XML 85 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 4 - Segment Reporting Reconciliation of Segment to Consolidated Results Pretax (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
customer
Sep. 30, 2016
USD ($)
[2]
Jun. 30, 2016
USD ($)
[2]
Mar. 31, 2016
USD ($)
[2]
Dec. 31, 2015
USD ($)
customer
Sep. 30, 2015
USD ($)
[2]
Jun. 30, 2015
USD ($)
[2]
Mar. 31, 2015
USD ($)
[2]
Dec. 31, 2016
USD ($)
customer
Dec. 31, 2015
USD ($)
customer
Dec. 31, 2014
USD ($)
customer
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Net gains (losses) on investments and other financial instruments [1]                 $ 30,751 $ 35,693 $ 80,102
Losses (gains) on the repurchase of long-term debt $ 0 [2] $ 17,397 $ 2,108 $ 55,570 $ 2,320 [2] $ 11 $ 91,876 $ 0 75,075 94,207 [2] 0
Business Combination, Acquisition Related Costs [3]                 (519) (1,565) (6,680)
Increase (Decrease) in Goodwill and Intangible Assets $ (3,290) [2] $ (3,292) $ (3,311) $ (3,328) $ (3,409) [2] $ (3,273) $ (3,281) $ (3,023) (13,221) (12,986) [2] (8,648)
Pretax Income (Loss) from Continuing Operations Attributable to Parent                 483,686 437,829 407,156
Mortgage Insurance Segment                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Operating Income (Loss) Pre-Tax Non-GAAP [4]                 $ 561,911 [5] $ 511,048 [6] 347,840 [7]
Change in Fair Value of Derivative Instruments Expected to Reverse Over Time [7]                     $ (113)
Mortgage Insurance Segment | Primary Risk In Force [Member] | CALIFORNIA | Geographic Concentration Risk [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Concentration Risk, Percentage                 12.40% 12.80%  
Mortgage Insurance Segment | Primary Risk In Force [Member] | Minimum [Member] | CALIFORNIA | Geographic Concentration Risk [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Concentration Risk, Percentage                 10.00%    
Mortgage Insurance Segment | New Insurance Written [Member] | Customer A [Member] | Customer Concentration Risk [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Concentration Risk, Percentage                 5.70% 4.60% 4.00%
Mortgage Insurance Segment | New Insurance Written [Member] | CALIFORNIA | Geographic Concentration Risk [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Concentration Risk, Percentage                 14.80% 15.20% 17.20%
Mortgage Insurance Segment | Earned Premium Benchmark, Amount [Member] | Customer B [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Entity Wide Revenue, Major Customer, Number of Customers | customer 1       1       1 1 1
Mortgage Insurance Segment | Earned Premium Benchmark, Amount [Member] | Customer B [Member] | Customer Concentration Risk [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Concentration Risk, Percentage                 15.00% 16.00% 19.00%
Mortgage and Real Estate Services Segment [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Operating Income (Loss) Pre-Tax Non-GAAP [4]                 $ (20,161) [5] $ (154) [6] $ (5,458) [7],[8]
Mortgage Insurance and Mortgage and Real Estate Services Segments [Member]                      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Operating Income (Loss) Pre-Tax Non-GAAP                 $ 541,750 [5] $ 510,894 [6] 342,382 [7]
Change in Fair Value of Derivative Instruments Expected to Reverse Over Time [7]                     $ (113)
[1] The change in expected economic loss or recovery associated with our previously owned VIEs is included in adjusted pretax operating income above, although it represents amounts that are not included in net income. Therefore, for purposes of this reconciliation, net gains (losses) on investments and other financial instruments has been adjusted by income of $0.1 million for the year ended December 31, 2014 to reverse this item.
[2] For all periods presented, reflects changes to align our segment reporting structure with recent changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, for all periods presented, Services revenue and cost of services have increased, with offsetting reductions in other operating expenses.
[3] Acquisition-related expenses represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.
[4] Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
[5] Reflects changes to align our segment reporting structure with recent changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, for all periods presented, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
[6] Reflects changes to align our segment reporting structure with recent changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, for all periods presented, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
[7] Reflects changes to align our segment reporting structure with recent changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, for all periods presented, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
[8] Includes the acquisition of Clayton, effective June 30, 2014.