EX-99 3 dex99.htm QUARTERLY OPERATING SUPPLEMENT Quarterly Operating Supplement

EXHIBIT 99

 

[GRAPHIC APPEARS HERE]

 

   

Radian Asset Assurance Inc.

Quarterly

Operating Supplement

Third Quarter 2003


Quarterly

 

Operating

 

Supplement

   Table of Contents

 

 
     Page

Company Profile

   2

Company Information

   2

Key Financial Highlights

   3

Statutory Income Statements

   4

Statutory Balance Sheets

   5

Gross Premiums Written by Product

   6

Total Claims-Paying Resources and Leverage Ratios

   6

Investment Portfolio Highlights

   7

Insured Portfolio Highlights

   8

Management Team

   12

 

1

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Table of Contents


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Quarterly Operating Supplement

 

September 30, 2003

 

Company Profile

 

Radian Asset Assurance Inc., founded in 1985 and rated AA by Standard & Poor’s and Fitch, provides credit enhancement to the holders of debt obligations and asset-backed securities. As a direct writer of financial guaranty insurance for municipal bonds, asset-backed securities and structured transactions, the company plays an important role in extending the benefits of insurance to a broad range of institutions and securities issuers.

 

Radian Asset Assurance Inc. is a subsidiary of Radian Group Inc., (NYSE: RDN), a global credit enhancement provider headquartered in Philadelphia, with significant operations in New York City and London.

 

Company Information

 

Radian Asset Assurance Inc.

 

Contact:

335 Madison Avenue

 

John C. DeLuca

New York, New York 10017

 

Senior Vice President, Market Development

1 877 337.4925 (within the U.S.)

 

1 212 984.9222

1 212 983.3100

 

john.deluca@radian.biz

 

2

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Company Profile / Company Information


Quarterly

 

Operating

 

Supplement

  

Radian Group Inc. and Subsidiaries

 

Key Financial Highlights* ($ Thousands)

 

     Nine months ended September 30, 2003

 
     Mortgage
Insurance


    Mortgage
Services


    Financial
Guaranty


    Total

 

Net premiums written

   $ 550,359     $ —       $ 261,414     $ 811,773  
    


 


 


 


Net premiums earned

   $ 557,537     $ —       $ 184,647     $ 742,184  

Net investment income

     81,208       36       58,797       140,041  

Equity in net income of affiliates

     —         62,427       7,607       70,034  

Other income

     25,145       20,294       3,010       48,449  
    


 


 


 


Total revenues

     663,890       82,757       254,061       1,000,708  
    


 


 


 


Provision for losses

     212,278       —         51,782       264,060  

Policy acquisition costs

     53,297       —         42,875       96,172  

Other operating expenses

     96,442       28,166       27,821       152,429  

Interest expense

     16,065       2,346       9,477       27,888  
    


 


 


 


Total expenses

     378,082       30,512       131,955       540,549  
    


 


 


 


Gain/(loss) on disposition of investments

     1,371       (1,666 )     8,922       8,627  

Change in fair value of derivative instruments

     (606 )     35       (6,084 )     (6,655 )
    


 


 


 


Net gains/(losses)

     765       (1,631 )     2,838       1,972  
    


 


 


 


Pretax income

     286,573       50,614       124,944       462,131  

Income tax provision

     77,614       20,247       33,846       131,707  
    


 


 


 


Net income

   $ 208,959     $ 30,367     $ 91,098     $ 330,424  
    


 


 


 


Total assets

   $ 3,692,010     $ 286,546     $ 2,174,838     $ 6,153,394  

Deferred policy acquisition costs

     76,844       —         135,234       212,078  

Reserve for losses

     499,583       —         169,463       669,046  

Unearned premiums

     104,064       —         580,867       684,931  

Equity

   $ 1,760,328     $ 234,106     $ 1,128,447     $ 3,122,881  

* Reported on a GAAP basis.

 

3

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Key Financial Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Statutory Income Statements ($ Thousands)

 

     Quarter ended

    Nine months ended

 
     September 30
2003


    September 30
2002


    September 30
2003


    September 30
2002


 

Revenues

                                

Gross premiums written

   $ 54,119     $ 51,469     $ 115,186     $ 145,482  

Reinsurance premiums ceded

     (6,759 )     (3,601 )     (20,122 )     (22,306 )
    


 


 


 


Net premiums written

     47,360       47,868       95,064       123,176  

Increase in unearned premiums

     (25,268 )     (25,142 )     (18,463 )     (57,300 )
    


 


 


 


Premiums earned

     22,092       22,726       76,601       65,876  
    


 


 


 


Net investment income

     7,899       6,175       22,155       18,787  

Net realized gain on sale of investments

     1,231       1,169       2,649       694  
    


 


 


 


Net investment gains

     9,130       7,344       24,804       19,481  
    


 


 


 


Other (expense) income

     (1,023 )     141       177       474  
    


 


 


 


Total revenues

     30,199       30,211       101,582       85,831  
    


 


 


 


Expenses

                                

Losses and loss adjustment expenses incurred

     2,390       5,971       12,670       24,959  

Commissions incurred

     (806 )     3,824       (6,414 )     8,427  

Other underwriting expenses

     11,845       9,660       34,743       25,815  
    


 


 


 


Total expenses

     13,429       19,455       40,999       59,201  
    


 


 


 


Income before income taxes

     16,770       10,756       60,583       26,630  

Federal and foreign income taxes

     2,099       4,023       5,534       6,749  
    


 


 


 


Net income

   $ 14,671     $ 6,733     $ 55,049     $ 19,881  
    


 


 


 


Financial Ratios

                                

Loss and LAE Ratio

     10.8 %     26.3 %     16.5 %     37.9 %

Underwriting Expense Ratio

     23.3 %     28.2 %     29.8 %     27.8 %
    


 


 


 


Combined Ratio

     34.1 %     54.5 %     46.3 %     65.7 %
    


 


 


 


 

Effective April 30, 2003, Radian Asset Assurance Inc. (the “Company”) entered into an assumptive reinsurance agreement, in regard to its Trade Credit product, with an affiliated company (Radian Reinsurance Inc.) whereby the Company reversed assumed unearned premiums of $21.5 million and loss and loss adjustment reserves of $38.2 million. This transaction had no impact on net income.

 

4

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Statutory Income Statements


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Statutory Balance Sheets ($ Thousands)

 

     September 30
2003


   December 31
2002


Assets

             

Long-term bonds

   $ 661,643    $ 550,512

Preferred stock

     37,476      24,585

Common stock

     42,468      1,156

Cash and short-term investments

     42,641      46,100

Receivable for securities

     38      149
    

  

Total Investments

     784,266      622,502

Investment income due and accrued

     8,047      6,919

Premiums receivable

     17,660      22,449

Funds held by reinsured companies

     86      1,863

Current federal income tax recoverable

     596      —  

Net deferred tax asset

     952      1,531

Other assets

     —        2,119
    

  

Total Assets

   $ 811,607    $ 657,383
    

  

Liabilities

             

Contingency reserve

   $ 53,857    $ 39,272

Losses and loss adjustment expenses

     16,538      50,453

Reinsurance payable on paid losses and loss adjustment expenses

     1,338      4,843

Unearned premiums

     252,164      233,701

Provision for reinsurance

     173      284

Payable to affiliates

     3,897      2,200

Payable for securities

     1,958      6,660

Ceded reinsurance premiums payable

     2,474      2,670

Federal and foreign income taxes payable

     1,708      5,360

Funds held under reinsurance treaties

     22,976      —  

Accrued expenses and other liabilities

     3,058      2,481
    

  

Total Liabilities

     360,141      347,924
    

  

Policyholders’ Surplus

             

Common stock

     15,000      15,000

Additional paid-in capital

     326,714      229,077

Unassigned funds

     109,752      65,382
    

  

Total Policyholders’ Surplus

     451,466      309,459
    

  

Total Liabilities and Policyholders’ Surplus

   $ 811,607    $ 657,383
    

  

Qualified Statutory Capital

   $ 505,323    $ 348,731
    

  

 

Effective April 30, 2003, Radian Asset Assurance Inc. (the “Company”) entered into an assumptive reinsurance agreement, in regard to its Trade Credit product, with an affiliated company (Radian Reinsurance Inc.) whereby the Company reversed assumed unearned premiums of $21.5 million and loss and loss adjustment reserves of $38.2 million. This transaction had no impact on net income.

 

5

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Statutory Balance Sheets


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Gross Premiums Written by Product ($ Thousands)

 

     3rd Qtr
2003


   3rd Qtr
2002


   %
Change


    YTD 2003

    YTD 2002

   %
Change


 

Public Finance Direct

   $ 21,543    $ 13,314    61.8 %   $ 43,280     $ 43,855    –1.3 %

Structured Finance Direct

     29,880      23,618    26.5 %     68,524       55,501    23.5 %

Public Finance Reinsurance

     419      1,855    –77.4 %     4,750       2,468    92.5 %

Structured Finance Reinsurance

     2,277      3,658    –37.8 %     8,325       16,233    –48.7 %

Trade Credit Reinsurance

     —        9,024    –100.0 %     (9,693 )     27,425    –135.3 %
    

  

        


 

      
     $ 54,119    $ 51,469    5.1 %   $ 115,186     $ 145,482    –20.8 %
    

  

        


 

      

 

Effective April 30, 2003, Radian Asset Assurance Inc. (the “Company”) entered into an assumptive reinsurance agreement, in regard to its Trade Credit product, with an affiliated company (Radian Reinsurance Inc.) whereby the Company reversed assumed unearned premiums of $21.5 million and loss and loss adjustment reserves of $38.2 million. This transaction had no impact on net income.

 

Total Claims-Paying Resources and Leverage Ratios

($ Thousands except ratios)

 

     September 30
2003


   December 31
2002


   % Change

 

Capital and Surplus

   $ 451,466    $ 309,459    46 %

Contingency Reserve

     53,857      39,272    37 %
    

  

      

Qualified Statutory Capital

     505,323      348,731    45 %

Unearned Premium Reserve

     252,164      233,701    8 %

Loss and Loss Expense Reserves

     16,538      50,453    –67 %
    

  

      

Total Policyholders’ Reserves

     774,025      632,885    22 %

Present Value of Future Installment Premiums

     172,088      151,032    14 %

Reinsurance and Soft Capital Facilities

     200,000      15,000    1,233 %
    

  

      

Total Claims-Paying Resources

   $ 1,146,113    $ 798,917    43 %
    

  

      

Total Debt Service
(Principal and Interest) Outstanding

   $ 26,102,930    $ 22,081,339    18 %

Capital Leverage Ratio 1

     52:1      63:1       

Claims-Paying Ratio 2

     23:1      28:1       

1 Capital Leverage Ratio: Total debt service/Qualified statutory capital.
2 Claims-Paying Ratio: Total debt service/Total claims-paying resources.

 

6

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Gross Premiums / Total Claims-Paying Resources


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Investment Portfolio Highlights

 

Asset Quality

 

As of September 30, 2003, the book value of our investment portfolio was $762.7 million, with an average duration of 4.9 years.

 

[GRAPHIC APPEARS HERE]

 

Asset Class

 

Our conservative portfolio is invested primarily in fixed-income securities. Our primary objective is to achieve total return, with a secondary objective of maximizing after-tax income.

 

[GRAPHIC APPEARS HERE]

 

7

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Investment Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Insured Portfolio Highlights ($ Thousands)

 

Geographic Diversification

 

State


   Net Par
(9/30/2003)


   Percent
of total


    Net Par
(12/31/2002)


   Percent
of total


 

New York

   $ 1,174,701    6.2 %   $ 1,019,026    6.7 %

Pennsylvania

     1,145,231    6.1 %     993,019    6.5 %

Texas

     1,017,060    5.4 %     1,133,571    7.4 %

Florida

     666,700    3.5 %     649,067    4.3 %

California

     469,228    2.5 %     494,536    3.2 %

Connecticut

     452,472    2.4 %     463,912    3.0 %

Colorado

     452,039    2.4 %     371,126    2.4 %

Illinois

     411,498    2.2 %     362,451    2.4 %

Washington

     319,373    1.7 %     323,379    2.1 %

Massachusetts

     289,506    1.5 %     266,640    1.8 %

Total of top ten states

     6,397,808    33.9 %     6,076,727    39.8 %

Total of other states

     3,849,234    20.4 %     3,297,970    21.6 %

Domestic structured finance

     8,143,619    43.2 %     5,282,486    34.6 %

International

     470,379    2.5 %     608,706    4.0 %

Total

   $ 18,861,040    100.0 %   $ 15,265,889    100.0 %

 

8

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Insured Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Insured Portfolio Highlights ($ Thousands)

 

Sector Breakout

 

Public Finance


   Net Par
(9/30/2003)


   Percent
of total


    Net Par
(12/31/2002)


   Percent
of total


 

Healthcare

   $ 2,455,632    13.1 %   $ 1,997,820    13.1 %

General Obligations

     2,036,413    10.8 %     2,105,718    13.7 %

Education

     1,723,631    9.1 %     1,549,056    10.1 %

Long-Term Care

     976,428    5.2 %     840,073    5.5 %

Utilities

     844,019    4.5 %     827,500    5.4 %

Other Public Finance

     672,560    3.6 %     468,386    3.1 %

Tax-Backed

     507,777    2.7 %     497,104    3.3 %

AAA Wrap Municipal

     440,030    2.3 %     442,891    2.9 %

Transportation

     403,647    2.1 %     408,275    2.7 %

Housing

     192,954    1.0 %     208,523    1.4 %

Investor-Owned Utilities

     55,902    0.3 %     59,856    0.4 %

Subtotal Public Finance

   $ 10,308,993    54.7 %   $ 9,405,202    61.6 %

Structured Finance


   Net Par
(9/30/2003)


   Percent
of total


    Net Par
(12/31/2002)


   Percent
of total


 

Collateralized Debt Obligations

   $ 6,372,069    33.8 %   $ 4,227,312    27.6 %

Asset-Backed – Mortgage and MBS

     858,883    4.6 %     192,886    1.3 %

Asset-Backed – Consumer

     724,127    3.8 %     649,398    4.3 %

Asset-Backed – Commercial and Other

     344,492    1.8 %     490,718    3.2 %

Other Structured Finance

     252,476    1.3 %     300,373    2.0 %

Subtotal Structured Finance

   $ 8,552,047    45.3 %   $ 5,860,687    38.4 %

Total

   $ 18,861,040    100.0 %   $ 15,265,889    100.0 %

 

9

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Insured Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Insured Portfolio Highlights ($ Thousands)

 

Rating Distribution

 

 

Rating*


   Net Par
(9/30/2003)


   Percent
of total


    Net Par
(12/31/2002)


   Percent
of total


 

AAA

   $ 5,008,139    26.6 %   $ 2,434,386    16.0 %

AA

     2,901,939    15.4 %     2,903,551    19.0 %

A

     3,191,562    16.9 %     2,638,433    17.3 %

BBB

     6,588,419    34.9 %     5,682,251    37.2 %

Investment Grade

     332,287    1.8 %     198,467    1.3 %

Below Investment Grade

     508,663    2.7 %     719,055    4.7 %

Not Rated

     330,031    1.7 %     689,746    4.5 %

Total

   $ 18,861,040    100.0 %   $ 15,265,889    100.0 %

* Indicated category reflects highest rating of the three rating agencies.

 

10

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Insured Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Insured Portfolio Highlights ($ Thousands)

 

10 Largest Public Finance Exposures

 

 

     Net Par
(9/30/2003)


  

Percent of

total Net Par


    Rating*

MUNI Leveraged Lease

   $ 145,377    0.76 %   A

Port Authority New York & New Jersey

     92,487    0.49 %   AA–

Second-To-Pay MUNI Wrap

     90,000    0.48 %   AAA

Second-To-Pay MUNI Wrap

     90,000    0.48 %   AAA

Second-To-Pay MUNI Wrap

     88,000    0.47 %   AAA

Interlocken Consolidated Metropolitan District

     85,095    0.45 %   BBB–

Long Island Univ – New York St Dorm Auth

     81,393    0.43 %   BBB–

Orlando Regional Health Systems Florida

     78,558    0.42 %   A

New York, New York GO

     78,460    0.42 %   A

MUNI Leveraged Lease

     76,976    0.41 %   AA

Total top ten

   $ 906,346    4.81 %    

 

10 Largest Structured Finance Exposures

 

     Net Par
(9/30/2003)


   Percent of
total Net Par


    Rating*

European Static Synthetic CDO

   $ 270,900    1.43 %   AAA

U.S. Static Synthetic CDO

     270,000    1.43 %   AAA

U.S. Static Synthetic CDO

     270,000    1.43 %   AAA

CDO of ABS

     270,000    1.43 %   AAA

U.S. Static Synthetic CDO

     270,000    1.43 %   AA

CDO of ABS

     257,529    1.36 %   AA

U.S. Static Synthetic CDO

     252,050    1.34 %   AA

U.S. Static Synthetic CDO

     250,000    1.33 %   AA+

U.S. Static Synthetic CDO

     250,000    1.33 %   AAA

U.S. Static Synthetic CDO

     250,000    1.33 %   AAA

Total top ten

   $ 2,610,479    13.84 %    

* Indicated category reflects highest rating of the three rating agencies.

 

11

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Insured Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Asset Assurance Inc.

 

Management Team

 

Martin A. Kamarck

President

 

David J. Beidler

Senior Vice President, Chief Legal Officer

 

Edward McC. Bowers

Senior Vice President, Global Structured Products

 

Sally B. Campbell

Senior Vice President, Public Finance

 

John C. DeLuca

Senior Vice President, Market Development

 

Bonita Z. Dorland

Senior Vice President, Chief Risk Officer

 

Andrew C.J. Poole

Managing Director, Radian Representatives Ltd.

 

Jack Praschnik

Senior Vice President, Global Strategies

 

Patrick Rossi

Senior Vice President, Controller

 

Jeffrey C. Salton

Senior Vice President, Operations and Analysis

 

12

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Radian Asset Assurance Inc. Management Team


[GRAPHIC APPEARS HERE]

 

   

Radian Reinsurance Inc.

Quarterly

Operating Supplement

Third Quarter 2003


Quarterly

 

Operating

 

Supplement

  

Table of Contents

 

 

 

     Page

Company Profile

   2

Company Information

   2

Key Financial Highlights

   3

Statutory Income Statements

   4

Statutory Balance Sheets

   5

Gross Premiums Written by Product

   6

Total Claims-Paying Resources and Leverage Ratios

   6

Investment Portfolio Highlights

   7

Insured Portfolio Highlights

   8

Management Team

   12

 

1

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Table of Contents


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Quarterly Operating Supplement

 

September 30, 2003

 

Company Profile

 

Radian Reinsurance Inc., founded in 1986 and rated AA by Fitch Ratings and Standard & Poor’s and Aa2 by Moody’s, was the first company dedicated exclusively to the reinsurance of investment-grade securities. The company is a leading provider of treaty and facultative reinsurance for primary insurers of municipal bonds, asset-backed obligations and structured finance obligations, helping insurers manage portfolio risk exposure; increase insurance capacity; and meet regulatory and rating-agency capital requirements.

 

Radian Reinsurance Inc. is a subsidiary of Radian Group Inc., (NYSE: RDN), a global credit enhancement provider headquartered in Philadelphia, with significant operations in New York City and London.

 

Company Information

 

Radian Reinsurance Inc.

  

Contact:

335 Madison Avenue

  

John C. DeLuca

New York, New York 10017

  

Senior Vice President, Market Development

1 877 337.4925 (within the U.S.)

  

1 212 984.9222

1 212 983.3100

  

john.deluca@radian.biz

 

2

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Company Profile / Company Information


Quarterly

 

Operating

 

Supplement

  

Radian Group Inc. and Subsidiaries

 

Key Financial Highlights* ($ Thousands)

 

     Nine months ended September 30, 2003

 
     Mortgage
Insurance


    Mortgage
Services


    Financial
Guaranty


    Total

 

Net premiums written

   $ 550,359     $ —       $ 261,414     $ 811,773  
    


 


 


 


Net premiums earned

   $ 557,537     $ —       $ 184,647     $ 742,184  

Net investment income

     81,208       36       58,797       140,041  

Equity in net income of affiliates

     —         62,427       7,607       70,034  

Other income

     25,145       20,294       3,010       48,449  
    


 


 


 


Total revenues

     663,890       82,757       254,061       1,000,708  
    


 


 


 


Provision for losses

     212,278       —         51,782       264,060  

Policy acquisition costs

     53,297       —         42,875       96,172  

Other operating expenses

     96,442       28,166       27,821       152,429  

Interest expense

     16,065       2,346       9,477       27,888  
    


 


 


 


Total expenses

     378,082       30,512       131,955       540,549  
    


 


 


 


Gain/(loss) on disposition of investments

     1,371       (1,666 )     8,922       8,627  

Change in fair value of derivative instruments

     (606 )     35       (6,084 )     (6,655 )
    


 


 


 


Net gains/(losses)

     765       (1,631 )     2,838       1,972  
    


 


 


 


Pretax income

     286,573       50,614       124,944       462,131  

Income tax provision

     77,614       20,247       33,846       131,707  
    


 


 


 


Net income

   $ 208,959     $ 30,367     $ 91,098     $ 330,424  
    


 


 


 


Total assets

   $ 3,692,010     $ 286,546     $ 2,174,838     $ 6,153,394  

Deferred policy acquisition costs

     76,844       —         135,234       212,078  

Reserve for losses

     499,583       —         169,463       669,046  

Unearned premiums

     104,064       —         580,867       684,931  

Equity

   $ 1,760,328     $ 234,106     $ 1,128,447     $ 3,122,881  

* Reported on a GAAP basis.

 

3

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Key Financial Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Statutory Income Statements ($ Thousands)

 

     Quarter ended

    Nine months ended

 
     September 30
2003


    September 30
2002


    September 30
2003


    September 30
2002


 

Revenues

                                

Gross premiums written

   $ 45,558     $ 23,391     $ 166,823     $ 82,938  

Reinsurance premiums ceded

     (236 )     —         (2,171 )     (1,568 )
    


 


 


 


Net premiums written

     45,322       23,391       164,652       81,370  

Increase in unearned premiums

     (6,624 )     (2,990 )     (64,529 )     (24,180 )
    


 


 


 


Premiums earned

     38,698       20,401       100,123       57,190  
    


 


 


 


Net investment income

     12,107       12,156       36,193       36,166  

Net realized gain on sale of investments

     1,131       3,153       6,063       6,320  
    


 


 


 


Net investment gains

     13,238       15,309       42,256       42,486  
    


 


 


 


Other (expense) income

     (1,752 )     33       (2,892 )     59  
    


 


 


 


Total revenues

     50,184       35,743       139,487       99,735  
    


 


 


 


Expenses

                                

Losses and loss adjustment expenses incurred

     7,860       1,893       20,152       6,877  

Commissions incurred

     14,090       6,496       54,409       24,954  

Other underwriting expenses

     4,763       1,501       11,587       6,909  
    


 


 


 


Total expenses

     26,713       9,890       86,148       38,740  
    


 


 


 


Income before income taxes

     23,471       25,853       53,339       60,995  

Federal and foreign income taxes

     3,519       11,661       9,300       1,643  
    


 


 


 


Net income

   $ 19,952     $ 14,192     $ 44,039     $ 59,352  
    


 


 


 


Financial Ratios

                                

Loss and LAE Ratio

     20.3 %     9.3 %     20.1 %     12.0 %

Underwriting Expense Ratio

     41.6 %     34.2 %     40.1 %     39.2 %
    


 


 


 


Combined Ratio

     61.9 %     43.5 %     60.2 %     51.2 %
    


 


 


 


 

Effective April 30, 2003, Radian Reinsurance Inc. (the “Company”) entered into an assumptive reinsurance agreement, in regard to its Trade Credit product, with an affiliated company (Radian Asset Assurance Inc.) whereby the Company assumed unearned premiums of $21.5 million and loss and loss adjustment reserves of $38.2 million. This transaction had no impact on net income.

 

4

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Statutory Income Statements


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Statutory Balance Sheets ($ Thousands)

 

     September 30
2003


   December 31
2002


Assets

             

Long-term bonds

   $ 981,865    $ 905,719

Cash and short-term investments

     70,816      21,971

Receivable for securities

     302      654
    

  

Total Investments

     1,052,983      928,344

Investment income due and accrued

     13,087      12,817

Premiums receivable

     27,410      5,100

Funds held by reinsured companies

     25,809      524

Current federal income tax recoverable

     1,499      3,174

Net deferred tax asset

     2,738      1,991

Receivable from affiliates

     775      790

Other assets

     2,166      1,360
    

  

Total Assets

   $ 1,126,467    $ 954,100
    

  

Liabilities

             

Contingency reserve

   $ 253,840    $ 280,376

Losses and loss adjustment expenses

     62,445      16,114

Reinsurance payable on paid losses and loss adjustment expenses

     4,908      1,262

Unearned premiums

     433,839      369,310

Payable for securities

     11,309      3,840

Commissions and contingent profit commissions

     2,534      735

Ceded reinsurance premiums payable

     1,485      7

Federal and foreign income taxes payable

     3,541      —  

Accrued expenses and other liabilities

     8,962      10,320
    

  

Total Liabilities

     782,863      681,964
    

  

Policyholders’ Surplus

             

Common stock

     15,000      15,000

Additional paid-in capital

     186,500      186,500

Unassigned funds

     142,104      70,636
    

  

Total Policyholders’ Surplus

     343,604      272,136
    

  

Total Liabilities and Policyholders’ Surplus

   $ 1,126,467    $ 954,100
    

  

Qualified Statutory Capital

   $ 597,444    $ 552,512
    

  

 

Effective April 30, 2003, Radian Reinsurance Inc. (the “Company”) entered into an assumptive reinsurance agreement, in regard to its Trade Credit product, with an affiliated company (Radian Asset Assurance Inc.) whereby the Company assumed unearned premiums of $21.5 million and loss and loss adjustment reserves of $38.2 million. This transaction had no impact on net income.

 

5

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Statutory Balance Sheets


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Gross Premiums Written by Product ($ Thousands)

 

     3rd Qtr
2003


   3rd Qtr
2002


   % Change

    YTD 2003

   YTD 2002

   % Change

 

Public Finance

   $ 20,502    $ 9,216    122 %   $ 72,030    $ 44,262    63 %

Structured Finance

     11,923      9,862    21 %     38,564      30,367    27 %

Trade Credit Reinsurance

     13,133      4,313    204 %     56,229      8,309    577 %
    

  

        

  

      
     $ 45,558    $ 23,391    95 %   $ 166,823    $ 82,938    101 %
    

  

        

  

      

 

Effective April 30, 2003, Radian Reinsurance Inc. (the “Company”) entered into an assumptive reinsurance agreement, in regard to its Trade Credit product, with an affiliated company (Radian Asset Assurance Inc.) whereby the Company assumed unearned premiums of $21.5 million and loss and loss adjustment reserves of $38.2 million. This transaction had no impact on net income.

 

Total Claims-Paying Resources and Leverage Ratios

($ Thousands except ratios)

 

     September 30
2003


   December 31
2002


   % Change

 

Capital and Surplus

   $ 343,604    $ 272,136    26 %

Contingency Reserve

     253,840      280,376    –9 %
    

  

      

Qualified Statutory Capital

     597,444      552,512    8 %

Unearned Premium Reserve

     433,839      369,310    17 %

Loss and Loss Expense Reserves

     62,445      16,114    288 %
    

  

      

Total Policyholders’ Reserves

     1,093,728      937,936    17 %

Present Value of Future Installment Premiums

     266,662      249,108    7 %

Reinsurance and Soft-Capital Facilities

     125,000      150,000    –17 %
    

  

      

Total Claims-Paying Resources

   $ 1,485,390    $ 1,337,044    11 %
    

  

      

Total Debt Service (Principal and Interest) Outstanding

   $ 91,309,053    $ 82,674,463    10 %

Capital Leverage Ratio 1

     153:1      150:1       

Claims-Paying Ratio 2

     61:1      62:1       

1 Capital Leverage Ratio: Total debt service/Qualified statutory capital.
2 Claims-Paying Ratio: Total debt service/Total claims-paying resources.

 

6

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Gross Premiums / Total Claims-Paying Resources


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Investment Portfolio Highlights

 

Asset Quality

 

As of September 30, 2003, the book value of our investment portfolio was $1.0 billion, with an average duration of 5.6 years.

 

[GRAPHIC APPEARS HERE]

 

Asset Class

 

Our conservative portfolio is invested primarily in fixed-income securities. Our primary objective is to achieve total return, with a secondary objective of maximizing after-tax income.

 

[GRAPHIC APPEARS HERE]

 

7

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Investment Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Insured Portfolio Highlights ($ Thousands)

 

Geographic Diversification

 

State


   Net Par
(9/30/2003)


   Percent
of total


    Net Par
(12/31/2002)


   Percent
of total


 

California

   $ 5,424,346    9.4 %   $ 5,054,594    9.8 %

New York

     3,681,339    6.4 %     3,361,363    6.6 %

Texas

     2,728,850    4.7 %     2,221,825    4.4 %

Florida

     2,434,964    4.2 %     2,376,386    4.7 %

Illinois

     2,290,459    4.0 %     2,298,487    4.5 %

New Jersey

     1,954,136    3.4 %     1,935,968    3.8 %

Massachusetts

     1,882,268    3.3 %     1,791,923    3.5 %

Pennsylvania

     1,867,357    3.2 %     1,791,052    3.5 %

Puerto Rico

     1,091,886    1.9 %     1,092,288    2.1 %

Washington

     1,013,199    1.7 %     928,917    1.8 %

Total of top ten states

     24,368,804    42.2 %     22,852,803    44.7 %

Total of other states

     15,270,048    26.4 %     14,208,643    27.8 %

Domestic structured finance

     12,134,402    21.0 %     9,885,628    19.4 %

International

     5,969,712    10.4 %     4,124,347    8.1 %

Total

   $ 57,742,966    100.0 %   $ 51,071,421    100.0 %

 

8

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Insured Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Insured Portfolio Highlights ($ Thousands)

 

Sector Breakout

 

Public Finance


   Net Par
(9/30/2003)


   Percent
of total


    Net Par
(12/31/2002)


   Percent
of total


 

General Obligations

   $ 11,558,874    20.0 %   $ 10,560,096    20.7 %

Utilities

     7,374,622    12.7 %     6,802,514    13.3 %

Transportation

     6,939,349    12.0 %     5,952,153    11.7 %

Healthcare

     6,351,432    11.0 %     6,204,510    12.1 %

Tax-Backed

     3,644,251    6.3 %     3,377,458    6.6 %

Investor-Owned Utilities

     2,109,332    3.7 %     1,904,838    3.7 %

Education

     1,856,714    3.2 %     1,575,248    3.1 %

Housing

     1,198,899    2.1 %     1,184,544    2.3 %

Other Public Finance

     644,694    1.1 %     672,199    1.3 %

AAA Wrap Municipal

     405,073    0.7 %     405,496    0.8 %

Long-Term Care

     93,932    0.2 %     94,790    0.2 %

Subtotal Public Finance

   $ 42,177,172    73.0 %   $ 38,733,846    75.8 %

Structured Finance


   Net Par
(9/30/2003)


   Percent
of total


    Net Par
(12/31/2002)


   Percent
of total


 

Asset-Backed – Consumer

   $ 6,193,786    10.7 %   $ 5,514,421    10.8 %

Collateralized Debt Obligations

     4,205,132    7.3 %     2,552,035    5.0 %

Asset-Backed – Commercial and Other

     2,810,662    4.9 %     2,489,820    4.9 %

Asset-Backed – Mortgage and MBS

     1,621,123    2.8 %     992,167    1.9 %

Other Structured Finance

     735,091    1.3 %     789,132    1.6 %

Subtotal Structured Finance

   $ 15,565,794    27.0 %   $ 12,337,575    24.2 %

Total

   $ 57,742,966    100.0 %   $ 51,071,421    100.0 %

 

9

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Insured Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Insured Portfolio Highlights ($ Thousands)

 

Rating Distribution

 

Rating*


   Net Par
(9/30/2003)


   Percent
of total


    Net Par
(12/31/2002)


   Percent
of total


 

AAA

   $ 6,981,620    12.0 %   $ 4,107,705    8.0 %

AA

     14,444,527    25.0 %     12,018,943    23.5 %

A

     23,763,355    41.2 %     21,409,661    41.9 %

BBB

     10,185,450    17.6 %     9,616,900    18.8 %

Investment Grade

     204,495    0.4 %     445,010    0.9 %

Below Investment Grade

     614,808    1.1 %     512,053    1.0 %

Not Rated

     1,548,711    2.7 %     2,961,149    5.9 %

Total

   $ 57,742,966    100.0 %   $ 51,071,421    100.0 %

* Indicated category reflects highest rating of the three rating agencies.

 

10

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Insured Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Insured Portfolio Highlights ($ Thousands)

 

10 Largest Public Finance Exposures

 

     Net Par
(9/30/2003)


   Percent of
total Net Par


    Rating*

Port Authority New York & New Jersey

   $ 352,405    0.61 %   AA–

Long Island Power Authority

     334,019    0.58 %   A–

San Francisco California City & County Airports

     312,810    0.54 %   A+

Illinois State GO

     302,764    0.52 %   AA

Denver Colorado Airport Revenue

     276,660    0.48 %   A

California State Public Works Board

     276,628    0.48 %   A–

Houston Texas – Water & Sewer

     260,385    0.45 %   A

Philadelphia PA Gas Works

     253,743    0.44 %   A

Jefferson County AL Sewer

     245,953    0.43 %   A

Puerto Rico Commonwealth Highway & Transit

     238,643    0.41 %   A

Total top ten

   $ 2,854,010    4.94 %    

 

10 Largest Structured Finance Exposures

 

     Net Par
(9/30/2003)


   Percent of
total Net Par


    Rating*

Pilgrim Principal Protection Fund

   $ 308,064    0.53 %   AAA

European Static Synthetic CDO

     288,000    0.50 %   AAA

U.S. Static Synthetic CDO

     285,000    0.49 %   AA

Providian Gateway Master Trust

     244,158    0.42 %   BBB

European RMBS

     225,028    0.39 %   AAA

European RMBS

     225,028    0.39 %   AAA

U.S. Static Synthetic CDO

     204,000    0.35 %   AAA

Mid-State Homes Trust IV

     192,200    0.33 %   BBB

U.S. Static Synthetic CDO

     180,000    0.32 %   AAA

U.S. Static Synthetic CDO

     180,000    0.32 %   AAA

Total top ten

   $ 2,331,478    4.04 %    

* Indicated category reflects highest rating of the three rating agencies.

 

11

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Insured Portfolio Highlights


Quarterly

 

Operating

 

Supplement

  

Radian Reinsurance Inc.

 

Management Team

 

Martin A. Kamarck

President

 

David J. Beidler

Senior Vice President, Chief Legal Officer

 

Edward McC. Bowers

Senior Vice President, Global Structured Products

 

Sally B. Campbell

Senior Vice President, Public Finance

 

John C. DeLuca

Senior Vice President, Market Development

 

Bonita Z. Dorland

Senior Vice President, Chief Risk Officer

 

Andrew C.J. Poole

Managing Director, Radian Representatives Ltd.

 

Jack Praschnik

Senior Vice President, Global Strategies

 

Patrick Rossi

Senior Vice President, Controller

 

Jeffrey C. Salton

Senior Vice President, Operations and Analysis

 

12

  

Quarterly Operating Supplement for the Period Ended September 30, 2003 / Radian Reinsurance Inc. Management Team