XML 40 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3 - Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized operating results for our segments as of and for the periods indicated, are as follows:
 
Three Months Ended
March 31,
(In thousands)
2017
 
2016 (1)
Mortgage Insurance
 
 
 
Net premiums written—insurance (2) 
$
224,665

 
$
26,310

(Increase) decrease in unearned premiums
(2,865
)
 
194,640

Net premiums earned—insurance
221,800

 
220,950

Net investment income
31,032

 
27,201

Other income
746

 
666

Total (3) 
253,578

 
248,817

 
 
 
 
Provision for losses
47,232

 
43,275

Policy acquisition costs
6,729

 
6,389

Other operating expenses before corporate allocations
39,289

 
32,546

Total (4) 
93,250

 
82,210

Adjusted pretax operating income before corporate allocations
160,328

 
166,607

Allocation of corporate operating expenses
14,186

 
9,329

Allocation of interest expense
11,509

 
17,112

Adjusted pretax operating income
$
134,633

 
$
140,166


______________________
(1)
Reflects changes to align our segment reporting structure with recent changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
(2)
Net of ceded premiums written under the QSR Transactions and the Single Premium QSR Transaction. See Note 7 for additional information.
(3)
Excludes net losses on investments and other financial instruments of $2.9 million for the three months ended March 31, 2017, and net gains on investments and other financial instruments of $31.3 million for the three months ended March 31, 2016, not included in adjusted pretax operating income.
(4)
Includes inter-segment expenses as follows:
 
Three Months Ended
March 31,
(In thousands)
2017
 
2016
Inter-segment expenses
$
2,062

 
$
1,599








        
 
Three Months Ended
March 31,
(In thousands)
2017
 
2016 (1)
Services
 
 
 
Services revenue (2) 
$
40,089

 
$
34,448

 
 
 
 
Cost of services
28,690

 
23,854

Other operating expenses before corporate allocations
12,604

 
14,368

Total
41,294

 
38,222

Adjusted pretax operating income (loss) before corporate allocations
(1,205
)
 
(3,774
)
Allocation of corporate operating expenses
3,718

 
1,751

Allocation of interest expense
4,429

 
4,422

Adjusted pretax operating income (loss)
$
(9,352
)

$
(9,947
)
______________________
(1)
Reflects changes to align our segment reporting structure with recent changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
(2)
Includes inter-segment revenues as follows:
        
 
Three Months Ended
March 31,
(In thousands)
2017
 
2016
Inter-segment revenues
$
2,062

 
$
1,599



Selected balance sheet information for our segments, as of the periods indicated, is as follows:
 
At March 31, 2017
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,475,502

 
$
352,258

 
$
5,827,760

 
At December 31, 2016
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,506,338

 
$
356,836

 
$
5,863,174



Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income to consolidated pretax income is as follows:
 
Three Months Ended
March 31,
(In thousands)
2017

2016
Adjusted pretax operating income (loss):
 
 
 
Mortgage Insurance (1) 
$
134,633

 
$
140,166

Services (1) 
(9,352
)
 
(9,947
)
Total adjusted pretax operating income
125,281

 
130,219

 
 
 
 
Net gains (losses) on investments and other financial instruments
(2,851
)
 
31,286

Loss on induced conversion and debt extinguishment
(4,456
)
 
(55,570
)
Acquisition-related expenses (2) 
(8
)
 
(205
)
Amortization and impairment of intangible assets
(3,296
)
 
(3,328
)
Consolidated pretax income
$
114,670

 
$
102,402


______________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
Acquisition-related expenses represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.