XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Reconciliation of Adjusted Pretax Operating Income (Loss) to Consolidated Pretax Income

The reconciliation of adjusted pretax operating income (loss) for our reportable segment to consolidated pretax income is as follows.

 

Reconciliation of adjusted pretax operating income (loss) to consolidated pretax income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Insurance adjusted pretax operating income

 

$

189,522

 

 

$

198,763

 

 

$

383,815

 

 

$

408,613

 

Reconciling items

 

 

 

 

 

 

 

 

 

 

 

 

All Other adjusted pretax operating income (loss)

 

 

(16,361

)

 

 

(6,080

)

 

 

(19,820

)

 

 

(13,113

)

Net gains (losses) on investments and other financial instruments (1)

 

 

1,852

 

 

 

(4,438

)

 

 

(158

)

 

 

(4,331

)

Impairment of other long-lived assets and other non-operating items (2)

 

 

 

 

 

(122

)

 

 

(384

)

 

 

(4,397

)

Consolidated pretax income

 

$

175,013

 

 

$

188,123

 

 

$

363,453

 

 

$

386,772

 

 

(1)
Does not include net gains (losses) on investments and other financial instruments that are attributable to our Mortgage Conduit business, which are included in All Other adjusted pretax operating income (loss).
(2)
The non-operating item for the six months ended June 30, 2024, primarily relates to a loss on extinguishment of debt.
Schedule of Reconciliation of Revenue from Segment to Consolidated

The following table summarizes information for our Mortgage Insurance reportable segment as follows.

 

Reportable segment revenue, significant segment expenses and other segment information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

($ in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Mortgage Insurance revenues

 

$

288,316

 

 

$

285,983

 

 

$

572,614

 

 

$

571,006

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Provision for losses

 

 

11,954

 

 

 

(1,769

)

 

 

27,294

 

 

 

(8,655

)

Policy acquisition costs

 

 

7,205

 

 

 

6,522

 

 

 

13,593

 

 

 

13,316

 

Direct other operating expenses

 

 

19,874

 

 

 

17,157

 

 

 

36,441

 

 

 

34,427

 

Allocated corporate operating expenses (1)

 

 

42,328

 

 

 

43,197

 

 

 

77,451

 

 

 

77,706

 

Interest expense

 

 

17,428

 

 

 

21,957

 

 

 

33,917

 

 

 

45,290

 

Other segment items

 

 

5

 

 

 

156

 

 

 

103

 

 

 

309

 

Adjusted pretax operating income

 

$

189,522

 

 

$

198,763

 

 

$

383,815

 

 

$

408,613

 

Other Mortgage Insurance segment information:

 

 

 

 

 

 

 

 

 

 

 

 

Direct depreciation expense

 

$

1,916

 

 

$

2,069

 

 

$

3,856

 

 

$

3,992

 

Loss Ratio (2)

 

 

5.1

 %

 

 

(0.8

)%

 

 

5.8

 %

 

 

(1.8

)%

Expense Ratio (3)

 

 

29.7

 %

 

 

28.5

 %

 

 

27.3

 %

 

 

26.8

 %

 

 

(1)
Includes immaterial allocated depreciation expense.
(2)
Calculated as provision for losses expressed as a percentage of net premiums earned.
(3)
Calculated as operating expenses (which consist of policy acquisition costs, direct other operating expenses and allocated corporate operating expenses) expressed as a percentage of net premiums earned.
Schedule of Services Revenue

The following table, which represents total services revenue in our condensed consolidated statements of operations for the periods indicated, provides the disaggregation of services revenue by revenue type.

 

Services revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Mortgage Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Contract underwriting services

 

$

42

 

 

$

309

 

 

$

215

 

 

$

519

 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

 

2,447

 

 

 

4,086

 

 

 

6,226

 

 

 

8,561

 

Single family rental

 

 

1,245

 

 

 

2,368

 

 

 

3,095

 

 

 

4,728

 

Asset management technology platform

 

 

1,250

 

 

 

1,223

 

 

 

2,527

 

 

 

2,423

 

Real estate owned asset management

 

 

1,213

 

 

 

1,100

 

 

 

2,356

 

 

 

2,249

 

Other real estate services

 

 

32

 

 

 

 

 

 

37

 

 

 

9

 

Title

 

 

4,013

 

 

 

3,540

 

 

 

7,274

 

 

 

6,113

 

Real Estate Technology

 

 

682

 

 

 

639

 

 

 

1,310

 

 

 

1,251

 

Total services revenue

 

$

10,924

 

 

$

13,265

 

 

$

23,040

 

 

$

25,853