XML 32 R19.htm IDEA: XBRL DOCUMENT v3.25.2
Segment and Related Information
6 Months Ended
Jun. 29, 2025
Segment and Related Information [Abstract]  
Segment and Related Information
Note 13.  Segment and Related Information


The Company determines its operating segments based on the discrete financial information that is regularly evaluated by its chief operating decision maker, our Chief Executive Officer, in deciding how to allocate resources and in assessing performance.  The Company’s operating segments are strategic business units that offer different products and serve different markets.  They are managed separately and require different technology and marketing strategies.


The Company has two reportable segments: Consumer & Specialties and Engineered Solutions. See Note 1 to the Condensed Consolidated Financial Statements.


The Company evaluates performance based on the operating income of the respective business units.  The costs deducted to arrive at operating profit do not include several items, such as net interest or income tax expense.  Depreciation expense related to corporate assets is allocated to the business segments and is included in their income from operations.  However, such corporate depreciable assets are not included in the segment assets.  Intersegment sales and transfers are not significant.


Segment revenues, expenses, operating income and a reconciliation of the operating segment totals to the applicable line items on the Condensed Consolidated Financial Statements is as follows for the three and six-month periods ended June 29, 2025 and June 30, 2024 is as follows:

 
Three Months Ended
 
Jun. 29, 2025
 
Jun. 30, 2024
(millions of dollars)
Consumer &
Specialties
 
Engineered
Solutions
 
Total
 
Consumer &
Specialties
 
Engineered
Solutions
 
Total
Net Sales
$
277.7
 
$
251.2
 
$
528.9
 
$
284.3
 
$
256.9
 
$
541.2
Cost of goods sold
 
218.1
   
173.9
   
392.0
   
219.6
   
177.7
   
397.3
Segment production margin
 
59.6
   
77.3
   
136.9
   
64.7
   
79.2
   
143.9
                                   
Marketing and administrative expenses
 
19.1
   
31.1
   
50.2
   
17.6
   
31.9
   
49.5
Research and development expenses
 
3.2
   
2.5
   
5.7
   
3.2
   
2.6
   
5.8
Restructuring and other items
 
3.3
   
2.5
   
5.8
   
   
   
Gain on sale of assets, net
 
   
(5.6)
   
(5.6)
   
   
   
Segment income from operations
$
34.0
 
$
46.8
 
$
80.8
 
$
43.9
 
$
44.7
 
$
88.6

 
Six Months Ended
 
Jun. 29, 2025
 
Jun. 30, 2024
(millions of dollars)
Consumer &
Specialties
 
Engineered
Solutions
 
Total
 
Consumer &
Specialties
 
Engineered
Solutions
 
Total
Net Sales
$
546.0
 
$
474.7
 
$
1,020.7
 
$
581.2
 
$
494.5
 
$
1,075.7
Cost of goods sold
 
433.8
   
330.4
   
764.2
   
452.9
   
343.0
   
795.9
Segment production margin
 
112.2
   
144.3
   
256.5
   
128.3
   
151.5
   
279.8
                                   
Marketing and administrative expenses
 
38.3
   
61.3
   
99.6
   
36.2
   
63.1
   
99.3
Research and development expenses
 
6.6
   
4.9
   
11.5
   
6.2
   
5.2
   
11.4
Restructuring and other items
 
5.8
   
3.3
   
9.1
   
   
   
Gain on sale of assets, net
 
   
(5.6)
   
(5.6)
   
   
   
Segment income from operations
$
61.5
 
$
80.4
 
$
141.9
 
$
85.9
 
$
83.2
 
$
169.1

 
Three Months Ended
   
Six Months Ended
 
(in millions of dollars)
 
Jun. 29,
2025
   
Jun. 30,
2024
   
Jun. 29,
2025
   
Jun. 30,
2024
 
Segment income from operations
 
$
80.8
   
$
88.6
   
$
141.9
   
$
169.1
 
Interest expense, net
   
(13.6
)
   
(14.9
)
   
(27.8
)
   
(29.8
)
Other non-operating deductions, net
   
(1.9
)
   
(1.1
)
   
(3.9
)
   
(1.3
)
Unallocated expenses:
                               
    Provision for litigation reserve and credit losses
   
     
30.0
     
215.0
     
30.0
 
    Restructuring and other items
   
     
     
2.2
     
 
    Litigation expenses
   
4.2
     
4.2
     
7.0
     
6.3
 
    Unallocated corporate expenses
   
2.0
     
3.8
     
3.2
     
7.0
 
   Income (loss) before taxes and equity in earnings
 
$
59.1
   
$
34.6
   
$
(117.2
)
 
$
94.7
 


Segment information is as follows for the three and six-month periods ended June 29, 2025 and June 30, 2024:

 
Three Months Ended
   
Six Months Ended
 
(in millions of dollars)
 
Jun. 29,
2025
   
Jun. 30,
2024
   
Jun. 29,
2025
   
Jun. 30,
2024
 
Depreciation, Depletion and Amortization
                       
Consumer & Specialties
 
$
10.1
   
$
12.2
   
$
20.9
   
$
23.6
 
Engineered Solutions
   
11.9
     
11.8
     
24.6
     
23.9
 
       Total
   
22.0
     
24.0
     
45.5
     
47.5
 
                                 
                                 
Capital Expenditures
                               
Consumer & Specialties
 
$
18.9
   
$
12.7
   
$
30.4
   
$
19.2
 
Engineered Solutions
   
8.5
     
6.6
     
14.3
     
15.7
 
Corporate
   
1.7
     
0.9
     
2.7
     
1.8
 
       Total
 
$
29.1
   
$
20.2
   
$
47.4
   
$
36.7
 


The Company's segment assets as of June 29, 2025 and December 31, 2024 are as follows:

(in millions of dollars)
Jun. 29,
 
Dec. 31,
Segment Assets
2025
 
2024
Consumer & Specialties
$
1,319.4
 
$
1,289.4
Engineered Solutions
 
2,069.6
   
2,028.0
Corporate
 
65.8
   
76.5
   Total
$
3,454.8
 
$
3,393.9


The Company’s sales by product category are as follows:

 
Three Months Ended
   
Six Months Ended
 
(in millions of dollars)
 
Jun. 29,
2025
   
Jun. 30,
2024
   
Jun. 29,
2025
   
Jun. 30,
2024
 
Household & Personal Care
 
$
127.4
   
$
126.8
   
$
250.5
   
$
265.2
 
Specialty Additives
   
150.3
     
157.5
     
295.5
     
316.0
 
High-Temperature Technologies
   
178.4
     
184.7
     
347.8
     
362.0
 
Environmental & Infrastructure
   
72.8
     
72.2
     
126.9
     
132.5
 
Total
 
$
528.9
   
$
541.2
   
$
1,020.7
   
$
1,075.7