XML 74 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 11 - Losses and Loss Adjustment Expenses Level 3 (Tables)
12 Months Ended
Dec. 31, 2017
Insurance Loss Reserves [Abstract]  
Schedule of Liability for Future Policy Benefits, by Product Segment [Table Text Block]
The following table shows our reserve for losses and LAE by category at the end of each period indicated:
 
Year Ended December 31,
(In thousands)
2017
 
2016
Reserves for losses by category:
 
 
 
Prime
$
285,022

 
$
379,845

Alt-A and A minus and below
170,873

 
249,659

IBNR and other (1) 
16,021

 
71,107

LAE
13,349

 
18,630

Reinsurance recoverable (2) 
8,315

 
6,816

Total primary reserves
493,580

 
726,057

Pool
12,794

 
31,853

IBNR and other
278

 
673

LAE
356

 
932

Reinsurance recoverable (2) 
35

 
35

Total pool reserves
13,463

 
33,493

Total First-lien reserves
507,043

 
759,550

Other (3) 
545

 
719

Total reserve for losses
$
507,588

 
$
760,269

______________________
(1)
At December 31, 2016, primarily related to expected payments under the Freddie Mac Agreement. During the third quarter of 2017, the scheduled final settlement date under the Freddie Mac Agreement occurred and therefore, except for loans with loss mitigation and claims activity already in process, most of the loans subject to the Freddie Mac Agreement were removed from RIF and IIF because the insurance no longer remains in force. See —Agreements—Freddie Mac Agreement,” below for additional information.
(2)
Represents ceded losses on captive reinsurance transactions, the QSR Transactions and the 2016 Single Premium QSR Transaction.
(3)
Does not include our second-lien mortgage loan PDR that is included in other liabilities.
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense [Table Text Block]
the following table presents information relating to our reserve for losses, including our IBNR reserve and LAE, but excluding our second-lien mortgage loan PDR:
 
Year Ended December 31,
(In thousands)
2017
 
2016
 
2015
Balance at January 1,
$
760,269

 
$
976,399

 
$
1,560,032

Less: Reinsurance recoverables (1) 
6,851

 
8,286

 
26,665

Balance at January 1, net of reinsurance recoverables
753,418

 
968,113

 
1,533,367

Add: Losses and LAE incurred in respect of default notices reported and unreported in:
 
 
 
 
 
Current year (2) 
185,486

 
206,383

 
229,061

Prior years
(49,286
)
 
(3,516
)
 
(29,647
)
Total incurred
136,200

 
202,867

 
199,414

Deduct: Paid claims and LAE related to:
 
 
 
 
 
Current year (2) 
25,011

 
11,410

 
10,837

Prior years
365,369

 
406,152

 
753,831

Total paid
390,380

(3)
417,562

 
764,668

Balance at end of period, net of reinsurance recoverables
499,238

 
753,418

 
968,113

Add: reinsurance recoverables (1) 
8,350

 
6,851

 
8,286

Balance at December 31,
$
507,588

 
$
760,269

 
$
976,399

______________________
(1)
Related to ceded losses recoverable, if any, on captive reinsurance transactions, the QSR Transactions and the 2016 Single Premium QSR Transaction. See Note 8 for additional information.
(2)
Related to underlying defaulted loans with a most recent default notice dated in the year indicated. For example, if a loan had defaulted in a prior year, but then subsequently cured and later re-defaulted in the current year, that default would be considered a current year default. For 2017, includes payments made on pool commutations, in some cases for loans not previously in default.
(3)
Includes the payment of $54.8 million made in connection with the scheduled settlement of the Freddie Mac Agreement in the third quarter of 2017.
Short-duration Insurance Contracts, Claims Development [Table Text Block]
The information about net incurred losses and paid claims development for the years ended prior to 2017 is presented as supplementary information.
 
Incurred Losses, Net of Reinsurance
 
 
 
 
 
Year Ended December 31,
 
As of December 31, 2017
($ in thousands)
 
 
 
 
 
 
 
 
 
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims (1)
 
Cumulative Number of Reported Defaults (2)
 
Unaudited
 
 
 
Default Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
 
 
2008
$
1,957,510

$
1,715,144

$
1,969,581

$
2,009,551

$
2,018,794

$
2,074,295

$
2,088,719

$
2,110,922

$
2,115,083

$
2,122,647

 
$
2,370

 
215,837

2009
 
1,671,239

1,894,783

1,930,263

1,939,479

1,974,568

1,991,796

2,016,412

2,018,907

2,022,629

 
1,535

 
213,836

2010
 
 
1,102,856

1,215,136

1,192,482

1,195,056

1,207,774

1,220,289

1,218,264

1,219,469

 
958

 
146,324

2011
 
 
 
1,058,625

1,152,016

1,052,277

1,050,555

1,062,579

1,061,161

1,059,116

 
904

 
118,972

2012
 
 
 
 
803,831

763,969

711,213

720,502

715,646

714,783

 
756

 
89,845

2013
 
 
 
 
 
505,732

405,334

401,444

404,333

402,259

 
653

 
71,749

2014
 
 
 
 
 
 
337,784

247,074

265,891

264,620

 
776

 
58,215

2015
 
 
 
 
 
 
 
222,555

198,186

178,042

 
874

 
49,825

2016
 
 
 
 
 
 
 
 
201,016

165,440

 
2,185

 
46,264

2017
 
 
 
 
 
 
 
 
 
180,851

 
2,672

 
47,283

 
 
 
 
 
 
 
 
 
 Total

$
8,329,856

 


 


______________________
(1)
Represents reserves as of December 31, 2017 related to IBNR liabilities.
(2)
Represents total number of new default notices received in each calendar year as compiled monthly based on reports received from loan servicers. As reflected in our Default to Claim Rate assumptions, a significant portion of reported defaults generally do not result in a claim. In certain instances, a defaulted loan may cure, and then re-default in a later period. Consistent with our reserving practice, each new event of default is treated as a unique occurrence and therefore certain loans that cure and re-default may be included as a reported default in multiple periods. Included in this amount for the year ended December 31, 2017 and December 31, 2016 are 8,862 and 3,852 notices, respectively, of new primary defaults related to the FEMA Designated Areas associated with Hurricanes Harvey and Irma.
 
Cumulative Paid Claims, Net of Reinsurance
 
Year Ended December 31,
(In thousands)
 
 
 
 
 
 
 
 
 
 
Unaudited
 
Default Year
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2008
$
189,458

$
740,578

$
1,297,867

$
1,635,069

$
1,744,559

$
1,872,804

$
1,932,283

$
2,022,019

$
2,051,495

$
2,088,124

2009
 
136,413

619,496

1,236,210

1,471,264

1,711,019

1,807,031

1,921,134

1,958,660

1,986,076

2010
 
 
11,810

394,278

700,316

956,598

1,055,935

1,145,497

1,178,546

1,198,031

2011
 
 
 
40,392

323,216

756,820

892,959

982,830

1,016,855

1,038,582

2012
 
 
 
 
19,200

295,332

528,744

631,982

672,271

692,291

2013
 
 
 
 
 
34,504

191,040

307,361

357,087

379,036

2014
 
 
 
 
 
 
13,108

115,852

200,422

233,607

2015
 
 
 
 
 
 
 
10,479

84,271

142,421

2016
 
 
 
 
 
 
 
 
11,061

76,616

2017
 
 
 
 
 
 
 
 
 
24,653

 
 
 
 
 
 
 
 
 
 Total

$
7,859,437

 
 
 
 
 
All outstanding liabilities before 2008, net of reinsurance
 
15,492

 
 
 
 
 
Liabilities for claims, net of reinsurance (1)
 
$
485,911

______________________
(1)
Calculated as follows:
(In thousands)
 
Incurred losses, net of reinsurance
$
8,329,856

Add: All outstanding liabilities before 2008, net of reinsurance
15,492

Less: Cumulative paid claims, net of reinsurance
7,859,437

Liabilities for claims, net of reinsurance
$
485,911

Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability [Table Text Block]
The following table provides a reconciliation of the net incurred losses and paid claims development tables above to the reserve for losses and LAE in the consolidated balance sheet at December 31, 2017:
(In thousands)
December 31, 2017
Net outstanding liabilities - Mortgage Insurance:
 
Reserve for losses and LAE, net of reinsurance
$
485,911

Reinsurance recoverables on unpaid claims
8,350

Unallocated LAE
13,327

Total gross reserve for losses and LAE
$
507,588

Short-duration Insurance Contracts, Schedule of Historical Claims Duration [Table Text Block]
The following is supplementary information about average historical claims duration as of December 31, 2017, representing the average distribution of when claims are paid relative to the year of default:
 
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (Unaudited)
Years
1
2
3
4
5
6
7
8
9
10
Mortgage Insurance
6.3%
33.9%
31.1%
14.4%
7.5%
4.8%
3.3%
2.6%
1.4%
1.7%