XML 43 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combination (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended
Jun. 29, 2014
Jun. 30, 2013
Jun. 29, 2014
Jun. 30, 2013
Dec. 31, 2013
May 09, 2014
AMCOL International Corporation [Member]
Jun. 29, 2014
AMCOL International Corporation [Member]
Jun. 30, 2013
AMCOL International Corporation [Member]
Jun. 29, 2014
AMCOL International Corporation [Member]
Jun. 30, 2013
AMCOL International Corporation [Member]
May 09, 2014
AMCOL International Corporation [Member]
May 09, 2014
AMCOL International Corporation [Member]
Tradenames [Member]
Maximum [Member]
May 09, 2014
AMCOL International Corporation [Member]
Tradenames [Member]
Minimum [Member]
May 09, 2014
AMCOL International Corporation [Member]
Technology [Member]
Maximum [Member]
May 09, 2014
AMCOL International Corporation [Member]
Technology [Member]
Minimum [Member]
Business Acquisition [Line Items]                              
Consideration received (in dollars per share)                     $ 45.75        
Debt instrument face amount                     $ 1,560.0        
Acquisition of intangible assets with useful life                       40 years 25 years 20 years 10 years
Deferred tax liability on increase of goodwill                     309.1        
Acquisition related costs 7.3 0 12.4 0     7.3   12.4            
Net sales                 161.5            
Operating income                 10.9            
Post Acquisition Period             52 days   52 days            
Business Combination, Consideration Transferred [Abstract]                              
Cash consideration transferred to AMCOL shareholders           1,519.4                  
AMCOL notes repaid at close           325.6                  
Total consideration transferred to debt and equity holders           1,845.0                  
Cash acquired           42.7                  
Total consideration transferred to debt and equity holders, net of cash acquired           1,802.3                  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]                              
Accounts receivable                     235.7        
Inventories 150.3   150.3               156.6        
Other current assets                     63.7        
Mineral rights                     528.8        
Plant, property and equipment                     378.8        
Goodwill 769.3 [1]   769.3 [1]   64.4 [2]           704.7        
Intangible assets                     217.9        
Other non-current assets                     48.4        
Total assets acquired                     2,334.6        
Accounts payable                     66.4        
Accrued expenses                     60.9        
Non-current deferred tax liability                     319.1        
Other non-current liabilities                     85.9        
Total liabilities assumed                     532.3        
Net assets acquired                     1,802.3        
Unaudited pro forma summary of Condensed Consolidated Statements of Income [Abstract]                              
Net sales             540.2 519.6 1,034.0 1,006.9          
Income from continuing operations before provision for taxes and equity in earnings             41.8 37.3 64.9 62.6          
Income from continuing operations, net of tax             $ 28.3 $ 27.8 $ 44.3 $ 46.8          
Tax rate (in hundredths)     23.80% 27.50%         28.00%            
[1] Unaudited
[2] Condensed from audited financial statements