XML 43 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 28, 2014
Sep. 29, 2013
Sep. 28, 2014
Sep. 29, 2013
Dec. 31, 2013
May 09, 2014
AMCOL International Corporation [Member]
Sep. 28, 2014
AMCOL International Corporation [Member]
Sep. 29, 2013
AMCOL International Corporation [Member]
Sep. 28, 2014
AMCOL International Corporation [Member]
Sep. 29, 2013
AMCOL International Corporation [Member]
May 09, 2014
AMCOL International Corporation [Member]
May 09, 2014
AMCOL International Corporation [Member]
Tradenames [Member]
Minimum [Member]
May 09, 2014
AMCOL International Corporation [Member]
Tradenames [Member]
Maximum [Member]
May 09, 2014
AMCOL International Corporation [Member]
Technology [Member]
Minimum [Member]
May 09, 2014
AMCOL International Corporation [Member]
Technology [Member]
Maximum [Member]
Sep. 29, 2013
AMCOL's Health and Beauty [Member]
Sep. 29, 2013
AMCOL's Health and Beauty [Member]
Sep. 29, 2013
AMCOL's South African chromite [Member]
Sep. 29, 2013
AMCOL's South African chromite [Member]
Business Acquisition [Line Items]                                      
Consideration received (in dollars per share)                     $ 45.75                
Debt instrument face amount                     $ 1,560.0                
Deferred tax liability on increase of goodwill                     309.1                
Acquisition of intangible assets with useful life                       25 years 40 years 10 years 20 years        
Acquisition related costs 4.2 0 16.7 0     4.2   16.7                    
Net sales             290.1   451.7                    
Operating income             37.2   48.1                    
Post Acquisition Period             91 days   143 days                    
Impairment charge                               6.6 6.6 52.3 52.3
After-tax impairment charges                               4.2 4.2 42.0 42.0
Business Combination, Consideration Transferred [Abstract]                                      
Cash consideration transferred to AMCOL shareholders           1,519.4                          
AMCOL notes repaid at close           325.6                          
Total consideration transferred to debt and equity holders           1,845.0                          
Cash acquired           42.7                          
Total consideration transferred to debt and equity holders, net of cash acquired           1,802.3                          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                                      
Accounts receivable                     235.7                
Inventories 143.3   143.3               156.6                
Other current assets                     63.7                
Mineral rights                     528.8                
Plant, property and equipment                     378.8                
Goodwill 767.3 [1]   767.3 [1]   64.4 [2]           704.7                
Intangible assets                     217.9                
Other non-current assets                     48.4                
Total assets acquired                     2,334.6                
Accounts payable                     66.4                
Accrued expenses                     60.9                
Non-current deferred tax liability                     319.1                
Other non-current liabilities                     85.9                
Total liabilities assumed                     532.3                
Net assets acquired                     1,802.3                
Unaudited pro forma summary of Condensed Consolidated Statements of Income [Abstract]                                      
Net sales             543.5 521.4 1,582.6 1,528.2                  
Income (loss) from continuing operations before provision for taxes and equity in earnings             61.7 (16.2) 125.9 48.3                  
Income (loss) from continuing operations, net of tax             $ 44.4 $ (12.9) $ 85.6 $ 37.3                  
[1] Unaudited
[2] Condensed from audited financial statements