XML 41 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 4 - Segment Reporting Level 1 (Notes)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Segment Reporting
We have two strategic business units that we manage separately—Mortgage Insurance and, effective with the June 30, 2014 acquisition of Clayton, our Services segment. Adjusted pretax operating income (loss) for each segment represents segment results on a standalone basis; therefore, inter-segment eliminations and reclassifications required for consolidated GAAP presentation have not been reflected. See Note 18 for information related to discontinued operations.
In the fourth quarter of 2016, we completed an organizational change that resulted in a change to our segment financial reporting structure. Previously, contract underwriting activities on behalf of third parties were reported in either the Mortgage Insurance segment or the Services segment, based on the customer relationship. Management responsibility for this contract underwriting business was moved entirely to the Services segment. This organizational change resulted in the transfer to the Services segment of revenue and expenses for all contract underwriting performed on behalf of third parties. Mortgage Insurance underwriting continues to be reported as an expense in the Mortgage Insurance segment. This change aligns with recent changes in personnel reporting lines and management oversight, and is consistent with the way the chief operating decision maker began assessing the performance of the reportable segments in the fourth quarter of 2016. As a result, on a segment basis, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses. This change has been reflected in our segment operating results for all periods presented.
We include underwriting-related expenses for mortgage insurance, based on a pro-rata volume of mortgage applications excluding third-party contract underwriting services, in our Mortgage Insurance segment’s other operating expenses before corporate allocations. We include underwriting-related expenses for third-party contract underwriting services, based on a pro-rata volume of mortgage applications, in our Services segment’s cost of services and other operating expenses before corporate allocations, as applicable.
We allocate to our Mortgage Insurance segment: (i) corporate expenses based on an allocated percentage of time spent on the Mortgage Insurance segment; (ii) all interest expense except for interest expense related to the Senior Notes due 2019 that were issued to fund our purchase of Clayton; and (iii) all corporate cash and investments.
We allocate to our Services segment: (i) corporate expenses based on an allocated percentage of time spent on the Services segment and (ii) as noted above, all interest expense related to the Senior Notes due 2019. No material corporate cash or investments are allocated to the Services segment. Inter-segment activities are recorded at market rates for segment reporting and eliminated in consolidation.
Adjusted Pretax Operating Income (Loss)
Our senior management, including our Chief Executive Officer (our chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of each of Radian’s business segments and to allocate resources to the segments. Adjusted pretax operating income (loss) is defined as pretax income (loss) from continuing operations excluding the effects of net gains (losses) on investments and other financial instruments, loss on induced conversion and debt extinguishment, acquisition-related expenses, amortization and impairment of intangible assets, and net impairment losses recognized in earnings.
Although adjusted pretax operating income (loss) excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (i) not viewed as part of the operating performance of our primary activities or (ii) not expected to result in an economic impact equal to the amount reflected in consolidated pretax income (loss) from continuing operations. These adjustments, along with the reasons for their treatment, are described below.
(1)
Net gains (losses) on investments and other financial instruments. The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized investment gains and losses arise primarily from changes in the market value of our investments that are classified as trading securities. These valuation adjustments may not necessarily result in economic gains or losses.
Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses. We do not view them to be indicative of our fundamental operating activities. Therefore, these items are excluded from our calculation of adjusted pretax operating income (loss). However, we include the change in expected economic loss or recovery associated with our consolidated VIEs, if any, in the calculation of adjusted pretax operating income (loss).
(2)
Loss on induced conversion and debt extinguishment. Gains or losses on early extinguishment of debt and losses incurred to purchase our convertible debt prior to maturity are discretionary activities that are undertaken in order to take advantage of market opportunities to strengthen our financial and capital positions; therefore, we do not view these activities as part of our operating performance. Such transactions do not reflect expected future operations and do not provide meaningful insight regarding our current or past operating trends. Therefore, these items are excluded from our calculation of adjusted pretax operating income (loss).
(3)
Acquisition-related expenses. Acquisition-related expenses represent the costs incurred to effect an acquisition of a business (i.e., a business combination). Because we pursue acquisitions on a strategic and selective basis and not in the ordinary course of our business, we do not view acquisition-related expenses as a consequence of a primary business activity. Therefore, we do not consider these expenses to be part of our operating performance and they are excluded from our calculation of adjusted pretax operating income (loss).
(4)
Amortization and impairment of intangible assets. Amortization of intangible assets represents the periodic expense required to amortize the cost of intangible assets over their estimated useful lives. Intangible assets with an indefinite useful life are also periodically reviewed for potential impairment, and impairment adjustments are made whenever appropriate. These charges are not viewed as part of the operating performance of our primary activities and therefore are excluded from our calculation of adjusted pretax operating income (loss).
(5)
Net impairment losses recognized in earnings. The recognition of net impairment losses on investments can vary significantly in both size and timing, depending on market credit cycles. We do not view these impairment losses to be indicative of our fundamental operating activities. Therefore, whenever these losses occur, we exclude them from our calculation of adjusted pretax operating income (loss).

Summarized operating results for our segments as of and for the periods indicated, are as follows:
 
December 31, 2016 (1)
(In thousands)
Mortgage Insurance
 
Services
 
Total
Net premiums written—insurance (2) 
$
733,834

 
$

 
$
733,834

Decrease (increase) in unearned premiums
187,935

 

 
187,935

Net premiums earned—insurance
921,769

 

 
921,769

Services revenue

 
177,249

 
177,249

Net investment income
113,466

 

 
113,466

Other income
3,572

 

 
3,572

Total (3) (4) 
1,038,807

 
177,249

 
1,216,056

 
 
 
 
 
 
Provision for losses
204,175

 

 
204,175

Policy acquisition costs
23,480

 

 
23,480

Cost of services

 
115,369

 
115,369

Other operating expenses before corporate allocations
140,624

 
55,815

 
196,439

Total (4) 
368,279

 
171,184

 
539,463

Adjusted pretax operating income (loss) before corporate allocations
670,528

 
6,065

 
676,593

Allocation of corporate operating expenses
45,178

 
8,533

 
53,711

Allocation of interest expense
63,439

 
17,693

 
81,132

Adjusted pretax operating income (loss)
$
561,911

 
$
(20,161
)
 
$
541,750

 
 
 
 
 
 
Total assets
$
5,506,338

 
$
356,836

 
$
5,863,174

 
 
 
 
 
 
NIW (in millions)
$
50,530

 
 
 
 
______________________
(1)
Reflects changes to align our segment reporting structure with recent changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, for all periods presented, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
(2)
Net of ceded premiums written under the QSR Transactions and the Single Premium QSR Transaction. See Note 8 for additional information.
(3)
Excludes net gains on investments and other financial instruments of $30.8 million, not included in adjusted pretax operating income.
(4)
Includes inter-segment revenues and expenses as follows:
 
December 31, 2016
(In thousands)
Mortgage Insurance
 
Services
Inter-segment revenues included in Services segment
$

 
$
8,355

Inter-segment expenses included in Mortgage Insurance segment
8,355

 



 
December 31, 2015 (1)
(In thousands)
Mortgage Insurance
 
Services
 
Total
Net premiums written—insurance (2) 
$
968,505

 
$

 
$
968,505

Decrease (increase) in unearned premiums
(52,597
)
 

 
(52,597
)
Net premiums earned—insurance
915,908

 

 
915,908

Services revenue

 
163,140

 
163,140

Net investment income
81,537

 

 
81,537

Other income
2,899

 

 
2,899

Total (3) (4) 
1,000,344

 
163,140

 
1,163,484

 
 
 
 
 
 
Provision for losses
198,433

 

 
198,433

Policy acquisition costs
22,424

 

 
22,424

Cost of services

 
97,256

 
97,256

Other operating expenses before corporate allocations
148,619

 
43,515

 
192,134

Total (4) 
369,476

 
140,771

 
510,247

Adjusted pretax operating income (loss) before corporate allocations
630,868

 
22,369

 
653,237

Allocation of corporate operating expenses
46,418

 
4,823

 
51,241

Allocation of interest expense
73,402

 
17,700

 
91,102

Adjusted pretax operating income (loss)
$
511,048

 
$
(154
)
 
$
510,894

 
 
 
 
 
 
Total assets
$
5,290,422

 
$
351,678

 
$
5,642,100

 
 
 
 
 
 
NIW (in millions)
$
41,411

 
 
 
 

______________________
(1)
Reflects changes to align our segment reporting structure with recent changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, for all periods presented, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
(2)
Net of ceded premiums written under the QSR Transactions. See Note 8 for additional information.
(3)
Excludes net gains on investments and other financial instruments of $35.7 million, not included in adjusted pretax operating income.
(4)
Includes inter-segment revenues and expenses as follows:
 
December 31, 2015
(In thousands)
Mortgage Insurance
 
Services
Inter-segment revenues included in Services segment
$

 
$
5,924

Inter-segment expenses included in Mortgage Insurance segment
5,924

 






 
December 31, 2014 (1)
 
Mortgage Insurance
 
Services (2)
 
Total
(In thousands)
 
 
 
 
 
Net premiums written—insurance (3) 
$
925,181

 
$

 
$
925,181

Decrease (increase) in unearned premiums
(80,653
)
 

 
(80,653
)
Net premiums earned—insurance
844,528

 

 
844,528

Services revenue

 
78,908

 
78,908

Net investment income
65,655

 

 
65,655

Other income
4,063

 
1,265

 
5,328

Total (4) (5) 
914,246

 
80,173

 
994,419

 
 
 
 
 
 
Provision for losses
246,865

 

 
246,865

Change in expected economic loss or recovery for consolidated VIEs
113

 

 
113

Policy acquisition costs
24,446

 

 
24,446

Cost of services

 
44,679

 
44,679

Other operating expenses before corporate allocations
158,228

 
30,944

 
189,172

Total (5) 
429,652

 
75,623

 
505,275

Adjusted pretax operating income (loss) before corporate allocations
484,594

 
4,550

 
489,144

Allocation of corporate operating expenses
55,154

 
1,144

 
56,298

Allocation of interest expense
81,600

 
8,864

 
90,464

Adjusted pretax operating income (loss)
$
347,840

 
$
(5,458
)
 
$
342,382

 
 
 
 
 
 
Assets held for sale (6) 
$

 
$

 
$
1,736,444

Total assets
4,779,917

 
325,975

 
6,842,336

 
 
 
 
 
 
NIW (in millions)
$
37,349

 
 
 
 
______________________
(1)
Reflects changes to align our segment reporting structure with recent changes in personnel reporting lines and management oversight related to contract underwriting performed on behalf of third parties. Revenue and expenses for this business are now reflected in the Services segment. As a result, for all periods presented, Services revenue, cost of services and other operating expenses have increased, with offsetting reductions in Mortgage Insurance other income and other operating expenses.
(2)
Includes the acquisition of Clayton, effective June 30, 2014.
(3)
Net of ceded premiums written under the QSR Transactions. See Note 8 for additional information.
(4)
Excludes net gains on investments and other financial instruments of $80.1 million, not included in adjusted pretax operating income.
(5)
Includes inter-segment revenues and expenses as follows:
 
December 31, 2014
(In thousands)
Mortgage Insurance
 
Services
Inter-segment revenues included in Services segment
$

 
$
1,723

Inter-segment expenses included in Mortgage Insurance segment
1,723

 


(6)
Assets held for sale are not part of the Mortgage Insurance or Services segments.



The reconciliation of adjusted pretax operating income (loss) to consolidated pretax income from continuing operations is as follows:
 
December 31,
(In thousands)
2016
 
2015
 
2014
Adjusted pretax operating income (loss):
 
 
 
 
 
Mortgage insurance (1) 
$
561,911

 
$
511,048

 
$
347,840

Services (1) 
(20,161
)
 
(154
)
 
(5,458
)
Total adjusted pretax operating income
$
541,750

 
$
510,894

 
$
342,382

 
 
 
 
 
 
Net gains (losses) on investments and other financial instruments (2) 
30,751

 
35,693

 
80,102

Loss on induced conversion and debt extinguishment
(75,075
)
 
(94,207
)
 

Acquisition-related expenses (3) 
(519
)
 
(1,565
)
 
(6,680
)
Amortization and impairment of intangible assets
(13,221
)
 
(12,986
)
 
(8,648
)
Consolidated pretax income from continuing operations
$
483,686

 
$
437,829

 
$
407,156


______________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
The change in expected economic loss or recovery associated with our previously owned VIEs is included in adjusted pretax operating income above, although it represents amounts that are not included in net income. Therefore, for purposes of this reconciliation, net gains (losses) on investments and other financial instruments has been adjusted by income of $0.1 million for the year ended December 31, 2014 to reverse this item.
(3)
Acquisition-related expenses represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.
On a consolidated basis, “adjusted pretax operating income” is a measure not determined in accordance with GAAP. Total adjusted pretax operating income is not a measure of total profitability, and therefore should not be viewed as a substitute for GAAP pretax income. Our definition of adjusted pretax operating income may not be comparable to similarly-named measures reported by other companies.
Concentration of Risk
As of December 31, 2016, California is the only state that accounted for more than 10% of our mortgage insurance business measured by primary RIF. California accounted for 12.4% of our Mortgage Insurance segment’s primary RIF at December 31, 2016, compared to 12.8% at December 31, 2015. California accounted for 14.8% of our Mortgage Insurance segment’s direct primary NIW for the year ended December 31, 2016, compared to 15.2% and 17.2% for the years ended December 31, 2015 and 2014, respectively.
The largest single mortgage insurance customer (including branches and affiliates), measured by primary NIW, accounted for 5.7% of NIW during 2016, compared to 4.6% and 4.0% from the largest single customer in 2015 and 2014, respectively. Earned premiums from one mortgage insurance customer represented 15%, 16% and 19% of our consolidated revenues (excluding net gains (losses) on investments and other financial instruments) in 2016, 2015 and 2014, respectively.
Net premiums earned attributable to foreign countries and long-lived assets located in foreign countries were immaterial for the periods presented.