XML 53 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Combination (Tables)
12 Months Ended
Dec. 31, 2016
Business Combination [Abstract]  
Schedule total consideration transferred
The fair value of the total consideration transferred, net of cash acquired, was $1,802.3 million and comprised of the following:
 
  
(millions of dollars)
 
Cash consideration transferred to AMCOL shareholders
 
$
1,519.4
 
AMCOL notes repaid at close
  
325.6
 
Total consideration transferred to debt and equity holders
  
1,845.0
 
Cash acquired
  
42.7
 
Total consideration transferred to debt and equity holders, net of cash acquired
 
$
1,802.3
 
Summary of preliminary purchase price allocation for the AMCOL acquisition
The following table summarizes the final amounts recognized for assets acquired and liabilities assumed as of the acquisition date, as well as adjustments made in 2015 to the amounts initially recorded in 2014 (measurement period adjustments).  The measurement period adjustments did not have a significant impact on our consolidated statements of income, balance sheets or cash flows in any period and therefore, we have not retrospectively adjusted our financial statements.
 
  
Preliminary Allocation
Previously Reported on
Form 10-K as of December 2014
  
Increase
  
Final
Allocation
 
  
(millions of dollars)
  
(millions of dollars)
  
(millions of dollars)
 
Accounts receivable
 
$
235.7
  
$
-
  
$
235.7
 
Inventories
  
157.3
   
-
   
157.3
 
Other current assets
  
65.0
   
-
   
65.0
 
Mineral rights
  
535.5
   
-
   
535.5
 
Plant, property and equipment
  
371.2
   
-
   
371.2
 
Goodwill
  
708.1
   
12.8
   
720.9
 
Intangible assets
  
214.3
   
8.8
   
223.1
 
Other non-current assets
  
51.4
   
9.2
   
60.6
 
Total assets acquired
 
$
2,338.5
  
$
30.8
  
$
2,369.3
 
Accounts payable
  
66.4
   
-
   
66.4
 
Accrued expenses
  
61.6
   
-
   
61.6
 
Non-current deferred tax liability
  
322.3
   
1.5
   
323.8
 
Other non-current liabilities
  
85.9
   
29.3
   
115.2
 
Total liabilities assumed
 
$
536.2
  
$
30.8
  
$
567.0
 
Net assets acquired
 
$
1,802.3
  
$
-
  
$
1,802.3