XML 98 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The reconciliation of adjusted pretax operating income (loss) for our reportable segments to consolidated pretax income is as follows.
Reconciliation of adjusted pretax operating income (loss) by segment
December 31,
(In thousands)202120202019
Adjusted pretax operating income (loss)
Mortgage$781,546 $453,294 $852,854 
homegenius(27,324)(23,240)(17,987)
Total adjusted pretax operating income for reportable
segments
754,222 430,054 834,867 
All Other adjusted pretax operating income3,527 2,013 19,768 
Net gains on investments and other financial instruments (1)
14,094 60,277 51,719 
Loss on extinguishment of debt— — (22,738)
Impairment of goodwill— — (4,828)
Amortization and impairment of other acquired intangible assets(3,450)(5,144)(22,288)
Impairment of other long-lived assets and other non-operating items (3,561)(7,759)(7,507)
Consolidated pretax income $764,832 $479,441 $848,993 
(1)For 2021, excludes $1.5 million in net gains on investments attributable to our homegenius segment and included in adjusted pretax operating income (loss) for that reportable segment.
Reconciliation of Revenue from Segments to Consolidated
The following tables reconcile reportable segment revenues to consolidated revenues and summarize interest expense, depreciation expense, allocation of corporate operating expenses and adjusted pretax operating income for our reportable segments as follows.
Reportable segment revenue and other segment information
December 31, 2021
(In thousands)MortgagehomegeniusReportable Segment TotalAll OtherInter-segmentAdjustmentsConsolidated Total
Net premiums earned$998,282 $38,901 $1,037,183 $— $— $— $1,037,183 
Services revenue17,670 108,282 125,952 154 (281)— 125,825 
Net investment income 132,929 358 133,287 14,622 — — 147,909 
Net gains on investments and other financial instruments— 1,509 1,509 — — 14,094 15,603 
Other income2,678 — 2,678 734 — — 3,412 
Total revenues$1,151,559 $149,050 $1,300,609 $15,510 $(281)$14,094 $1,329,932 
Other segment information:
Interest expense$84,344 $— $84,344 
Direct depreciation expense9,580 2,452 12,032 
Allocation of corporate operating expenses (1)
127,482 18,482 145,964 
(1)Includes allocated depreciation expense of $3.2 million, $0.5 million and $3.7 million allocated to Mortgage, homegenius and Reportable Segment Total, respectively.
December 31, 2020
(In thousands)MortgagehomegeniusReportable Segment TotalAll OtherInter-segmentAdjustmentsConsolidated Total
Net premiums earned$1,092,767 $22,554 $1,115,321 $— $— $— $1,115,321 
Services revenue14,765 79,524 94,289 12,535 (1,439)— 105,385 
Net investment income 137,195 361 137,556 16,481 — — 154,037 
Net gains on investments and other financial instruments— — — — — 60,277 60,277 
Other income 2,816 — 2,816 534 — 247 3,597 
Total revenues$1,247,543 $102,439 $1,349,982 $29,550 $(1,439)$60,524 $1,438,617 
Other segment information:
Interest expense$71,150 $— $71,150 
Direct depreciation expense12,387 2,857 15,244 
Allocation of corporate operating expenses (1)
114,802 12,807 127,609 
(1)Includes allocated depreciation expense of $2.6 million, $0.3 million and $2.9 million allocated to Mortgage, homegenius and Reportable Segment Total, respectively.
December 31, 2019
(In thousands)MortgagehomegeniusReportable Segment TotalAll OtherInter-segmentAdjustmentsConsolidated Total
Net premiums earned$1,134,214$11,976 $1,146,190 $(841)$— $— $1,145,349 
Services revenue8,134 76,941 85,075 70,961 (1,440)— 154,596 
Net investment income 151,491 680 152,171 19,625 — — 171,796 
Net gains on investments and other financial instruments— — — — — 51,719 51,719 
Other income 2,798 — 2,798 697 — — 3,495 
Total revenues$1,296,637 $89,597 $1,386,234 $90,442 $(1,440)$51,719 $1,526,955 
Other segment information:
Interest expense$56,310 $— $56,310 
Direct depreciation expense15,323 2,321 17,644 
Allocation of corporate operating expenses (1)
104,078 10,165 114,243 
(1)Includes allocated depreciation expense of $1.6 million, $0.1 million and $1.7 million allocated to Mortgage, homegenius and Reportable Segment Total, respectively.
Services Revenue
The table below represents the disaggregation of services revenues by revenue type.
Services revenue
Years Ended December 31,
(In thousands)202120202019
homegenius
Title$40,202 $23,265 $14,185 
Real estate
Valuation32,459 21,749 27,549 
Single family rental27,291 17,159 16,011 
Asset management workflow platform5,348 7,707 9,951 
REO asset management2,381 5,518 5,930 
Other real estate services320 2,770 2,862 
Mortgage17,670 14,682 7,632 
All Other (1)
154 12,535 70,476 
Total services revenue$125,825 $105,385 $154,596 
(1)Includes services revenue from Clayton prior to its sale in January 2020 and amounts related to our traditional appraisal business, which we wound down beginning in the fourth quarter of 2020.