EX-12 6 rdn-ex12_20180630.htm EXHIBIT 12 Exhibit


Exhibit 12

Radian Group Inc.
Ratio of Earnings to Fixed Charges

 
Six Months Ended
 
Fiscal Years Ended December 31,
($ in thousands)
June 30, 2018
 
2017
 
2016
 
2015
 
2014
 
2013
Pretax income (loss) from continuing operations
$
323,013

 
$
346,737

 
$
483,686

 
$
437,829

 
$
407,156

 
$
(173,346
)
Fixed charges
31,172

 
64,672

 
82,807

 
92,758

 
91,772

 
75,638

Total earnings available for fixed charges
354,185


411,409

 
566,493

 
530,587

 
498,928

 
(97,708
)
 
 
 
 
 
 
 
 
 
 
 
 
Fixed charges:
 
 
 
 
 
 
 
 
 
 
 
Interest expense, including capitalized interest
30,371

 
62,761

 
81,132

 
91,102

 
90,464

 
74,618

Interest portion of rental expense
801

 
1,911

 
1,675

 
1,656

 
1,308

 
1,020

Total fixed charges
$
31,172


$
64,672

 
$
82,807

 
$
92,758

 
$
91,772

 
$
75,638

 
 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
11.4x
 
6.4x
 
6.8x
 
5.7x
 
5.4x
 
(1)
____________________
(1)
Ratio coverage less than 1:1 is not presented. For the period ended December 31, 2013, additional earnings of $173,346 would have been required to achieve a ratio of 1:1.

As defined in Item 503 of Regulation S-K, for purposes of calculating the ratio of earnings to fixed charges, earnings is the amount resulting from adding and subtracting the following items, which are reflected and shown above where applicable to us:
Add:
consolidated pretax income from continuing operations before adjustment for income or loss from equity investees;
fixed charges, as defined below;
amortization of capitalized interest;
distributed income of equity investees; and
our share of pretax losses of equity investees for which charges arising from guarantees are included in fixed charges.
Subtract:
interest capitalized;
preference security dividend requirements of consolidated subsidiaries; and
the noncontrolling interest in pretax income of subsidiaries that have not incurred fixed charges.
Fixed charges is defined as the sum of:
interest expensed and capitalized (from both continuing and discontinued operations);
amortization of premiums, discounts and capitalized expenses related to indebtedness;
an estimate of the interest component within rental expense; and
preference security dividend requirements of consolidated subsidiaries.
We deemed 1/3 of total rental expense to be a reasonable approximation of the interest portion of rental expense. The ratio does not adjust for interest associated with our unrecognized tax benefits, as they are recorded as a component of income tax expense.
We have not issued preferred stock. Therefore, the ratios of earnings to combined fixed charges and preferred stock dividends are the same as the ratios of earnings to fixed charges.