XML 47 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3 - Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized operating results for our segments as of and for the periods indicated, are as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2017
 
2016 (1)
 
2017
 
2016 (1)
Mortgage Insurance
 
 
 
 
 
 
 
Net premiums written—insurance (2) 
$
241,307

 
$
232,353

 
$
465,972

 
$
258,663

(Increase) decrease in unearned premiums
(12,211
)
 
(3,268
)
 
(15,076
)
 
191,372

Net premiums earned—insurance
229,096

 
229,085

 
450,896

 
450,035

Net investment income
30,071

 
28,839

 
61,103

 
56,040

Other income
612

 
1,454

 
1,358

 
2,120

Total (3) 
259,779

 
259,378

 
513,357

 
508,195

 
 
 
 
 
 
 
 
Provision for losses
17,714

 
50,074

 
64,946

 
93,349

Policy acquisition costs
6,123

 
5,393

 
12,852

 
11,782

Other operating expenses before corporate allocations
37,939

 
34,365

 
77,228

 
66,911

Total (4) 
61,776

 
89,832

 
155,026

 
172,042

Adjusted pretax operating income before corporate allocations
198,003

 
169,546

 
358,331

 
336,153

Allocation of corporate operating expenses
15,894

 
14,286

 
30,080

 
23,615

Allocation of interest expense
11,748

 
18,124

 
23,257

 
35,236

Adjusted pretax operating income
$
170,361

 
$
137,136

 
$
304,994

 
$
277,302


______________________
(1)
Reflects changes made during the fourth quarter of 2016 to align our segment reporting structure concurrent with changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
(2)
Net of ceded premiums written under the QSR Transactions and the Single Premium QSR Transaction. See Note 7 for additional information.
(3)
Excludes net gains on investments and other financial instruments of $5.3 million and $2.5 million, respectively, for the three and six months ended June 30, 2017, and net gains on investments and other financial instruments of $30.5 million and $61.8 million, respectively, for the three and six months ended June 30, 2016, not included in adjusted pretax operating income.
(4)Includes inter-segment expenses as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2017
 
2016
 
2017
 
2016
Inter-segment expenses
$
2,173

 
$
1,947

 
$
4,235

 
$
3,546








        
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2017
 
2016 (1)
 
2017
 
2016 (1)
Services
 
 
 
 
 
 
 
Services revenue (2) 
$
39,975

 
$
42,210

 
$
80,064

 
$
76,658

 
 
 
 
 
 
 
 
Cost of services
25,962

 
27,730

 
54,652

 
51,584

Other operating expenses before corporate allocations
12,803

 
13,030

 
25,407

 
27,398

Total
38,765

 
40,760

 
80,059

 
78,982

Adjusted pretax operating income (loss) before corporate allocations
1,210

 
1,450

 
5

 
(2,324
)
Allocation of corporate operating expenses
3,404

 
2,779

 
7,122

 
4,530

Allocation of interest expense
4,431

 
4,422

 
8,860

 
8,844

Adjusted pretax operating income (loss)
$
(6,625
)
 
$
(5,751
)

$
(15,977
)

$
(15,698
)
______________________
(1)
Reflects changes made during the fourth quarter of 2016 to align our segment reporting structure concurrent with changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
(2)
Includes inter-segment revenues as follows:
    
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2017
 
2016
 
2017
 
2016
Inter-segment revenues
$
2,173

 
$
1,947

 
$
4,235

 
$
3,546



Selected balance sheet information for our segments, as of the periods indicated, is as follows:
 
At June 30, 2017
(In thousands)
Mortgage Insurance
 
Services (1)
 
Total
Total assets
$
5,605,607

 
$
211,499

 
$
5,817,106

 
At December 31, 2016
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,506,338

 
$
356,836

 
$
5,863,174


______________________
(1)
The decrease in total assets for the Services segment at June 30, 2017, as compared to December 31, 2016, is primarily due to the impairment of goodwill and other intangible assets. See Note 6 for further details.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income to consolidated pretax income (loss) is as follows:
 
Three Months Ended
June 30,

Six Months Ended
June 30,
(In thousands)
2017

2016

2017

2016
Adjusted pretax operating income (loss):
 
 
 
 
 
 
 
Mortgage Insurance (1) 
$
170,361

 
$
137,136

 
$
304,994

 
$
277,302

Services (1) 
(6,625
)
 
(5,751
)
 
(15,977
)
 
(15,698
)
Total adjusted pretax operating income
163,736


131,385


289,017

 
261,604

 
 
 
 
 
 
 
 
Net gains (losses) on investments and other financial instruments
5,331

 
30,527

 
2,480

 
61,813

Loss on induced conversion and debt extinguishment
(1,247
)
 
(2,108
)
 
(5,703
)
 
(57,678
)
Acquisition-related expenses (2) 
(64
)
 
54

 
(72
)
 
(151
)
Impairment of goodwill
(184,374
)
 

 
(184,374
)
 

Amortization and impairment of other intangible assets
(18,856
)
 
(3,311
)
 
(22,152
)
 
(6,639
)
Consolidated pretax income (loss)
$
(35,474
)

$
156,547


$
79,196

 
$
258,949


______________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
Acquisition-related expenses represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.