XML 48 R31.htm IDEA: XBRL DOCUMENT v3.5.0.1
Acquisitions (Tables)
12 Months Ended
Apr. 30, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the total purchase price consideration and the fair value amounts recognized for the assets acquired and liabilities assumed related to the acquisition, as of the acquisition date:
Total purchase price consideration
$
1,106,583

Receivables
$
161,427

Inventory
195,367

Prepaid expenses and other current assets
35,320

Property and equipment
47,405

Identifiable intangibles
434,300

Other long-term assets
38,300

Total assets acquired
912,119

Accounts payable
122,129

Accrued liabilities and other current liabilities
21,227

Deferred tax liability
180,145

Total liabilities assumed
323,501

Identifiable net assets acquired
588,618

Goodwill
517,965

Net assets acquired
$
1,106,583

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The following summarizes the intangible assets acquired, excluding goodwill. Intangible assets are amortized using methods that approximate the pattern of economic benefit provided by the utilization of the assets.
 
Gross Carrying
Value
 
Weighted
Average Life
(years)
Unamortized – indefinite lived:
 
 
 
Trade names
$
12,300

 
indefinite
Amortized:
 
 
 
Customer relationships
291,900

 
15.0
Trade names
111,400

 
10.0
Developed technology and other
18,700

 
12.2
Total amortized intangible assets
422,000

 
13.6
Total identifiable intangible assets
$
434,300

 
 
Summary of Pro Forma Financial Information
The following unaudited pro forma financial results for the combined results of Patterson and Animal Health International, Inc. for the fiscal years ended April 30, 2016 and April 25, 2015 assume the acquisition occurred on April 27, 2014. The unaudited pro forma financial results may not be indicative of the results that would have occurred had the acquisition been completed as of April 27, 2014, nor are they indicative of future results of operations.
 
Fiscal Years Ended
 
April 30,
2016
 
April 25,
2015
Pro forma net sales
$
5,579,739

 
$
5,452,056

Pro forma net income from continuing operations
193,794

 
176,744

Acquisitions Completed
A listing of acquisitions completed during the periods covered by these financial statements is presented below. We acquired 100% of all companies listed.
Entity
Segment
Fiscal 2016:
 
Animal Health International, Inc.
Animal Health
Fiscal 2015:
 
Holt Dental Supply
Dental
C.A.P.L. Limited and Abbey Veterinary Services
Animal Health
Fiscal 2014:
 
Mercer Mastery
Dental
National Veterinary Services Limited
Animal Health