XML 71 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 11 - Losses and Loss Adjustment Expenses Level 3 (Tables)
12 Months Ended
Dec. 31, 2016
Insurance Loss Reserves [Abstract]  
Schedule of Liability for Future Policy Benefits, by Product Segment [Table Text Block]
The following table shows our reserve for losses and LAE by category at the end of each period indicated:
 
Year Ended December 31,
(In thousands)
2016
 
2015
Reserves for losses by category:
 
 
 
Prime
$
379,845

 
$
480,481

Alt-A
148,006

 
203,706

A minus and below
101,653

 
129,352

IBNR and other (1) 
71,107

 
83,066

LAE
18,630

 
26,108

Reinsurance recoverable (2) 
6,816

 
8,286

Total primary reserves
726,057

 
930,999

Pool
31,853

 
42,084

IBNR and other
673

 
1,118

LAE
932

 
1,335

Reinsurance recoverable (2) 
35

 

Total pool reserves
33,493

 
44,537

Total first-lien reserves
759,550

 
975,536

Second-lien and other (3) 
719

 
863

Total reserve for losses
$
760,269

 
$
976,399

______________________
(1)
Primarily related to expected payments under the Freddie Mac Agreement.
(2)
Represents ceded losses on captive transactions, the QSR Transactions and the Single Premium QSR Transaction.
(3)
Does not include our Second-lien PDR that is included in other liabilities.
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense [Table Text Block]
the following table presents information relating to our reserve for losses, including our IBNR reserve and LAE, but excluding our Second-lien PDR:
 
Year Ended December 31,
(In thousands)
2016
 
2015
 
2014
Balance at January 1,
$
976,399

 
$
1,560,032

 
$
2,164,353

Less: reinsurance recoverables (1) 
8,286

 
26,665

 
38,363

Balance at January 1, net of reinsurance recoverables
968,113

 
1,533,367

 
2,125,990

Add losses and LAE incurred in respect of default notices reported and unreported in:
 
 
 
 
 
Current year (2) 
206,383

 
229,061

 
351,184

Prior years
(3,516
)
 
(29,647
)
 
(105,545
)
Total incurred
202,867

 
199,414

 
245,639

Deduct paid claims and LAE related to:
 
 
 
 
 
Current year (2) 
11,410

 
10,837

 
13,562

Prior years
406,152

 
753,831

 
824,700

Total paid
417,562

 
764,668

 
838,262

Balance at end of period, net of reinsurance recoverables
753,418

 
968,113

 
1,533,367

Add: reinsurance recoverables (1) 
6,851

 
8,286

 
26,665

Balance at December 31,
$
760,269

 
$
976,399

 
$
1,560,032

______________________
(1)
Related to ceded losses recoverable, if any, on captive reinsurance transactions, the QSR Transactions and the Single Premium QSR Transaction. See Note 8 for additional information.
(2)
Related to underlying defaulted loans with a most recent default notice dated in the year indicated. For example, if a loan had defaulted in a prior year, but then subsequently cured and later re-defaulted in the current year, that default would be considered a current year default.
Short-duration Insurance Contracts, Claims Development [Table Text Block]
The information about net incurred losses and paid claims development for the years ended prior to 2016 is presented as supplementary information.
 
Incurred Losses, Net of Reinsurance
 
 
 
 
 
Year Ended December 31,
 
As of December 31, 2016
($ in thousands)
 
 
 
 
 
 
 
 
 
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims (1)
 
Cumulative Number of Reported Defaults (2)
 
Unaudited
 
 
Default Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
 
2007
$
1,119,529

$
1,211,075

$
1,051,097

$
1,126,173

$
1,131,490

$
1,135,617

$
1,179,600

$
1,174,723

$
1,175,919

$
1,178,745

 
$
46,136

 
152,336

2008

1,957,510

1,715,144

1,969,581

2,009,551

2,018,794

2,074,295

2,088,719

2,110,922

2,115,083

 
13,021

 
215,837

2009


1,671,239

1,894,783

1,930,263

1,939,479

1,974,568

1,991,796

2,016,412

2,018,907

 
1,896

 
213,836

2010



1,102,856

1,215,136

1,192,482

1,195,056

1,207,774

1,220,289

1,218,264

 
858

 
146,324

2011




1,058,625

1,152,016

1,052,277

1,050,555

1,062,579

1,061,161

 
881

 
118,972

2012





803,831

763,969

711,213

720,502

715,646

 
858

 
89,845

2013






505,732

405,334

401,444

404,333

 
936

 
71,749

2014







337,784

247,074

265,891

 
1,304

 
58,215

2015








222,555

198,186

 
2,277

 
49,825

2016









201,016

 
3,540

 
46,264

 
 
 
 
 
 
 
 
 
 Total

$
9,377,232

 


 


______________________
(1)
Represents reserves as of December 31, 2016 related to IBNR liabilities and expected development on claims paid related to the Freddie Mac Agreement. As described above, we paid an initial claim amount related to that agreement in 2013.
(2)
Represents total number of new default notices received in each calendar year as compiled monthly based on reports received from loan servicers. As reflected in our Default to Claim Rate assumptions, a significant portion of reported defaults generally do not result in a claim. In certain instances, a defaulted loan may cure, and then subsequently re-default in a later period. Consistent with our reserving practice, each new event of default is treated as a unique occurrence and therefore certain loans that cure and re-default may be included as a reported default in multiple periods.
 
Cumulative Paid Claims, Net of Reinsurance
 
Year Ended December 31,
(In thousands)
 
 
 
 
 
 
 
 
 
 
Unaudited
 
Default Year
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2007
$
100,435

$
649,961

$
860,777

$
995,161

$
1,055,536

$
1,076,665

$
1,098,686

$
1,111,468

$
1,130,932

$
1,140,053

2008

189,458

740,578

1,297,867

1,635,069

1,744,559

1,872,804

1,932,283

2,022,019

2,051,495

2009


136,413

619,496

1,236,210

1,471,264

1,711,019

1,807,031

1,921,134

1,958,660

2010



11,810

394,278

700,316

956,598

1,055,935

1,145,497

1,178,546

2011




40,392

323,216

756,820

892,959

982,830

1,016,855

2012





19,200

295,332

528,744

631,982

672,271

2013






34,504

191,040

307,361

357,087

2014







13,108

115,852

200,422

2015








10,479

84,271

2016









11,061

 
 
 
 
 
 
 
 
 
 Total

$
8,670,721

 
 
 
 
 
All outstanding liabilities before 2007, net of reinsurance
 
27,327

 
 
 
Liabilities for claims, net of reinsurance (1)  
 
$
733,838

______________________
(1)
Calculated as follows:
(In thousands)
 
 
Incurred losses, net of reinsurance
 
$
9,377,232

Add: All outstanding liabilities before 2007, net of reinsurance
 
27,327

Less: Cumulative paid claims, net of reinsurance
 
8,670,721

Liabilities for claims, net of reinsurance
 
$
733,838

Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability [Table Text Block]
The following table provides a reconciliation of the net incurred losses and paid claims development tables above to the reserve for losses and LAE in the consolidated balance sheet at December 31, 2016:
(In thousands)
December 31, 2016
Net outstanding liabilities - Mortgage Insurance:
 
Reserve for losses and LAE, net of reinsurance
$
733,838

Reinsurance recoverables on unpaid claims
6,851

Unallocated LAE
19,580

Total gross reserve for losses and LAE
$
760,269

Short-duration Insurance Contracts, Schedule of Historical Claims Duration [Table Text Block]
The following is supplementary information about average historical claims duration as of December 31, 2016, representing the average distribution of when claims are paid relative to the year of default:
 
Average Annual Percentage Payout of Incurred Losses by Age, Net of Reinsurance (Unaudited)
Years
1
2
3
4
5
6
7
8
9
10
Mortgage Insurance
5.6%
34.2%
29.2%
14.2%
7.4%
4.6%
3.3%
2.4%
1.5%
0.8%