XML 42 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Benefit Plans
12 Months Ended
Dec. 31, 2024
Benefit Plans [Abstract]  
Benefit Plans

Note 16.  Benefit Plans

Pension Plans and Other Postretirement Benefit Plans


The Company and its subsidiaries have pension plans covering the majority of eligible employees on a contributory or non-contributory basis.  Benefits under defined benefit plans are generally based on years of service and an employee’s career earnings. Employees generally become fully vested after five years.


The Company also provides postretirement health care and life insurance benefits for the majority of its U.S. retired employees.  Employees are generally eligible for benefits upon retirement and completion of a specified number of years of creditable service.  The Company does not pre-fund these benefits and has the right to modify or terminate the plan in the future.


The Company’s disclosures for the U.S. plans have been combined with those outside of the U.S. as the international plans do not have significantly different assumptions, and together represent approximately 20% of our total benefit obligation.


The following table sets forth the Company’s pension obligation and funded status at December 31:

 
Pension Benefits
   
Post-Retirement Benefits
 
(millions of dollars)
 
2024
   
2023
   
2024
   
2023
 
Change in benefit obligations:
                       
Beginning projected benefit obligation
 
$
368.9
   
$
348.9
   
$
2.0
   
$
1.8
 
Service cost
   
4.2
     
4.5
     
     
 
Interest cost
   
16.0
     
16.0
     
0.1
     
0.1
 
Actuarial loss (gain)
   
(25.4
)
   
11.4
     
(0.1
)
   
0.1
 
Benefits paid
   
(18.7
)
   
(15.0
)
   
(0.1
)
   
 
Settlements
   
     
(0.5
)
   
     
 
Foreign exchange impact
   
(3.1
)
   
3.3
     
(0.1
)
   
 
Other
   
0.4
     
0.3
     
     
 
Ending projected benefit obligation
   
342.3
     
368.9
     
1.8
     
2.0
 
                                 
Change in plan assets:
                               
Beginning fair value
   
317.4
     
285.4
     
     
 
Actual return on plan assets
   
33.5
     
34.4
     
     
 
Employer contributions
   
11.6
     
9.9
     
0.1
     
 
Plan participants’ contributions
   
0.4
     
0.3
     
     
 
Benefits paid
   
(18.7
)
   
(15.0
)
   
(0.1
)
   
 
Settlements
   
     
(0.5
)
   
     
 
Foreign exchange impact
   
(2.9
)
   
2.9
     
     
 
Ending fair value
   
341.3
     
317.4
     
     
 
                                 
Funded status
 
$
(1.0
)
 
$
(51.5
)
 
$
(1.8
)
 
$
(2.0
)


Amounts recognized in the consolidated balance sheet consist of:

 
Pension Benefits
   
Post-Retirement Benefits
 
(millions of dollars)
 
2024
   
2023
   
2024
   
2023
 
Non-current asset
 
$
19.5
   
$
   
$
   
$
 
Current liability
   
(1.6
)
   
(1.8
)
   
(0.1
)
   
(0.1
)
Non-current liability
   
(18.9
)
   
(49.7
)
   
(1.7
)
   
(1.9
)
Net liability recognized
 
$
(1.0
)
 
$
(51.5
)
 
$
(1.8
)
 
$
(2.0
)


The current portion of pension liabilities is included in accrued compensation and related items.


Amounts recognized in accumulated other comprehensive loss, net of related tax effects, consist of:

Pension Benefits
 
Post-Retirement Benefits
 
(millions of dollars)
2024
 
2023
 
2024
 
2023
 
Net actuarial (gain) loss
 
$
1.2
   
$
32.0
   
$
(3.2
)
 
$
(3.3
)
Prior service cost
   
0.1
     
0.1
     
     
 
Amount recognized end of year
 
$
1.3
   
$
32.1
   
$
(3.2
)
 
$
(3.3
)


The accumulated benefit obligation for all defined benefit pension plans was $327.5 million and $350.3 million at December 31, 2024 and 2023, respectively. The accumulated benefit obligations and projected benefit obligations are in excess of the plan assets for primarily all of the Company’s defined benefit plans.


Changes in the Plan assets and benefit obligations recognized in other comprehensive income:

Pension Benefits
 
Post-Retirement Benefits
 
(millions of dollars)
2024
 
2023
 
2024
 
2023
 
Current year actuarial gain (loss)
 
$
29.7
   
$
3.8
   
$
0.1
   
$
(0.1
)
Amortization of actuarial (gain) loss
   
1.1
     
2.2
     
(0.3
)
   
(0.3
)
   Total recognized in other comprehensive income
 
$
30.8
   
$
6.0
   
$
(0.2
)
 
$
(0.4
)


The components of net periodic benefit costs are as follows:

 
Pension Benefits
   
Post-Retirement Benefits
 
(millions of dollars)
 
2024
   
2023
   
2022
   
2024
   
2023
   
2022
 
Service cost
 
$
4.2
   
$
4.5
   
$
6.6
   
$
   
$
   
$
 
Interest cost
   
16.0
     
16.0
     
11.0
     
0.1
     
0.1
     
 
Expected return on plan assets
   
(19.8
)
   
(17.8
)
   
(21.5
)
   
     
     
 
Recognized net actuarial (gain) loss
   
1.5
     
2.9
     
5.3
     
(0.4
)
   
(0.5
)
   
(0.4
)
Settlement/curtailment (gain) loss
   
     
0.1
     
3.5
     
     
     
 
Net periodic benefit cost
 
$
1.9
   
$
5.7
   
$
4.9
   
$
(0.3
)
 
$
(0.4
)
 
$
(0.4
)


Unrecognized prior service cost is amortized over the average remaining service period of each active employee.


The Company’s funding policy for U.S. plans generally is to contribute annually into trust funds at a rate that provides for future plan benefits and maintains appropriate funded percentages.  Annual contributions to the U.S. qualified plans are at least sufficient to satisfy regulatory funding standards and are not more than the maximum amount deductible for income tax purposes. The funding policies for the international plans conform to local governmental and tax requirements. The plans’ assets are invested primarily in stocks and bonds.

Additional Information


The weighted average assumptions used to determine net periodic benefit cost in the accounting for the pension benefit plans and other benefit plans for the years ended December 31, 2024, 2023 and 2022 are as follows:

 
Year Ended December 31,
 
   
2024
   
2023
   
2022
 
Discount rate
   
5.16
%
   
4.84
%
   
4.30
%
Expected return on plan assets
   
6.59
%
   
6.53
%
   
6.34
%
Rate of compensation increase
   
2.75
%
   
2.77
%
   
2.74
%
Interest crediting rate
   
3.75
%
   
2.25
%
   
2.25
%


The weighted average assumptions used to determine benefit obligations for the pension benefit plans and other benefit plans at December 31, 2024, 2023 and 2022 are as follows:

Year Ended December 31,
 
 
2024
 
2023
 
2022
 
Discount rate
   
4.75
%
   
4.63
%
   
4.84
%
Rate of compensation increase
   
2.75
%
   
2.76
%
   
2.76
%


For 2024, 2023 and 2022, the discount rate was based on the FTSE Pension Discount Curve, a yield curve of high quality corporate bonds with cash flows matching our plans’ expected benefit payments.  The expected return on plan assets is based on our asset allocation mix and our historical return, taking into account current and expected market conditions. The actual return/(loss) on pension assets was approximately 10% in 2024, 11% in 2023 and (22)% in 2022.


The Company maintains a self-funded health insurance plan for its retirees.  This plan provided that the maximum health care cost trend rate would be 5%.  Effective June 2010, the Company amended its plan to change the eligibility requirement for retirees and revised its plan so that increases in expected health care costs would be borne by the retiree.  Effective January 1, 2022, the plan was closed to new retirees.

Plan Assets


The Company’s pension plan weighted average asset allocation percentages at December 31, 2024 and 2023 by asset category are as follows:

 
December 31,
 
   
2024
   
2023
 
Asset Category
           
Equity securities
   
55.3
%
   
51.3
%
Fixed income securities
   
33.1
%
   
35.3
%
Real estate
   
0.1
%
   
0.3
%
Other
   
11.5
%
   
13.1
%
Total
   
100.0
%
   
100.0
%


The Company’s pension plan fair values at December 31, 2024 and 2023 by asset category are as follows:

 
December 31,
 
(millions of dollars)
 
2024
   
2023
 
Asset Category
           
Equity securities
 
$
188.7
   
$
162.9
 
Fixed income securities
   
112.8
     
112.0
 
Real estate
   
0.3
     
0.8
 
Other
   
39.5
     
41.7
 
Total
 
$
341.3
   
$
317.4
 


The following table presents domestic and foreign pension plan assets information at December 31, 2024, 2023 and 2022 (the measurement date of pension plan assets):

U.S. Plans
 
International Plans
 
(millions of dollars)
2024
 
2023
 
2022
 
2024
 
2023
 
2022
 
Fair value of plan assets
 
$
277.1
   
$
251.4
   
$
226.4
   
$
64.2
   
$
66.0
   
$
59.0
 


The following table summarizes our defined benefit pension plan assets measured at fair value as of December 31, 2024:

 
Quoted Prices in
Active Markets for
Identical Assets
   
Significant
Other Observable
Inputs
   
Significant
Unobservable
Inputs
       
(millions of dollars)
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
Pension Assets Fair Value as of December 31, 2024
                       
Equity securities
                       
US equities
 
$
167.2
   
$
   
$
   
$
167.2
 
Non-US equities
   
21.5
     
     
     
21.5
 
                                 
Fixed income securities
                               
Corporate debt instruments
   
98.9
     
13.9
     
     
112.8
 
                                 
Real estate and other
                               
Real estate
   
     
     
0.3
     
0.3
 
Other
   
0.4
     
33.9
     
5.2
     
39.5
 
                                 
Total assets
 
$
288.0
   
$
47.8
   
$
5.5
   
$
341.3
 


The following table summarizes our defined benefit pension plan assets measured at fair value as of December 31, 2023:

 
Quoted Prices in
Active Markets for
Identical Assets
   
Significant
Other Observable
Inputs
   
Significant
Unobservable
Inputs
       
(millions of dollars)
 
(Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
Pension Assets Fair Value as of December 31, 2023
                       
Equity securities
                       
US equities
 
$
142.5
   
$
   
$
   
$
142.5
 
Non-US equities
   
20.4
     
     
     
20.4
 
                                 
Fixed income securities
                               
Corporate debt instruments
   
98.0
     
14.0
     
     
112.0
 
                                 
Real estate and other
                               
Real estate
   
     
     
0.8
     
0.8
 
Other
   
0.4
     
35.0
     
6.3
     
41.7
 
                                 
Total assets
 
$
261.3
   
$
49.0
   
$
7.1
   
$
317.4
 


U.S. equities This class included actively and passively managed common equity securities comprised primarily of large-capitalization stocks with value, core and growth strategies.


Non-U.S. equities This class included actively managed common equity securities comprised primarily of international large-capitalization stocks.


Fixed income This class included corporate debt instruments.


Real Estate and other This class included assets related to real estate and other assets such as insurance contracts.


Asset classified as Level 1 are valued using quoted prices on major stock exchange on which individual assets are traded. Our Level 2 assets are valued using net asset value.  The net asset value is quoted on a private market that is not active; however, the unit price is based on the underlying investments that are traded on an active market.  Our Level 3 assets are estimated at fair value based on the most recent financial information available for the underlying securities, which are not traded on active market, and represents significant unobservable input.


The following is a reconciliation of changes in fair value measurement of plan assets using significant unobservable inputs (Level 3):

(millions of dollars)
     
Beginning balance at December 31, 2022
 
$
7.6
 
Purchases, sales, settlements
   
 
Actual (loss) return on plan assets still held at reporting date
   
(0.6
)
Foreign exchange impact
   
0.1
 
Ending balance at December 31, 2023
 
$
7.1
 
Purchases, sales, settlements
   
 
Actual (loss) return on plan assets still held at reporting date
   
(1.6
)
Foreign exchange impact
   
 
Ending balance at December 31, 2024
 
$
5.5
 


There were no transfers in or out of Level 3 during the year ended December 31, 2024 and 2023.

Contributions


The Company expects to contribute $11.0 million to its pension plans and $0.1 million to its other post-retirement benefit plan in 2025.

Estimated Future Benefit Payments


The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

(millions of dollars)
 
Pension Benefits
   
Other Benefits
 
2025
 
$
23.9
   
$
0.1
 
2026
 
$
23.9
   
$
0.1
 
2027
 
$
26.3
   
$
0.2
 
2028
 
$
25.4
   
$
0.2
 
2029
 
$
24.4
   
$
0.2
 
2030-2034
 
$
121.9
   
$
0.8
 

Investment Strategies


The investment strategy for pension plan assets is to maintain a broadly diversified portfolio designed to both preserve and grow plan assets to meet future plan obligations. The Company’s average rate of return on assets from inception through December 31, 2024 was approximately 9%. The Company’s assets are strategically allocated among equity, debt and other investments to achieve a diversification level that dampens fluctuations in investment returns.  The Company’s long-term investment strategy is an investment portfolio mix of approximately 55%-65% in equity securities, 30%-35% in fixed income securities and  0%-15% in other securities.

Savings and Investment Plan


The Company maintains a voluntary Savings and Investment Plan (a 401(k) plan) for most non-union employees in the U.S. Within prescribed limits, the Company bases its contribution to the Savings and Investment Plan on employee contributions. The Company’s contributions amounted to $6.4 million, $6.2 million and $5.7 million for the years ended December 31, 2024, 2023 and 2022, respectively.