XML 69 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Segment and Related Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment and Related Information [Abstract]  
Segment Information
Segment revenues, expenses, operating income, and a reconciliation of the operating segment totals to the applicable line items on the Consolidated Financial Statements is as follows:
 
  Year Ended December 31,
  2025 2024
   Consumer &   Engineered        Consumer &   Engineered      
(in millions of dollars)  Specialties   Solutions   Total   Specialties   Solutions   Total 
Net sales $1,097.7  $974.9  $2,072.6  $1,140.2  $978.3  $2,118.5 
Cost of goods sold  875.3   679.3   1,554.6   890.4   680.4   1,570.8 
Segment production margin  222.4   295.6   518.0   249.8   297.9   547.7 
Marketing and administrative expenses  75.7   122.8   198.5   71.7   125.8   197.5 
Research and development expenses  13.1   9.8   22.9   12.6   10.4   23.0 
Restructuring and other items  9.6   3.0   12.6   -   -   - 
Gain on sale of assets, net  -   (9.9  (9.9  -   (12.3  (12.3
Segment income from operations $124.0  $169.9  $293.9  $165.5  $174.0  $339.5 
 
  Year Ended December 31,
  2023
   Consumer &   Engineered      
(in millions of dollars)  Specialties   Solutions   Total 
Net sales $1,160.2  $1,009.7  $2,169.9 
Cost of goods sold  938.5   724.3   1,662.8 
Segment production margin  221.7   285.4   507.1 
Marketing and administrative expenses  69.2   124.7   193.9 
Research and development expenses  11.5   9.7   21.2 
Restructuring and other items  0.9   3.2   4.1 
Impairment of assets  71.7   -   71.7 
Litigation expenses  26.8   -   26.8 
Segment income from operations $41.6  $147.8  $189.4 
Segment information for the years ended December 31, 2025, 2024 and 2023 was as follows:
 
  Year Ended December 31,
(in millions of dollars)  2025   2024   2023 
Depreciation, Depletion & Amortization            
Consumer & Specialties $43.4  $47.2  $47.3 
Engineered Solutions  47.8   47.7   47.7 
Total $91.2  $94.9  $95.0 
             
Segment Assets            
Consumer & Specialties $1,333.4  $1,289.4  $1,244.8 
Engineered Solutions  2,043.9   2,028.0   2,028.5 
Corporate  91.7   76.5   73.3 
Total $3,469.0  $3,393.9  $3,346.6 
             
Capital Expenditures            
Consumer & Specialties $67.6  $45.2  $56.8 
Engineered Solutions  34.9   39.3   31.2 
Corporate  4.6   5.0   5.5 
Total $107.1  $89.5  $93.5 
Reconciliation of Segment Income to Consolidated
  Year Ended December 31,
(in millions of dollars)  2025   2024   2023 
Segment income from operations $293.9  $339.5  $189.4 
Interest expense, net  (54.5  (56.4  (59.2
Other non-operating deductions, net  (6.9  (4.7  (4.9
Unallocated expenses:           
Provision for litigation accrual and credit losses  215.0   30.0   - 
Restructuring and other items  2.2   -   2.8 
Acquisition-related expenses  -   -   0.3 
Litigation expenses  19.6   11.3   2.4 
Unallocated corporate expenses  9.7   11.7   12.1 
Debt extinguishment expenses  -   (1.8  - 
Income (loss) before tax and equity in earnings $(14.0 $223.6  $107.7 
Financial Information Related to Operations by Geographic Area
Financial information relating to the Company’s operations by geographic area was as follows:
 
  Year Ended December 31,
(in millions of dollars)  2025   2024   2023 
Net Sales            
United States $1,075.0  $1,089.4  $1,144.0 
             
Canada/Latin America  136.9   151.2   150.2 
Europe/Africa  498.5   521.1   525.5 
Asia  362.2   356.8   350.2 
Total International $997.6  $1,029.1  $1,025.9 
Consolidated net sales $2,072.6  $2,118.5  $2,169.9 
             
Long-Lived Assets            
United States $1,845.0  $1,849.1  $1,842.0 
             
Canada/Latin America  17.0   14.6   17.7 
Europe/Africa  166.5   147.3   157.0 
Asia  121.1   110.6   114.7 
Total International $304.6  $272.5  $289.4 
Consolidated long-lived assets $2,149.6  $2,121.6  $2,131.4 
Net Sales by Product Category
The Company’s net sales by product category are as follows:
 
  Year Ended December 31,
(in millions of dollars)  2025   2024   2023 
Household & Personal Care $512.8  $530.0  $517.6 
Specialty Additives  584.9   610.2   642.6 
High-Temperature Technologies  704.7   713.2   720.9 
Environmental & Infrastructure  270.2   265.1   288.8 
Total net sales $2,072.6  $2,118.5  $2,169.9