XML 39 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Reinsurance (Tables)
3 Months Ended
Mar. 31, 2025
Reinsurance Disclosures [Abstract]  
Schedule of Reinsurance Impacts on Net Premiums Written and Earned

The effect of all of our reinsurance programs on our net income is as follows.

 

Reinsurance impacts on net premiums written and earned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Premiums Written

 

 

Net Premiums Earned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

Three Months Ended
March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage insurance

 

$

252,504

 

 

$

250,435

 

 

$

261,911

 

 

$

260,707

 

Title insurance

 

 

2,728

 

 

 

1,948

 

 

 

2,728

 

 

 

1,948

 

Total direct

 

 

255,232

 

 

 

252,383

 

 

 

264,639

 

 

 

262,655

 

Ceded

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage insurance (1)

 

 

(22,254

)

 

 

(18,558

)

 

 

(27,867

)

 

 

(26,708

)

Title insurance

 

 

(93

)

 

 

(90

)

 

 

(93

)

 

 

(90

)

Total ceded (1)

 

 

(22,347

)

 

 

(18,648

)

 

 

(27,960

)

 

 

(26,798

)

Total net premiums

 

$

232,885

 

 

$

233,735

 

 

$

236,679

 

 

$

235,857

 

 

(1)
Net of profit commission, which is impacted by the level of ceded losses recoverable, if any, on reinsurance transactions. See Note 11 for additional information on our reserve for losses and reinsurance recoverable.

 

Other reinsurance impacts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ceding commissions earned (1)

 

$

7,035

 

 

$

6,113

 

Ceded losses (2)

 

 

4,259

 

 

 

2,195

 

 

(1)
Ceding commissions earned are related to mortgage insurance and are included as an offset to expenses primarily in other operating expenses in our condensed consolidated statements of operations. Deferred ceding commissions are included in other liabilities on our condensed consolidated balance sheets. See Note 9 for additional detail.
(2)
Ceded losses are primarily related to mortgage insurance.
Schedule of Single Premium QSR Program

The following table sets forth additional details regarding the QSR Program, with RIF ceded as of the dates indicated.

 

QSR Program (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 QSR Agreement

 

 

2023 QSR Agreement

 

 

2022 QSR Agreement

 

 

2020 Single Premium QSR Agreement

 

 

2018 Single Premium QSR Agreement

 

 

2016 Single Premium QSR Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NIW policy dates

 

Jul 1, 2024-
Jun 30, 2025

 

 

Jul 1, 2023-
Jun 30, 2024

 

 

Jan 1, 2022-
Jun 30, 2023

 

 

Jan 1, 2020-
Dec 31, 2021

 

 

Jan 1, 2018-
Dec 31, 2019

 

 

Jan 1, 2012-
Dec 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective date

 

Jul 1, 2024

 

 

Jul 1, 2023

 

 

Jul 1, 2022

 

 

Jan 1, 2020

 

 

Jan 1, 2018

 

 

Jan 1, 2016

 

Scheduled termination date

 

Jun 30, 2035

 

 

Jun 30, 2034

 

 

Jun 30, 2033

 

 

Dec 31, 2031

 

 

Dec 31, 2029

 

 

Dec 31, 2027

 

Optional termination date (2)

 

Jul 1, 2028

 

 

Jul 1, 2027

 

 

Jul 1, 2026

 

 

Jan 1, 2024

 

 

Jan 1, 2022

 

 

Jan 1, 2020

 

Quota share %

 

25%

 

 

22.5%

 

 

20%

 

 

65%

 

 

65%

 

 

18% - 57%

 

Ceding commission %

 

20%

 

 

20%

 

 

20%

 

 

25%

 

 

25%

 

 

25%

 

Profit commission %

 

Up to 59%

 

 

Up to 55%

 

 

Up to 59%

 

 

Up to 56%

 

 

Up to 56%

 

 

Up to 55%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RIF ceded

 

$

2,181

 

 

$

2,453

 

 

$

3,954

 

 

$

1,487

 

 

$

646

 

 

$

853

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RIF ceded

 

$

1,621

 

 

$

2,518

 

 

$

4,059

 

 

$

1,525

 

 

$

661

 

 

$

873

 

 

(1)
Excludes the 2012 QSR Agreements, for which RIF ceded is no longer material.
(2)
Radian Guaranty has the option, based on certain conditions and subject to a termination fee, to terminate any of the agreements at the end of any calendar quarter on or after the applicable optional termination date. If Radian Guaranty exercises this option in the future, it would result in Radian Guaranty reassuming the related RIF in exchange for a net payment to the reinsurers calculated in accordance with the terms of the applicable agreement. Radian Guaranty also may terminate any of the agreements prior to the scheduled termination date under certain circumstances, including if one or both of the GSEs no longer grant full PMIERs credit for the reinsurance.
Schedule of VIE Assets

The following table presents the total VIE assets and liabilities of the Eagle Re Issuers as of the dates indicated.

 

Total VIE assets and liabilities of Eagle Re Issuers (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

March 31,
2025

 

 

December 31,
2024

 

 

 

 

 

 

 

 

Eagle Re 2023-1 Ltd.

 

$

311,921

 

 

$

326,855

 

Eagle Re 2021-2 Ltd.

 

 

224,315

 

 

 

247,442

 

Eagle Re 2021-1 Ltd.

 

 

135,887

 

 

 

154,884

 

Total

 

$

672,123

 

 

$

729,181

 

(1)
Assets held by the Eagle Re Issuers are required to be invested in U.S. government money market funds, cash or U.S. Treasury securities. Liabilities of the Eagle Re Issuers consist of their mortgage insurance-linked notes, as described above. Assets and liabilities are equal to each other for each of the Eagle Re Issuers.
Schedule of Excess-of-Loss Program

The following tables set forth additional details regarding the XOL Program, with RIF, remaining coverage and first layer retention as of the dates indicated.

 

XOL Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Insurance-linked Notes

 

 

Traditional Reinsurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

Eagle Re
2023-1 Ltd.

 

 

Eagle Re
2021-2 Ltd.

 

 

Eagle Re
2021-1 Ltd.
(1)

 

 

2023 XOL
Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issued

 

October
2023

 

 

November
2021

 

 

April
2021

 

 

October
2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NIW policy dates

 

Apr 1, 2022-
Dec 31, 2022

 

 

Jan 1, 2021-
Jul 31, 2021

 

 

Aug 1, 2020-
Dec 31, 2020

 

 

Oct 1, 2021-
Mar 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial RIF

 

$

8,782

 

 

$

10,758

 

 

$

11,061

 

 

$

8,002

 

Initial coverage

 

 

353

 

 

 

484

 

 

 

498

 

 

 

246

 

Initial first layer retention

 

 

287

 

 

 

242

 

 

 

221

 

 

 

240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RIF

 

$

7,708

 

 

$

5,974

 

 

$

4,715

 

 

$

6,576

 

Remaining coverage

 

 

312

 

 

 

224

 

 

 

136

 

 

 

150

 

First layer retention

 

 

285

 

 

 

241

 

 

 

221

 

 

 

240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RIF

 

$

7,906

 

 

$

6,271

 

 

$

4,966

 

 

$

6,815

 

Remaining coverage

 

 

327

 

 

 

247

 

 

 

155

 

 

 

167

 

First layer retention

 

 

286

 

 

 

241

 

 

 

221

 

 

 

240

 

 

(1)
Radian Group purchased $45 million of Eagle Re 2021-1 Ltd. outstanding principal amounts of the respective mortgage insurance-linked notes issued in connection with that reinsurance transaction. On our condensed consolidated balance sheets at March 31, 2025, and December 31, 2024, these notes are included either in fixed-maturities available for sale or, if included in our securities lending program, in other assets. See Notes 5 and 6 for additional information.