XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule II - Financial Information of Registrant
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Schedule II—Financial Information of Registrant

Schedule II—Financial Information of Registrant

Condensed Balance Sheet
Parent Company Only

 

 

(In thousands, except per-share amounts)

 

December 31,
2024

 

 

December 31,
2023

 

Assets

 

 

 

 

 

 

Investments

 

 

 

 

 

 

Fixed-maturities available for sale—at fair value (amortized cost of $634,133 and $653,575)

 

$

612,209

 

 

$

623,957

 

Trading securities—at fair value (amortized cost of $3,987)

 

 

4,838

 

 

 

 

Equity securities—at fair value (cost of $126,830 and $79,170)

 

 

134,864

 

 

 

83,620

 

Other invested assets—at fair value

 

 

4,850

 

 

 

6,222

 

Short-term investments—at fair value (includes $6,276 and $63,450 of reinvested cash collateral held under securities lending agreements)

 

 

115,983

 

 

 

316,991

 

Total investments

 

 

872,744

 

 

 

1,030,790

 

Cash

 

 

5,782

 

 

 

2,200

 

Investment in subsidiaries, at equity in net assets (Note C)

 

 

5,012,554

 

 

 

4,990,822

 

Other assets

 

 

131,345

 

 

 

165,612

 

Total assets

 

$

6,022,425

 

 

$

6,189,424

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Senior notes

 

$

1,065,337

 

 

$

1,417,781

 

Net deferred tax liability (Note A)

 

 

245,692

 

 

 

226,141

 

Other liabilities

 

 

87,538

 

 

 

147,697

 

Total liabilities

 

 

1,398,567

 

 

 

1,791,619

 

Common stockholders’ equity

 

 

 

 

 

 

Common stock ($0.001 par value; 485,000 shares authorized; 2024: 168,350 and 147,569 shares issued and outstanding, respectively; 2023: 173,247 and 153,179 shares issued and outstanding, respectively)

 

 

168

 

 

 

173

 

Treasury stock, at cost (2024: 20,782 shares; 2023: 20,068 shares)

 

 

(968,246

)

 

 

(945,870

)

Additional paid-in capital

 

 

1,246,826

 

 

 

1,430,594

 

Retained earnings

 

 

4,695,348

 

 

 

4,243,759

 

Accumulated other comprehensive income (loss)

 

 

(350,238

)

 

 

(330,851

)

Total common stockholders’ equity

 

 

4,623,858

 

 

 

4,397,805

 

Total liabilities and stockholders’ equity

 

$

6,022,425

 

 

$

6,189,424

 

 

Schedule II—Financial Information of Registrant

Condensed Statements of Operations

Parent Company Only

 

 

 

Years Ended December 31,

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Revenues

 

 

 

 

 

 

 

 

 

Net investment income

 

$

63,021

 

 

$

55,370

 

 

$

20,584

 

Net gains (losses) on investments and other financial instruments

 

 

9,651

 

 

 

(5,844

)

 

 

(4,322

)

Other income

 

 

 

 

 

 

 

 

78

 

Total revenues

 

 

72,672

 

 

 

49,526

 

 

 

16,340

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Other operating expenses

 

 

8,825

 

 

 

5,025

 

 

 

2,043

 

Interest expense

 

 

4,275

 

 

 

 

 

 

 

Total expenses (Note B)

 

 

13,100

 

 

 

5,025

 

 

 

2,043

 

 

 

 

 

 

 

 

 

 

 

Pretax income

 

 

59,572

 

 

 

44,501

 

 

 

14,297

 

Income tax provision

 

 

17,602

 

 

 

12,479

 

 

 

8,148

 

Equity in net income of affiliates

 

 

562,470

 

 

 

571,097

 

 

 

736,785

 

Net income

 

 

604,440

 

 

 

603,119

 

 

 

742,934

 

Other comprehensive income (loss), net of tax

 

 

(19,320

)

 

 

125,949

 

 

 

(576,892

)

Comprehensive income

 

$

585,120

 

 

$

729,068

 

 

$

166,042

 

Schedule II—Financial Information of Registrant
Condensed Statements of Cash Flows
Parent Company Only

 

 

 

Years Ended December 31,

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) operating activities (1)

 

$

246,885

 

 

$

194,607

 

 

$

(71

)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Proceeds from sales of:

 

 

 

 

 

 

 

 

 

Available for sale securities

 

 

18,423

 

 

 

129,650

 

 

 

56,934

 

Trading securities

 

 

 

 

 

 

 

 

8,868

 

Equity securities

 

 

38,375

 

 

 

60,755

 

 

 

 

Proceeds from redemptions of:

 

 

 

 

 

 

 

 

 

Available for sale securities

 

 

320,026

 

 

 

168,639

 

 

 

194,859

 

Trading securities

 

 

23

 

 

 

 

 

 

 

Purchases of:

 

 

 

 

 

 

 

 

 

Available for sale securities

 

 

(63,733

)

 

 

(84,313

)

 

 

(29,039

)

Equity securities

 

 

(18,166

)

 

 

(3,690

)

 

 

(2,500

)

Sales, redemptions and (purchases) of:

 

 

 

 

 

 

 

 

 

Short-term investments, net

 

 

339,819

 

 

 

(135,657

)

 

 

188,149

 

Other assets, net

 

 

(158

)

 

 

(10,664

)

 

 

(3,851

)

Capital distributions from subsidiaries

 

 

500

 

 

 

7,000

 

 

 

32,512

 

Capital contributions to subsidiaries

 

 

(84,000

)

 

 

(49,750

)

 

 

(8,000

)

Net cash provided by (used in) investing activities

 

 

551,109

 

 

 

81,970

 

 

 

437,932

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Dividends and dividend equivalents paid

 

 

(151,961

)

 

 

(145,908

)

 

 

(135,437

)

Issuance of common stock

 

 

928

 

 

 

1,755

 

 

 

1,341

 

Repurchases of common stock

 

 

(225,059

)

 

 

(133,314

)

 

 

(400,195

)

Issuance of senior notes

 

 

616,745

 

 

 

 

 

 

 

Redemption of senior notes

 

 

(977,079

)

 

 

 

 

 

 

Credit facility commitment fees paid

 

 

(812

)

 

 

(904

)

 

 

(814

)

Proceeds (repayments) related to cash collateral for loaned securities, net

 

 

(57,174

)

 

 

2,122

 

 

 

60,270

 

Net cash provided by (used in) financing activities

 

 

(794,412

)

 

 

(276,249

)

 

 

(474,835

)

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and restricted cash

 

 

3,582

 

 

 

328

 

 

 

(36,974

)

Cash and restricted cash, beginning of period

 

 

2,200

 

 

 

1,872

 

 

 

38,846

 

Cash and restricted cash, end of period

 

$

5,782

 

 

$

2,200

 

 

$

1,872

 

 

(1)
Includes cash distributions received from subsidiaries of $243 million, $191 million and $50 million in 2024, 2023 and 2022, respectively. Excludes non-cash distributions received from subsidiaries of $432 million, $218 million and $888 million in 2024, 2023 and 2022, respectively.

Schedule II—Financial Information of Registrant

Supplemental Notes

Parent Company Only

Note A

The Radian Group Inc. (the “Parent Company,” “we” or “our”) financial statements represent the stand-alone financial statements of the Parent Company. These financial statements have been prepared on the same basis and using the same accounting policies as described in the consolidated financial statements included herein, except that the Parent Company uses the equity-method of accounting for its majority-owned subsidiaries. These financial statements should be read in conjunction with our consolidated financial statements and the accompanying notes thereto.

See Notes 12 and 14 of Notes to Consolidated Financial Statements for additional information on the Parent Company’s debt obligations and capital stock.

The Parent Company has entered into the following guarantees on behalf of our subsidiaries:

Beginning in 2022, Radian Group entered into certain Parent Guarantees to support its mortgage conduit business. See Note 12 of Notes to Consolidated Financial Statements for additional information.
To allow our mortgage insurance customers to comply with applicable securities regulations for issuers of ABS (including mortgage-backed securities), Radian Group has guaranteed two structured transactions for Radian Guaranty with $40 million of aggregate remaining credit exposure as of December 31, 2024.
Radian Group and Radian Mortgage Assurance are parties to a guaranty agreement, which provides that Radian Group will make sufficient funds available to Radian Mortgage Assurance to ensure that Radian Mortgage Assurance has a minimum of $5 million of statutory policyholders’ surplus every calendar quarter. Radian Mortgage Assurance had $9 million of statutory policyholders’ surplus and no RIF exposure as of December 31, 2024.

As of December 31, 2024, Radian Group recorded a net deferred tax liability of $246 million. This balance includes liabilities related to certain of our subsidiaries, which have incurred federal NOLs that could not be carried-back and utilized on a separate company tax return basis. As a result, we are not currently obligated under our tax-sharing agreement to reimburse these subsidiaries for their separate company federal NOL carryforward. However, if in a future period one of these subsidiaries utilizes its share of federal NOL carryforwards on a separate entity basis, prior to the NOL expiring, then Radian Group may be obligated to fund such subsidiary’s share of our consolidated tax liability to the Internal Revenue Service. A portion of these NOLs will begin to expire in 2027.

Note B

The Parent Company provides certain services to its subsidiaries. The Parent Company allocates to its subsidiaries expenses it incurs in the capacity of supporting those subsidiaries, including operating expenses, which are allocated based on the forecasted annual percentage of total revenue, which approximates the estimated percentage of time spent on certain subsidiaries, and interest expense, which is allocated based on relative capital. These expenses are presented net of allocations in the Condensed Statements of Operations. Substantially all operating expenses and interest expense have been allocated to the subsidiaries for 2024, 2023 and 2022.

Amounts allocated to the subsidiaries for expenses are based on actual cost, without any mark-up. The Parent Company considers these charges to be fair and reasonable. The subsidiaries generally reimburse the Parent Company for these costs in a timely manner, which has the impact of temporarily improving the cash flows of the Parent Company, if accrued expenses are reimbursed prior to actual payment.

The following table shows the components of our Parent Company expenses that have been allocated to our subsidiaries for the periods indicated.

 

Total allocated expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ended December 31,

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

Allocated operating expenses

 

$

169,255

 

 

$

163,858

 

 

$

163,000

 

Allocated interest expense

 

 

81,301

 

 

 

82,734

 

 

 

82,568

 

Total allocated expenses

 

$

250,556

 

 

$

246,592

 

 

$

245,568

 

 

Note C

During 2024 and 2023, certain non-insurance subsidiaries had not generated sufficient cash flow to reimburse the Parent Company for their share of direct and allocated operating expenses, and therefore the Parent Company effectively contributed a total of $76 million and $110 million, respectively, to these subsidiaries to reflect the impairment of the intercompany receivables representing unreimbursed direct and allocated costs.

See Note 16 of Notes to Consolidated Financial Statements for additional information related to capital transactions between the Parent Company and its consolidated insurance subsidiaries, including $675 million in ordinary dividends paid during 2024 from Radian Guaranty to Radian Group.