XML 28 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
Note 2.  Leases


The Company determines if an arrangement is a lease at inception.  The Company has operating leases for premises, equipment, rail cars and automobiles.  Our leases have remaining lease terms of 1 year to 50 years, some of which may include options to extend the leases further. The Company considers these options in determining the lease term used to establish the right-of-use assets and lease liabilities. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based upon the information available at commencement date, or as of implementation of ASC 842, in determining the present value of lease payments.


Leases with an initial term of 12 months or less are not recorded on the balance sheet. We recognize lease expense for these leases on a straight-line basis over the lease term. Certain lease agreements contain both lease and non-lease components. We account for lease components together with non-lease components.


Operating lease cost was $17.3 million, $16.8 million and $15.7 million for the years ended December 31, 2024, 2023 and 2022, respectively. The components of lease costs are as follows:

December 31,
 
(millions of dollars)
2024
 
2023
   
2022
 
Operating lease cost
 
$
17.3
   
$
16.7
   
$
15.6
 
Short-term lease cost
   
     
0.1
     
0.1
 
Total
 
$
17.3
   
$
16.8
   
$
15.7
 


Supplemental cash flow information and non-cash activity related to our leases are as follows:

(millions of dollars)
 
December 31, 2024
 
       
Operating cash flows information:
     
Cash paid for amounts included in the measurement of lease liabilities
 
$
18.2
 
Non-cash activity:
       
Right-of-use assets obtained in the exchange for operating lease liabilities
 
$
17.6
 


Weighted average remaining lease term and weighted average discount rates related to the Company’s leases were as follows:

Weighted-average remaining operating lease term (in years)
   
5.30
 
Weighted-average operating leases discount rate
   
6.0
%


The following table summarizes the Company’s outstanding lease assets and liabilities and their classification on the Consolidated Balance Sheet:

   
December 31,
 
(millions of dollars)
Balance Sheet Classification
 
2024
   
2023
 
               
Right-of-use-asset
Other assets and deferred charges
 
$
46.9
   
$
44.1
 
Lease liability - current
Other current liabilities
   
14.5
     
13.5
 
Lease liability - non-current
Other non-current liabilities
   
38.7
     
37.9
 


Future minimum lease payments under the Company’s leases as of December 31, 2024 were as follows:

(millions of dollars)
 
December 31, 2024
 
       
2025
 
$
17.2
 
2026
   
14.7
 
2027
   
10.8
 
2028
   
8.4
 
2029
   
3.1
 
Thereafter
   
8.1
 
Total future minimum lease payments
   
62.3
 
Less imputed interest
   
(9.1
)
Total
 
$
53.2