XML 50 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The reconciliation of adjusted pretax operating income (loss) for our reportable segments to consolidated pretax income is as follows.
Reconciliation of adjusted pretax operating income (loss) by segment
December 31,
(In thousands)202320222021
Adjusted pretax operating income (loss)
Mortgage Insurance$829,824 $1,131,943 $781,546 
homegenius(86,270)(88,198)(27,324)
Total adjusted pretax operating income for reportable segments743,554 1,043,745 754,222 
All Other adjusted pretax operating income42,873 8,972 3,527 
Net gains (losses) on investments and other financial instruments (1)
9,427 (80,780)14,094 
Impairment of goodwill (Note 2)(9,802)— — 
Amortization of other acquired intangible assets(5,483)(4,308)(3,450)
Impairment of other long-lived assets and other non-operating items (2)
(13,082)(14,850)(3,561)
Consolidated pretax income $767,487 $952,779 $764,832 
(1)Excludes certain net gains (losses), if any, on investments and other financial instruments that are attributable to specific operating segments and therefore included in adjusted pretax operating income (loss).
(2)Amounts primarily relate to impairments of other long-lived assets that are included in other operating expenses on the consolidated statements of operations. For 2023, amount includes $9 million and $5 million related to impairments of our lease-related assets and internal use software, respectively. For 2022, amount is primarily related to impairments of our lease-related assets. See Note 9 for more information on our lease-related impairments.
Schedule of Reconciliation of Revenue from Segments to Consolidated
The following tables reconcile reportable segment revenues to consolidated revenues and summarize interest expense, depreciation expense, allocation of corporate operating expenses and adjusted pretax operating income for our reportable segments as follows.
Reportable segment revenue and other segment information
December 31, 2023
(In thousands)Mortgage InsurancehomegeniusReportable Segment TotalAll OtherInter-segmentAdjustmentsConsolidated Total
Net premiums earned$909,363 $10,215 $919,578 $— $— $— $919,578 
Services revenue1,088 45,394 46,482 — (390)— 46,092 
Net investment income 195,077 2,031 197,108 61,322 — — 258,430 
Net gains (losses) on investments and other financial instruments— — — 814 — 9,427 10,241 
Other income5,372 — 5,372 27 (20)868 6,247 
Total revenues$1,110,900 $57,640 $1,168,540 $62,163 $(410)$10,295 $1,240,588 
Other segment information:
Interest expense$86,188 $— $86,188 
Direct depreciation expense8,164 2,563 10,727 
Allocation of corporate operating expenses (1)
140,583 18,783 159,366 
(1)Includes immaterial allocated depreciation expense.
December 31, 2022
(In thousands)Mortgage InsurancehomegeniusReportable Segment TotalAll OtherInter-segmentAdjustmentsConsolidated Total
Net premiums earned$957,213 $23,918 $981,131 $— $— $— $981,131 
Services revenue7,390 85,158 92,548 — (332)— 92,216 
Net investment income 171,221 729 171,950 23,708 — — 195,658 
Net gains (losses) on investments and other financial instruments— — — 47 — (80,780)(80,733)
Other income 2,376 170 2,546 78 (170)— 2,454 
Total revenues$1,138,200 $109,975 $1,248,175 $23,833 $(502)$(80,780)$1,190,726 
Other segment information:
Interest expense$84,440 $— $84,440 
Direct depreciation expense8,986 2,538 11,524 
Allocation of corporate operating expenses (1)
138,566 22,856 161,422 
(1)Includes immaterial allocated depreciation expense.
December 31, 2021
(In thousands)Mortgage InsurancehomegeniusReportable Segment TotalAll OtherInter-segmentAdjustmentsConsolidated Total
Net premiums earned$998,282 $38,901 $1,037,183 $— $— $— $1,037,183 
Services revenue17,670 108,282 125,952 154 (281)— 125,825 
Net investment income 132,929 358 133,287 14,622 — — 147,909 
Net gains (losses) on investments and other financial instruments— 1,509 1,509 — — 14,094 15,603 
Other income 2,678 — 2,678 734 — — 3,412 
Total revenues$1,151,559 $149,050 $1,300,609 $15,510 $(281)$14,094 $1,329,932 
Other segment information:
Interest expense$84,344 $— $84,344 
Direct depreciation expense9,580 2,452 12,032 
Allocation of corporate operating expenses (1)
127,482 18,482 145,964 
(1)Includes immaterial allocated depreciation expense.
Schedule of Services Revenue
The table below, which represents total services revenue on our consolidated statements of operations for the periods indicated, represents the disaggregation of services revenues by revenue type.
Services revenue
Years Ended December 31,
(In thousands)202320222021
homegenius
Real estate
Valuation$17,139 $33,724 $32,459 
Single-family rental7,743 24,387 27,291 
Asset management technology platform4,639 4,814 5,535 
Real estate owned asset management3,960 3,091 2,370 
Other real estate services30 115 144 
Title11,464 18,687 40,202 
Real estate technology29 — 
Mortgage Insurance
Contract underwriting services1,088 1,775 5,676 
Loan fulfillment services— 5,615 11,994 
All Other— — 154 
Total services revenue$46,092 $92,216 $125,825