XML 102 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2021
Reinsurance Disclosures [Abstract]  
Effects of Reinsurance
The effect of all of our reinsurance programs on our net income is as follows.
Reinsurance impacts on net premiums written and earned
Net Premiums WrittenNet Premiums Earned
Years Ended December 31,Years Ended December 31,
(In thousands)202120202019202120202019
Direct
Mortgage insurance$984,995 $1,085,670 $1,120,996 $1,104,696 $1,263,684 $1,233,528 
(1)
Title insurance39,665 22,843 11,342 39,665 22,843 11,342 
Total direct1,024,660 1,108,513 1,132,338 1,144,361 1,286,527 1,244,870 
(1)
Assumed (2)
Mortgage insurance7,066 12,197 10,379 7,066 12,214 10,382 
Ceded
Mortgage insurance (3)
(47,515)(86,912)(55,925)(113,480)(183,131)(109,696)
(1)
Title insurance(764)(289)(207)(764)(289)(207)
Total ceded (3)
(48,279)(87,201)(56,132)(114,244)(183,420)(109,903)
(1)
Total net premiums$983,447 $1,033,509 $1,086,585 $1,037,183 1,115,321 $1,145,349 
(1)
(1)Includes a cumulative adjustment to unearned premiums related to an update to the amortization rates used to recognize revenue for Single Premium Policies. See Note 2 for further information.
(2)Primarily includes premiums from our participation in certain credit risk transfer programs.
(3)Net of profit commission, which is impacted by the level of ceded losses recoverable, if any, on reinsurance transactions. See Note 11 for additional information on our reserve for losses and reinsurance recoverables.
Other reinsurance impacts
Years Ended December 31,
(In thousands)202120202019
Ceding commissions earned (1)
$31,745 $53,654 $48,659 
Ceded losses (2)
(4,570)58,266 5,859 
(1)Ceding commissions earned are primarily related to mortgage insurance and are included as an offset to expenses primarily in other operating expenses on our consolidated statements of operations. Deferred ceding commissions of $38.6 million and $52.5 million are included in other liabilities on our consolidated balance sheets at December 31, 2021 and 2020, respectively.
(2)Primarily all related to mortgage insurance.
Schedule of Single Premium Quota Share Reinsurance Program Details
The following table sets forth additional details regarding the Single Premium QSR Program.
Single Premium QSR Program
2020 Single Premium QSR Agreement2018 Single Premium QSR Agreement2016 Single Premium QSR Agreement
NIW policy datesJan 1, 2020-Dec 31, 2021Jan 1, 2018-Dec 31, 2019Jan 1, 2012-Dec 31, 2017
Effective dateJanuary 1, 2020January 1, 2018January 1, 2016
Scheduled termination dateDecember 31, 2031December 31, 2029December 31, 2027
Optional termination dateJanuary 1, 2024January 1, 2022January 1, 2020
Quota share %65%65%
20% - 65% (1)
Ceding commission %25%25%25%
Profit commission %
Up to 56%
Up to 56%
Up to 55%
 
(In millions)As of December 31, 2021
RIF ceded$2,198 $1,117 $1,913 
 
(In millions)As of December 31, 2020
RIF ceded$1,597 $1,979 $3,071 
(1)Effective December 31, 2017, we amended the 2016 Single Premium QSR Agreement to increase the amount of ceded risk on performing loans under the agreement from 35% to 65% for the 2015 through 2017 vintages. Loans included in the 2012 through 2014 vintages, and any other loans subject to the agreement that were delinquent at the time of the amendment, were unaffected by the change and therefore the amount of ceded risk for those loans continues to range from 20% to 35%.
Schedule of Collateralized Reinsurance Agreements
The following tables set forth additional details regarding the Excess-of-Loss Program as of December 31, 2021 and December 31, 2020.
Excess-of-Loss Program
(In millions)Eagle Re 2021-2 Ltd.Eagle Re 2021-1 Ltd.Eagle Re 2020-2 Ltd.Eagle Re 2020-1 Ltd.Eagle Re 2019-1 Ltd.Eagle Re 2018-1 Ltd.
IssuedNovember
2021
April
2021
October
2020
February
2020
April
2019
November
2018
NIW policy datesJan 1, 2021-
Jul 31, 2021
Aug 1, 2020-
Dec 31, 2020
Oct 1, 2019-
Jul 31, 2020
Jan 1, 2019-
Sep 30, 2019
Jan 1, 2018-
Dec 31, 2018
Jan 1, 2017-
Dec 31, 2017
Initial RIF$10,758 $11,061 $13,011 $9,866 $10,705 $9,109 
Initial coverage484 498 
(1)
390 488 562 434 
(2)
Initial first layer retention242 221 423 202 268 205 
(In millions)As of December 31, 2021
RIF$10,379 $9,496 $7,623 $3,241 $2,429 $2,117 
Remaining coverage484 498 144 488 385 276 
First layer retention242 221 423 202 264 201 
(In millions)As of December 31, 2020
RIF$— $— $11,748 $6,121 $4,657 $3,986 
Remaining coverage— — 390 488 385 276 
(2)
First layer retention— — 423 202 265 201 
(1)Radian Group purchased $45.4 million original principal amount of these mortgage insurance-linked notes, which are included in fixed-maturities available for sale on our consolidated balance sheet at December 31, 2021. See Notes 5 and 6 for additional information.
(2)Excludes a separate excess-of-loss reinsurance agreement entered into by Radian Guaranty with coverage of $21.4 million. This agreement was terminated in December 2021.
Schedule of VIE Assets The following table presents the total assets and liabilities of the Eagle Re Issuers as of the dates indicated.
Total VIE assets and liabilities of Eagle Re Issuers (1)
December 31,
(In thousands)20212020
Eagle Re 2021-2 Ltd.$484,122 $— 
Eagle Re 2021-1 Ltd.497,735 — 
Eagle Re 2020-2 Ltd.143,986 390,324 
Eagle Re 2020-1 Ltd.488,385 488,385 
Eagle Re 2019-1 Ltd.384,602 384,602 
Eagle Re 2018-1 Ltd.275,718 275,718 
Total$2,274,548 $1,539,029 
(1)Assets held by the Eagle Re Issuers are required to be invested in U.S. government money market funds, cash or U.S. Treasury securities. Liabilities of the Eagle Re Issuers consist of their mortgage insurance-linked notes described above. Assets and liabilities are equal to each other for each of the Eagle Re Issuers.