XML 67 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 4 - Segment Reporting Level 3 (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized operating results for our segments as of and for the years ended, as applicable, were as follows:
 
December 31, 2017
(In thousands)
Mortgage Insurance
 
Services
 
Total
Net premiums written—insurance (1) (2) 
$
818,417

 
$

 
$
818,417

(Increase) decrease in unearned premiums (2) 
114,356

 

 
114,356

Net premiums earned—insurance
932,773

 

 
932,773

Services revenue

 
161,833

 
161,833

Net investment income
127,248

 

 
127,248

Other income
2,886

 

 
2,886

Total (3) (4) 
1,062,907

 
161,833

 
1,224,740

 
 
 
 
 
 
Provision for losses
136,183

 

 
136,183

Policy acquisition costs
24,277

 

 
24,277

Cost of services

 
105,812

 
105,812

Other operating expenses before corporate allocations
150,975

 
50,969

 
201,944

Restructuring and other exit costs (5) 

 
6,828

 
6,828

Total (4) 
311,435

 
163,609

 
475,044

Adjusted pretax operating income (loss) before corporate allocations
751,472

 
(1,776
)
 
749,696

Allocation of corporate operating expenses
55,441

 
14,319

 
69,760

Allocation of interest expense
45,016

 
17,745

 
62,761

Adjusted pretax operating income (loss)
$
651,015

 
$
(33,840
)
 
$
617,175

 
 
 
 
 
 
Total assets
$
5,733,918

 
$
166,963

(6)
$
5,900,881

 
 
 
 
 
 
NIW (in millions)
$
53,905

 
 
 
 
______________________
(1)
Net of ceded premiums written under the QSR Transactions and the 2016 Single Premium QSR Transaction. See Note 8 for additional information.
(2)
Effective December 31, 2017, we amended the 2016 Single Premium QSR Transaction to increase the amount of ceded risk for performing loans under the agreement from 35% to 65% for the 2015 through 2017 vintages, resulting in a reduction of $145.7 million in net premiums written.
(3)
Excludes net gains on investments and other financial instruments of $3.6 million, not included in adjusted pretax operating income.
(4)Includes inter-segment revenues and expenses as follows:
 
December 31, 2017
(In thousands)
Mortgage Insurance
 
Services
Inter-segment revenues included in Services segment
$

 
$
6,730

Inter-segment expenses included in Mortgage Insurance segment
6,730

 


(5)
Primarily includes employee severance and related benefit costs. Does not include impairment of long-lived assets, which is not a component of adjusted pretax operating income.
(6)
The decrease in total assets for the Services segment at December 31, 2017, as compared to December 31, 2016, is primarily due to the impairment of goodwill and other intangible assets. See Note 7 for further details.

 
December 31, 2016
(In thousands)
Mortgage Insurance
 
Services
 
Total
Net premiums written—insurance (1) 
$
733,834

 
$

 
$
733,834

(Increase) decrease in unearned premiums
187,935

 

 
187,935

Net premiums earned—insurance
921,769

 

 
921,769

Services revenue

 
177,249

 
177,249

Net investment income
113,466

 

 
113,466

Other income
3,572

 

 
3,572

Total (2) (3) 
1,038,807

 
177,249

 
1,216,056

 
 
 
 
 
 
Provision for losses
204,175

 

 
204,175

Policy acquisition costs
23,480

 

 
23,480

Cost of services

 
115,369

 
115,369

Other operating expenses before corporate allocations
140,624

 
55,815

 
196,439

Total (3) 
368,279

 
171,184

 
539,463

Adjusted pretax operating income (loss) before corporate allocations
670,528

 
6,065

 
676,593

Allocation of corporate operating expenses
45,178

 
8,533

 
53,711

Allocation of interest expense
63,439

 
17,693

 
81,132

Adjusted pretax operating income (loss)
$
561,911

 
$
(20,161
)
 
$
541,750

 
 
 
 
 
 
Total assets
$
5,506,338

 
$
356,836

 
$
5,863,174

 
 
 
 
 
 
NIW (in millions)
$
50,530

 
 
 
 

______________________
(1)
Net of ceded premiums written under the QSR Transactions and the 2016 Single Premium QSR Transaction. See Note 8 for additional information.
(2)
Excludes net gains on investments and other financial instruments of $30.8 million, not included in adjusted pretax operating income.
(3)
Includes inter-segment revenues and expenses as follows:
 
December 31, 2016
(In thousands)
Mortgage Insurance
 
Services
Inter-segment revenues included in Services segment
$

 
$
8,355

Inter-segment expenses included in Mortgage Insurance segment
8,355

 


 
December 31, 2015
 
Mortgage Insurance
 
Services
 
Total
(In thousands)
 
 
 
 
 
Net premiums written—insurance (1) 
$
968,505

 
$

 
$
968,505

(Increase) decrease in unearned premiums
(52,597
)
 

 
(52,597
)
Net premiums earned—insurance
915,908

 

 
915,908

Services revenue

 
163,140

 
163,140

Net investment income
81,537

 

 
81,537

Other income
2,899

 

 
2,899

Total (2) (3) 
1,000,344

 
163,140

 
1,163,484

 
 
 
 
 
 
Provision for losses
198,433

 

 
198,433

Policy acquisition costs
22,424

 

 
22,424

Cost of services

 
97,256

 
97,256

Other operating expenses before corporate allocations
148,619

 
43,515

 
192,134

Total (3) 
369,476

 
140,771

 
510,247

Adjusted pretax operating income (loss) before corporate allocations
630,868

 
22,369

 
653,237

Allocation of corporate operating expenses
46,418

 
4,823

 
51,241

Allocation of interest expense
73,402

 
17,700

 
91,102

Adjusted pretax operating income (loss)
$
511,048

 
$
(154
)
 
$
510,894

 
 
 
 
 
 
Total assets
5,290,422

 
351,678

 
5,642,100

 
 
 
 
 
 
NIW (in millions)
$
41,411

 
 
 
 

______________________
(1)
Net of ceded premiums written under the QSR Transactions. See Note 8 for additional information.
(2)
Excludes net gains on investments and other financial instruments of $35.7 million, not included in adjusted pretax operating income.
(3)
Includes inter-segment revenues and expenses as follows:
 
December 31, 2015
(In thousands)
Mortgage Insurance
 
Services
Inter-segment revenues included in Services segment
$

 
$
5,924

Inter-segment expenses included in Mortgage Insurance segment
5,924

 

Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income (loss) to consolidated pretax income from continuing operations is as follows:
 
December 31,
(In thousands)
2017
 
2016
 
2015
Adjusted pretax operating income (loss):
 
 
 
 
 
Mortgage insurance (1) 
$
651,015

 
$
561,911

 
$
511,048

Services (1) 
(33,840
)
 
(20,161
)
 
(154
)
Total adjusted pretax operating income
$
617,175

 
$
541,750

 
$
510,894

 
 
 
 
 
 
Net gains (losses) on investments and other financial instruments
3,621

 
30,751

 
35,693

Loss on induced conversion and debt extinguishment
(51,469
)
 
(75,075
)
 
(94,207
)
Acquisition-related expenses (2) 
(105
)
 
(519
)
 
(1,565
)
Impairment of goodwill
(184,374
)
 

 

Amortization and impairment of other intangible assets
(27,671
)
 
(13,221
)
 
(12,986
)
Impairment of other long-lived assets (3) 
(10,440
)
 

 

Consolidated pretax income from continuing operations
$
346,737

 
$
483,686

 
$
437,829


______________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
Acquisition-related expenses represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.
(3)
Included within restructuring and other exit costs. See Note 2.