,210
)
Total cash (used in) provided by continuing operations
(2,279
)
 
251

 
(492,571
)
 
—

 
(494,599
)
Total cash provided by (used in) discontinued operations
457

 
—

 
(8,002
)
 
—

 
(7,545
)
Effect of exchange rate changes on cash and cash equivalents
—

 
(251
)
 
(1,503
)
 
—

 
(1,754
)
Net decrease in cash and cash equivalents
(1,822
)
 
—

 
(502,076
)
 
—

 
(503,898
)
Cash and cash equivalents at beginning of period
1,822

 
—

 
1,244,175

 
—

 
1,245,997

Cash and cash equivalents at end of period
$
—

 
$
—

 
$
742,099

 
$
—

 
$
742,099

Statement of cash flows for the year ended December 31, 2011:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(75,300
)
 
$
369,744

 
$
77,942

 
$
—

 
$
372,386

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
—

 
(80,998
)
 
(197,471
)
 
—

 
(278,469
)
Capital expenditures
(798
)
 
(28,924
)
 
(10,232
)
 
—

 
(39,954
)
Proceeds from maturities and sales of marketable debt securities
267,635

 
—

 
317,300

 
—

 
584,935

Purchases of marketable debt securities
(74,240
)
 
—

 
(129,730
)
 
—

 
(203,970
)
Proceeds from sales of long-term investments
10,214

 
—

 
5,000

 
—

 
15,214

Purchases of long-term investments
(35,263
)
 
(51,008
)
 
(3,974
)
 
—

 
(90,245
)
Other, net
—

 
1,886

 
(14,583
)
 
—

 
(12,697
)
Net cash provided by (used in) investing activities attributable to continuing operations
167,548

 
(159,044
)
 
(33,690
)
 
—

 
(25,186
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Purchase of treasury stock
(507,765
)
 
—

 
—

 
—

 
(507,765
)
Issuance of common stock, net of withholding taxes
132,785

 
—

 
—

 
—

 
132,785

Dividends
(10,668
)
 
—

 
—

 
—

 
(10,668
)
Excess tax benefits from stock-based awards
22,166

 
—

 
—

 
—

 
22,166

Intercompany
824,194

 
(210,593
)
 
(613,601
)
 
—

 
—

Other, net
(3,843
)
 
(249
)
 
(4,659
)
 
—

 
(8,751
)
Net cash provided by (used in) financing activities attributable to continuing operations
456,869

 
(210,842
)
 
(618,260
)
 
—

 
(372,233
)
Total cash provided by (used in) continuing operations
549,117

 
(142
)
 
(574,008
)
 
—

 
(25,033
)
Total cash used in discontinued operations
(7,166
)
 
—

 
(1,251
)
 
—

 
(8,417
)
Effect of exchange rate changes on cash and cash equivalents
3,271

 
142

 
(7,909
)
 
—

 
(4,496
)
Net increase (decrease) in cash and cash equivalents
545,222

 
—

 
(583,168
)
 
—

 
(37,946
)
Cash and cash equivalents at beginning of period
—

 
—

 
742,099

 
—

 
742,099

Cash and cash equivalents at end of period
$
545,222

 
$
—

 
$
158,931

 
$
—

 
$
704,153

Statement of cash flows for the year ended December 31, 2012:
 
IAC
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Total Eliminations
 
IAC Consolidated
 
(In thousands)
Net cash (used in) provided by operating activities attributable to continuing operations
$
(116,353
)
 
$
458,190

 
$
12,690

 
$
—

 
$
354,527

Cash flows from investing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Acquisitions, net of cash acquired
(35,159
)
 
(340,648
)
 
(35,228
)
 
—

 
(411,035
)
Capital expenditures
(3,969
)
 
(29,550
)
 
(17,682
)
 
—

 
(51,201
)
Proceeds from maturities and sales of marketable debt securities
195,501

 
—

 
—

 
—

 
195,501

Purchases of marketable debt securities
(53,952
)
 
—

 
—

 
—

 
(53,952
)
Proceeds from sales of long-term investments
14,194

 
—

 
—

 
—

 
14,194

Purchases of long-term investments
(27,187
)
 
(724
)
 
(8,183
)
 
—

 
(36,094
)
Other, net
(351
)
 
117

 
(9,267
)
 
—

 
(9,501
)
Net cash provided by (used in) investing activities attributable to continuing operations
89,077

 
(370,805
)
 
(70,360
)
 
—

 
(352,088
)
Cash flows from financing activities attributable to continuing operations:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of long-term debt
500,000

 
—

 
—

 
—

 
500,000

Purchase of treasury stock
(691,830
)
 
—

 
—

 
—

 
(691,830
)
Issuance of common stock, net of withholding taxes
262,841

 
—

 
—

 
—

 
262,841

Dividends
(68,163
)
 
—

 
—

 
—

 
(68,163
)
Excess tax benefits from stock-based awards
52,209

 
4,892

 
—

 
—

 
57,101

Intercompany
(56,840
)
 
(92,259
)
 
149,099

 
—

 
—

Other, net
(12,937
)
 
—

 
(2,711
)
 
—

 
(15,648
)
Net cash (used in) provided by financing activities attributable to continuing operations
(14,720
)
 
(87,367
)
 
146,388

 
—

 
44,301

Total cash (used in) provided by continuing operations
(41,996
)
 
18

 
88,718

 
—

 
46,740

Total cash (used in) provided by discontinued operations
(3,971
)
 
—

 
499

 
—

 
(3,472
)
Effect of exchange rate changes on cash and cash equivalents
—

 
(18
)
 
2,574

 
—

 
2,556

Net (decrease) increase in cash and cash equivalents
(45,967
)
 
—

 
91,791

 
—

 
45,824

Cash and cash equivalents at beginning of period
545,222

 
—

 
158,931

 
—

 
704,153

Cash and cash equivalents at end of period
$
499,255

 
$
—

 
$
250,722

 
$
—

 
$
749,977