XML 35 R29.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Reconciliation of Adjusted Pretax Operating Income (Loss) to Consolidated Pretax Income

The reconciliation of adjusted pretax operating income (loss) for our reportable segment to consolidated pretax income is as follows.

 

Reconciliation of adjusted pretax operating income (loss) to consolidated pretax income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Insurance adjusted pretax operating income (1)

 

$

203,543

 

 

$

219,229

 

 

$

612,156

 

 

$

632,027

 

Reconciling items

 

 

 

 

 

 

 

 

 

 

 

 

All Other adjusted pretax operating income (loss)

 

 

(4,875

)

 

 

(8,774

)

 

 

(17,988

)

 

 

(37,334

)

Net gains (losses) on investments and other financial instruments (2)

 

 

6,785

 

 

 

(8,838

)

 

 

2,454

 

 

 

(3,664

)

Amortization and impairment of goodwill and other acquired intangible assets

 

 

 

 

 

(1,371

)

 

 

 

 

 

(4,112

)

Impairment of other long-lived assets and other non-operating items (3)

 

 

(10,061

)

 

 

737

 

 

 

(14,458

)

 

 

753

 

Consolidated pretax income

 

$

195,392

 

 

$

200,983

 

 

$

582,164

 

 

$

587,670

 

 

(1)
Includes allocated corporate operating expenses and depreciation expense as follows.

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocated corporate operating expenses (a)

 

$

32,533

 

 

$

31,744

 

 

$

110,239

 

 

$

103,654

 

Direct depreciation expense

 

 

2,003

 

 

 

1,995

 

 

 

5,995

 

 

 

6,164

 

 

(a)
Includes immaterial allocated depreciation expense for the three and nine months ended September 30, 2024 and 2023.
(2)
Excludes net gains (losses) on investments and other financial instruments that are attributable to our Mortgage Conduit business, which are included in adjusted pretax operating income (loss).
(3)
The non-operating loss for the three and nine months ended September 30, 2024, primarily relates to impairment of internal-use software, due to a strategic decision made in the third quarter of 2024 to discontinue the use and offering of a particular product, which resulted in the full impairment of the remaining capitalized costs for this asset.
Schedule of Reconciliation of Reportable Segment Revenues to Total Revenues

The reconciliation of revenues for our reportable segment to consolidated revenues is as follows.

 

Reconciliation of reportable segment revenues to total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Mortgage Insurance revenues

 

$

287,572

 

 

$

288,257

 

 

$

858,578

 

 

$

827,955

 

Reconciling items

 

 

 

 

 

 

 

 

 

 

 

 

All Other (1)

 

 

39,605

 

 

 

32,328

 

 

 

113,733

 

 

 

87,090

 

Net gains (losses) on investments and other financial instruments

 

 

6,785

 

 

 

(8,838

)

 

 

2,454

 

 

 

(3,664

)

Other non-operating revenue

 

 

 

 

 

868

 

 

 

 

 

 

868

 

Elimination of inter-segment revenues

 

 

(105

)

 

 

(102

)

 

 

(343

)

 

 

(305

)

Total revenues

 

$

333,857

 

 

$

312,513

 

 

$

974,422

 

 

$

911,944

 

 

(1)
All Other total revenues include immaterial inter-segment revenues for the three and nine months ended September 30, 2024 and 2023.
Schedule of Services Revenue

The table below, which represents total services revenue in our condensed consolidated statements of operations for the periods indicated, provides the disaggregation of services revenue by revenue type.

 

Services revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Mortgage Insurance

 

 

 

 

 

 

 

 

 

 

 

 

Contract underwriting services

 

$

244

 

 

$

266

 

 

$

763

 

 

$

886

 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Services

 

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

 

3,292

 

 

 

3,405

 

 

 

11,853

 

 

 

10,168

 

Single family rental

 

 

2,302

 

 

 

1,529

 

 

 

7,030

 

 

 

5,583

 

Asset management technology platform

 

 

1,193

 

 

 

1,199

 

 

 

3,616

 

 

 

3,574

 

Real estate owned asset management

 

 

1,082

 

 

 

887

 

 

 

3,331

 

 

 

2,687

 

Other real estate services

 

 

7

 

 

 

26

 

 

 

16

 

 

 

27

 

Title

 

 

3,427

 

 

 

2,964

 

 

 

9,540

 

 

 

8,751

 

Real Estate Technology

 

 

620

 

 

 

616

 

 

 

1,871

 

 

 

1,997

 

Total services revenue

 

$

12,167

 

 

$

10,892

 

 

$

38,020

 

 

$

33,673