XML 69 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment and Related Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment and Related Information [Abstract]  
Reconciliation of Significant Items from Segments to Consolidated Totals

Segment revenues, expenses, operating income and a reconciliation of the operating segment totals to the applicable line items on the consolidated financial statements is as follows:

 
Year Ended December 31,
 
   
2024
   
2023
 
(millions of dollars)
 
Consumer &
Specialties
   
Engineered
Solutions
   
Total
   
Consumer &
Specialties
   
Engineered
Solutions
   
Total
 
                                     
Net Sales
 
$
1,140.2
   
$
978.3
   
$
2,118.5
   
$
1,160.2
   
$
1,009.7
   
$
2,169.9
 
Cost of goods sold
   
890.4
     
680.4
     
1,570.8
     
938.6
     
724.4
     
1,663.0
 
Segment production margin
   
249.8
     
297.9
     
547.7
     
221.6
     
285.3
     
506.9
 
                                                 
Marketing and administrative expenses
   
71.7
     
125.8
     
197.5
     
69.1
     
124.6
     
193.7
 
Research and development expenses
   
12.6
     
10.4
     
23.0
     
11.5
     
9.7
     
21.2
 
Gain on sale of assets, net
   
     
(12.3
)
   
(12.3
)
   
     
     
 
Impairment of assets
   
     
     
     
71.7
     
     
71.7
 
Restructuring and other items, net
   
     
     
     
0.9
     
3.2
     
4.1
 
Litigation expenses
   
     
     
     
26.8
     
     
26.8
 
Segment income from operations
 
$
165.5
   
$
174.0
   
$
339.5
   
$
41.6
   
$
147.8
   
$
189.4
 

 
Year Ended December 31,
 
   
2022
 
(millions of dollars)
 
Consumer &
Specialties
   
Engineered
Solutions
   
Total
 
                   
Net Sales
 
$
1,124.6
   
$
1,000.9
   
$
2,125.5
 
Cost of goods sold
   
937.0
     
723.5
     
1,660.5
 
Segment production margin
   
187.6
     
277.4
     
465.0
 
                         
Marketing and administrative expenses
   
63.1
     
120.7
     
183.8
 
Research and development expenses
   
10.8
     
9.6
     
20.4
 
Acquisition-related expenses
   
2.1
     
     
2.1
 
Litigation expenses
   
32.6
     
     
32.6
 
Segment income from operations
 
$
79.0
   
$
147.1
   
$
226.1
 

 
Year Ended December 31,
 
(millions of dollars)
 
2024
   
2023
   
2022
 
Segment income from operations
 
$
339.5
   
$
189.4
   
$
226.1
 
Interest expense, net
   
(56.4
)
   
(59.2
)
   
(43.9
)
Other non-operating deductions, net
   
(4.7
)
   
(4.9
)
   
(3.8
)
Unallocated expenses:
                       
Provision for credit losses
   
30.0
     
     
 
Restructuring and other items, net
   
     
2.8
     
 
Acquisition-related expenses
   
     
0.3
     
3.0
 
Litigation expenses
   
11.3
     
2.4
     
 
Unallocated corporate expenses
   
11.7
     
12.1
     
8.3
 
Debt extinguishment expenses
   
(1.8
)
   
     
(6.9
)
Non-cash pension settlement charge
   
     
     
(3.5
)
     Income before tax and equity in earnings
 
$
223.6
   
$
107.7
   
$
156.7
 
Segment Information

Segment information for the years ended December 31, 2024, 2023 and 2022 was as follows:

 
Year Ended December 31,
 
(millions of dollars)
 
2024
   
2023
   
2022
 
Depreciation, Depletion and Amortization
                 
Consumer & Specialties
 
$
47.2
   
$
47.2
   
$
48.0
 
Engineered Solutions
   
47.7
     
47.7
     
46.2
 
Total
 
$
94.9
   
$
94.9
   
$
94.2
 
                         
Segment Assets
                       
Consumer & Specialties
 
$
1,289.4
   
$
1,244.8
   
$
1,107.5
 
Engineered Solutions
   
2,028.0
     
2,028.5
     
2,187.5
 
Corporate
   
76.5
     
73.3
     
106.6
 
Total
 
$
3,393.9
   
$
3,346.6
   
$
3,401.6
 
                         
Capital Expenditures
                       
Consumer & Specialties
 
$
45.2
   
$
56.8
   
$
44.3
 
Engineered Solutions
   
39.3
     
31.2
     
34.0
 
Corporate
   
5.0
     
5.5
     
4.0
 
Total
 
$
89.5
   
$
93.5
   
$
82.3
 
Financial Information Related to Operations by Geographic Area

Financial information relating to the Company’s operations by geographic area was as follows:

 
Year Ended December 31,
 
(millions of dollars)
 
2024
   
2023
   
2022
 
Net Sales
                 
United States
 
$
1,089.4
   
$
1,144.0
   
$
1,135.6
 
                         
Canada/Latin America
   
151.2
     
150.2
     
148.3
 
Europe/Africa
   
521.1
     
525.5
     
496.8
 
Asia
   
356.8
     
350.2
     
344.8
 
Total International
 
$
1,029.1
   
$
1,025.9
   
$
989.9
 
Consolidated net sales
 
$
2,118.5
   
$
2,169.9
   
$
2,125.5
 
                         
Long-Lived Assets
                       
United States
 
$
1,849.1
   
$
1,842.0
   
$
1,915.8
 
                         
Canada/Latin America
   
14.6
     
17.7
     
16.4
 
Europe/Africa
   
147.3
     
157.0
     
162.8
 
Asia
   
110.6
     
114.7
     
112.1
 
Total International
 
$
272.5
   
$
289.4
   
$
291.3
 
Consolidated long-lived assets
 
$
2,121.6
   
$
2,131.4
   
$
2,207.1
 
Sales by Product Category

The Company’s sales by product category are as follows:

 
Year Ended December 31,
 
(millions of dollars)
 
2024
   
2023
   
2022
 
Household & Personal Care
 
$
530.0
   
$
517.6
   
$
476.2
 
Specialty Additives
   
610.2
     
642.6
     
648.4
 
High-Temperature Technologies
   
713.2
     
720.9
     
702.5
 
Environmental & Infrastructure
   
265.1
     
288.8
     
298.4
 
Total
 
$
2,118.5
   
$
2,169.9
   
$
2,125.5