XML 44 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 3 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block] Summarized operating results for our segments for the periods indicated, are as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Mortgage Insurance
 
 
 
 
 
 
 
Net premiums written—insurance (1) 
$
253,827

 
$
247,810

 
$
743,765

 
$
713,782

(Increase) decrease in unearned premiums
1,655

 
(11,108
)
 
3,235

 
(26,184
)
Net premiums earned—insurance
255,482

 
236,702

 
747,000

 
687,598

Net investment income
38,824

 
32,540

 
110,227

 
93,643

Other income
725

 
760

 
2,153

 
2,118

Total (2) 
295,031

 
270,002


859,380


783,359

 
 
 
 
 
 
 
 
Provision for losses
20,715

 
35,980

 
77,468

 
100,926

Policy acquisition costs
5,667

 
5,554

 
18,780

 
18,406

Other operating expenses before corporate allocations
33,152

 
36,941

 
98,302

 
114,169

Total (3) 
59,534

 
78,475

 
194,550

 
233,501

Adjusted pretax operating income before corporate allocations
235,497

 
191,527

 
664,830

 
549,858

Allocation of corporate operating expenses
19,794

 
11,737

 
58,507

 
41,817

Allocation of interest expense
11,083

 
11,282

 
32,552

 
34,539

Adjusted pretax operating income
$
204,620

 
$
168,508

 
$
573,771

 
$
473,502


______________________
(1)
Net of ceded premiums written under the QSR Program and the Single Premium QSR Program. See Note 7 for additional information.
(2)
Excludes net losses on investments and other financial instruments of $4.5 million and $30.8 million for the three and nine months ended September 30, 2018, and net gains on investments and other financial instruments of $2.5 million and $5.0 million for the three and nine months ended September 30, 2017, not included in adjusted pretax operating income.
(3)Includes inter-segment expenses as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Inter-segment expenses
$
766

 
$
1,491

 
$
2,653

 
$
5,726


    
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Services
 
 
 
 
 
 
 
Net premiums earned—insurance (1) 
$
2,949

 
$

 
$
5,325

 
$

Services revenue (2) 
37,332

 
41,062

 
109,211

 
121,126

Net investment income (1) 
171

 

 
197

 

Other income (1) 
449

 

 
844

 

Total (2) 
40,901

 
41,062

 
115,577

 
121,126

 
 
 
 
 
 
 
 
Provision for losses (1) 
242

 

 
295

 

Cost of services
26,001

 
27,544

 
73,628

 
82,196

Other operating expenses before corporate allocations
14,772

 
12,781

 
39,531

 
38,188

Restructuring and other exit costs (3) 
407

 
5,463

 
1,987

 
5,463

Total
41,422

 
45,788

 
115,441

 
125,847

Adjusted pretax operating income (loss) before corporate allocations
(521
)
 
(4,726
)

136


(4,721
)
Allocation of corporate operating expenses
2,948

 
3,730

 
8,742

 
10,852

Allocation of interest expense
4,452

 
4,433

 
13,354

 
13,293

Adjusted pretax operating income (loss)
$
(7,921
)
 
$
(12,889
)

$
(21,960
)

$
(28,866
)

______________________
(1)
Results from inclusion of the operations of EnTitle Direct, a national title insurance and settlement services company, acquired in March 2018.
(2)Includes inter-segment revenues as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Inter-segment revenues
$
766

 
$
1,491

 
$
2,653

 
$
5,726


(3)
Does not include impairment of long-lived assets and loss from the sale of a business line, which are not components of adjusted pretax operating income.
Selected balance sheet information for our segments, as of the periods indicated, is as follows:
 
At September 30, 2018
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
6,095,101

 
$
174,383

 
$
6,269,484

 
 
 
 
 
 
 
At December 31, 2017
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,733,918

 
$
166,963

 
$
5,900,881

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block] The reconciliation of adjusted pretax operating income to consolidated pretax income is as follows:
 
Three Months Ended
September 30,

Nine Months Ended
September 30,
(In thousands)
2018

2017

2018

2017
Adjusted pretax operating income (loss):
 
 
 
 
 
 
 
Mortgage Insurance (1) 
$
204,620

 
$
168,508

 
$
573,771

 
$
473,502

Services (1) 
(7,921
)
 
(12,889
)
 
(21,960
)
 
(28,866
)
Total adjusted pretax operating income
196,699


155,619


551,811

 
444,636

 
 
 
 
 
 
 
 
Net gains (losses) on investments and other financial instruments
(4,480
)
 
2,480

 
(30,771
)
 
4,960

Loss on induced conversion and debt extinguishment

 
(45,766
)
 

 
(51,469
)
Acquisition-related expenses (2) 
(2
)
 
(54
)
 
(418
)
 
(126
)
Impairment of goodwill

 

 

 
(184,374
)
Amortization and impairment of other acquired intangible assets
(3,472
)
 
(2,890
)
 
(8,968
)
 
(25,042
)
Impairment of other long-lived assets and loss from the sale of a business line (3) 
(4,057
)
 
(6,575
)
 
(3,953
)
 
(6,575
)
Consolidated pretax income
$
184,688


$
102,814


$
507,701

 
$
182,010


______________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
Acquisition-related expenses represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.
(3)
Included within restructuring and other exit costs. See Note 1.