XML 35 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Reconciliation of Adjusted Pretax Operating Income (Loss) to Consolidated Pretax Income

The reconciliation of adjusted pretax operating income (loss) for our reportable segment to consolidated pretax income is as follows.

 

Reconciliation of adjusted pretax operating income (loss) to consolidated pretax income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Mortgage Insurance adjusted pretax operating income

 

$

194,293

 

 

$

209,850

 

Reconciling items

 

 

 

 

 

 

All Other adjusted pretax operating income (loss)

 

 

(3,459

)

 

 

(7,033

)

Net gains (losses) on investments and other financial instruments (1)

 

 

(2,010

)

 

 

107

 

Impairment of other long-lived assets and other non-operating items (2)

 

 

(384

)

 

 

(4,275

)

Consolidated pretax income

 

$

188,440

 

 

$

198,649

 

 

(1)
Excludes net gains (losses) on investments and other financial instruments that are attributable to our Mortgage Conduit business, which are included in All Other adjusted pretax operating income (loss).
(2)
The non-operating item for the three months ended March 31, 2024, relates to a loss on extinguishment of debt.
Schedule of Reconciliation of Revenue from Segment to Consolidated

The following table summarizes significant expenses and other information for our Mortgage Insurance reportable segment as follows.

 

Reportable segment revenue and other segment information

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

(In thousands)

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Mortgage Insurance revenues

 

$

284,298

 

 

$

285,023

 

Less:

 

 

 

 

 

 

Provision for losses

 

 

15,340

 

 

 

(6,886

)

Policy acquisition costs

 

 

6,388

 

 

 

6,794

 

Direct other operating expenses

 

 

16,567

 

 

 

17,270

 

Allocated corporate operating expenses (1)

 

 

35,123

 

 

 

34,509

 

Interest expense

 

 

16,489

 

 

 

23,333

 

Other segment items

 

 

98

 

 

 

153

 

Adjusted pretax operating income

 

$

194,293

 

 

$

209,850

 

Other segment information:

 

 

 

 

 

 

Direct depreciation expense

 

$

1,940

 

 

$

1,923

 

Loss Ratio (2)

 

 

6.6

 %

 

 

(2.9

)%

Expense Ratio (3)

 

 

24.8

 %

 

 

25.0

 %

 

 

(1)
Includes immaterial allocated depreciation expense.
(2)
Calculated as provision for losses expressed as a percentage of net premiums earned.
(3)
Calculated as operating expenses (which consist of policy acquisition costs, direct other operating expenses and allocated corporate operating expenses) expressed as a percentage of net premiums earned.
Schedule of Services Revenue

The table below, which represents total services revenue in our condensed consolidated statements of operations for the periods indicated, provides the disaggregation of services revenue by revenue type.

 

Services revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

Mortgage Insurance

 

 

 

 

 

 

Contract underwriting services

 

$

173

 

 

$

210

 

All Other

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

Valuation

 

 

3,780

 

 

 

4,475

 

Single family rental

 

 

1,850

 

 

 

2,360

 

Asset management technology platform

 

 

1,277

 

 

 

1,200

 

Real estate owned asset management

 

 

1,143

 

 

 

1,149

 

Other real estate services

 

 

5

 

 

 

9

 

Title

 

 

3,261

 

 

 

2,573

 

Real Estate Technology

 

 

627

 

 

 

612

 

Total services revenue

 

$

12,116

 

 

$

12,588