XML 40 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Combination (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
May. 09, 2014
Sep. 27, 2015
Sep. 28, 2014
Sep. 27, 2015
Sep. 28, 2014
Dec. 31, 2014
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Goodwill   $ 789.2 [1]   $ 789.2 [1]   $ 770.9 [2]
Acquisition and integration related costs   2.4 $ 4.2 8.5 $ 16.7  
Unaudited pro forma summary of Condensed Consolidated Statements of Income [Abstract]            
Restructuring and impairment charges   10.5 5.8 27.3 11.8  
AMCOL International Corporation [Member]            
Business Acquisition [Line Items]            
Consideration received (in dollars per share) $ 45.75          
Debt instrument face amount $ 1,560.0          
Business Combination, Consideration Transferred [Abstract]            
Cash consideration transferred to AMCOL shareholders 1,519.4          
AMCOL notes repaid at close 325.6          
Total consideration transferred to debt and equity holders 1,845.0          
Cash acquired 42.7          
Total consideration transferred to debt and equity holders, net of cash acquired $ 1,802.3          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Deferred tax liability on increase of goodwill   323.8   323.8    
Acquisition and integration related costs   2.4 $ 4.2 $ 8.5 16.7  
Net sales         451.7  
Operating income         48.1  
Post acquisition period       143 days    
Unaudited pro forma summary of Condensed Consolidated Statements of Income [Abstract]            
Net sales       $ 1,367.6 1,582.6  
Income from continuing operations before provision for taxes and equity in earnings       118.3 125.9  
Income from continuing operations, net of tax       93.9 $ 85.6  
Restructuring and impairment charges       27.3    
Extinguishment of debt costs       $ 4.5    
Tax rate       28.00%    
AMCOL International Corporation [Member] | Preliminary Allocation Previously Reported [Member]            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Accounts receivable           235.7
Inventories           157.3
Other current assets           65.0
Mineral rights           535.5
Plant, property and equipment           371.2
Goodwill           708.1
Intangible assets           214.3
Other non-current assets           51.4
Total assets acquired           2,338.5
Accounts payable           66.4
Accrued expenses           61.6
Non-current deferred tax liability           322.3
Other non-current liabilities           85.9
Total liabilities assumed           536.2
Net assets acquired           $ 1,802.3
AMCOL International Corporation [Member] | Increase/ Decrease [Member]            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Accounts receivable   0.0   $ 0.0    
Inventories   0.0   0.0    
Other current assets   0.0   0.0    
Mineral rights   0.0   0.0    
Plant, property and equipment   0.0   0.0    
Goodwill   12.8   12.8    
Intangible assets   8.8   8.8    
Other non-current assets   9.2   9.2    
Total assets acquired   30.8   30.8    
Accounts payable   0.0   0.0    
Accrued expenses   0.0   0.0    
Non-current deferred tax liability   1.5   1.5    
Other non-current liabilities   29.3   29.3    
Total liabilities assumed   30.8   30.8    
Net assets acquired   0.0   0.0    
AMCOL International Corporation [Member] | Final Allocation [Member]            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Accounts receivable   235.7   235.7    
Inventories   157.3   157.3    
Other current assets   65.0   65.0    
Mineral rights   535.5   535.5    
Plant, property and equipment   371.2   371.2    
Goodwill   720.9   720.9    
Intangible assets   223.1   223.1    
Other non-current assets   60.6   60.6    
Total assets acquired   2,369.3   2,369.3    
Accounts payable   66.4   66.4    
Accrued expenses   61.6   61.6    
Non-current deferred tax liability   323.8   323.8    
Other non-current liabilities   115.2   115.2    
Total liabilities assumed   567.0   567.0    
Net assets acquired   $ 1,802.3   $ 1,802.3    
AMCOL International Corporation [Member] | Technology [Member]            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Weighted average amortization period for acquired intangible assets       12 years    
AMCOL International Corporation [Member] | Tradenames [Member]            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]            
Weighted average amortization period for acquired intangible assets       34 years    
[1] Unaudited
[2] Condensed from audited financial statements