XML 47 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment and Related Information
12 Months Ended
Dec. 31, 2024
Segment and Related Information [Abstract]  
Segment and Related Information

Note 21.  Segment and Related Information


The Company determines its operating segments based on the discrete financial information that is regularly evaluated by its chief operating decision maker, our Chief Executive Officer, in deciding how to allocate resources and in assessing performance.  The Company’s operating segments are strategic business units that offer different products and serve different markets.  They are managed separately and require different technology and marketing strategies.


The Company has two reportable segments: the Consumer & Specialties segment and the Engineered Solutions segment.


The Consumer & Specialties segment serves consumer end markets directly and provides mineral-based solutions and technologies that are essential to our customers’ products. The two product lines in this segment are Household & Personal Care - our mineral-to-shelf product line that serves pet care, personal and household care, fluid purification and other consumer oriented markets, and Specialty Additives, delivering specialty mineral additives to a variety of consumer and industrial end markets including paper, packaging, construction, automotive, and food and pharmaceuticals.


The Engineered Solutions segment combines all engineered systems, mineral blends, and technologies that are designed to aid in customer processes and projects. The two product lines in this segment are High-Temperature Technologies – combining all of our mineral-based blends, technologies, and systems serving the foundry, steel, glass, aluminum and other high-temperature processing industries, and Environmental & Infrastructure, which includes environmental and remediation solutions such as geosynthetic clay lining systems, water remediation technologies as well as drilling, commercial building and infrastructure-related products.


The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates performance based on the operating income of the respective business units.  The costs deducted to arrive at operating profit do not include several items, such as net interest or income tax expense.  Depreciation expense related to corporate assets is allocated to the business segments and is included in their income from operations.  However, such corporate depreciable assets are not included in the segment assets.  Intersegment sales and transfers are not significant.


Segment revenues, expenses, operating income and a reconciliation of the operating segment totals to the applicable line items on the consolidated financial statements is as follows:

 
Year Ended December 31,
 
   
2024
   
2023
 
(millions of dollars)
 
Consumer &
Specialties
   
Engineered
Solutions
   
Total
   
Consumer &
Specialties
   
Engineered
Solutions
   
Total
 
                                     
Net Sales
 
$
1,140.2
   
$
978.3
   
$
2,118.5
   
$
1,160.2
   
$
1,009.7
   
$
2,169.9
 
Cost of goods sold
   
890.4
     
680.4
     
1,570.8
     
938.6
     
724.4
     
1,663.0
 
Segment production margin
   
249.8
     
297.9
     
547.7
     
221.6
     
285.3
     
506.9
 
                                                 
Marketing and administrative expenses
   
71.7
     
125.8
     
197.5
     
69.1
     
124.6
     
193.7
 
Research and development expenses
   
12.6
     
10.4
     
23.0
     
11.5
     
9.7
     
21.2
 
Gain on sale of assets, net
   
     
(12.3
)
   
(12.3
)
   
     
     
 
Impairment of assets
   
     
     
     
71.7
     
     
71.7
 
Restructuring and other items, net
   
     
     
     
0.9
     
3.2
     
4.1
 
Litigation expenses
   
     
     
     
26.8
     
     
26.8
 
Segment income from operations
 
$
165.5
   
$
174.0
   
$
339.5
   
$
41.6
   
$
147.8
   
$
189.4
 

 
Year Ended December 31,
 
   
2022
 
(millions of dollars)
 
Consumer &
Specialties
   
Engineered
Solutions
   
Total
 
                   
Net Sales
 
$
1,124.6
   
$
1,000.9
   
$
2,125.5
 
Cost of goods sold
   
937.0
     
723.5
     
1,660.5
 
Segment production margin
   
187.6
     
277.4
     
465.0
 
                         
Marketing and administrative expenses
   
63.1
     
120.7
     
183.8
 
Research and development expenses
   
10.8
     
9.6
     
20.4
 
Acquisition-related expenses
   
2.1
     
     
2.1
 
Litigation expenses
   
32.6
     
     
32.6
 
Segment income from operations
 
$
79.0
   
$
147.1
   
$
226.1
 

 
Year Ended December 31,
 
(millions of dollars)
 
2024
   
2023
   
2022
 
Segment income from operations
 
$
339.5
   
$
189.4
   
$
226.1
 
Interest expense, net
   
(56.4
)
   
(59.2
)
   
(43.9
)
Other non-operating deductions, net
   
(4.7
)
   
(4.9
)
   
(3.8
)
Unallocated expenses:
                       
Provision for credit losses
   
30.0
     
     
 
Restructuring and other items, net
   
     
2.8
     
 
Acquisition-related expenses
   
     
0.3
     
3.0
 
Litigation expenses
   
11.3
     
2.4
     
 
Unallocated corporate expenses
   
11.7
     
12.1
     
8.3
 
Debt extinguishment expenses
   
(1.8
)
   
     
(6.9
)
Non-cash pension settlement charge
   
     
     
(3.5
)
     Income before tax and equity in earnings
 
$
223.6
   
$
107.7
   
$
156.7
 


Segment information for the years ended December 31, 2024, 2023 and 2022 was as follows:

 
Year Ended December 31,
 
(millions of dollars)
 
2024
   
2023
   
2022
 
Depreciation, Depletion and Amortization
                 
Consumer & Specialties
 
$
47.2
   
$
47.2
   
$
48.0
 
Engineered Solutions
   
47.7
     
47.7
     
46.2
 
Total
 
$
94.9
   
$
94.9
   
$
94.2
 
                         
Segment Assets
                       
Consumer & Specialties
 
$
1,289.4
   
$
1,244.8
   
$
1,107.5
 
Engineered Solutions
   
2,028.0
     
2,028.5
     
2,187.5
 
Corporate
   
76.5
     
73.3
     
106.6
 
Total
 
$
3,393.9
   
$
3,346.6
   
$
3,401.6
 
                         
Capital Expenditures
                       
Consumer & Specialties
 
$
45.2
   
$
56.8
   
$
44.3
 
Engineered Solutions
   
39.3
     
31.2
     
34.0
 
Corporate
   
5.0
     
5.5
     
4.0
 
Total
 
$
89.5
   
$
93.5
   
$
82.3
 


Financial information relating to the Company’s operations by geographic area was as follows:

 
Year Ended December 31,
 
(millions of dollars)
 
2024
   
2023
   
2022
 
Net Sales
                 
United States
 
$
1,089.4
   
$
1,144.0
   
$
1,135.6
 
                         
Canada/Latin America
   
151.2
     
150.2
     
148.3
 
Europe/Africa
   
521.1
     
525.5
     
496.8
 
Asia
   
356.8
     
350.2
     
344.8
 
Total International
 
$
1,029.1
   
$
1,025.9
   
$
989.9
 
Consolidated net sales
 
$
2,118.5
   
$
2,169.9
   
$
2,125.5
 
                         
Long-Lived Assets
                       
United States
 
$
1,849.1
   
$
1,842.0
   
$
1,915.8
 
                         
Canada/Latin America
   
14.6
     
17.7
     
16.4
 
Europe/Africa
   
147.3
     
157.0
     
162.8
 
Asia
   
110.6
     
114.7
     
112.1
 
Total International
 
$
272.5
   
$
289.4
   
$
291.3
 
Consolidated long-lived assets
 
$
2,121.6
   
$
2,131.4
   
$
2,207.1
 


Net sales and long-lived assets are attributed to countries and geographic areas based on the location of the legal entity.  No individual foreign country represents more than 10% of consolidated net sales or consolidated long-lived assets.


The Company’s sales by product category are as follows:

 
Year Ended December 31,
 
(millions of dollars)
 
2024
   
2023
   
2022
 
Household & Personal Care
 
$
530.0
   
$
517.6
   
$
476.2
 
Specialty Additives
   
610.2
     
642.6
     
648.4
 
High-Temperature Technologies
   
713.2
     
720.9
     
702.5
 
Environmental & Infrastructure
   
265.1
     
288.8
     
298.4
 
Total
 
$
2,118.5
   
$
2,169.9
   
$
2,125.5