XML 44 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized operating results for our segments as of and for the periods indicated, are as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Mortgage Insurance
 
 
 
 
 
 
 
Net premiums written—insurance (1) 
$
240,999

 
$
242,168

 
$
499,662

 
$
735,158

Decrease (increase) in unearned premiums
(2,850
)
 
(14,735
)
 
188,522

 
(45,693
)
Net premiums earned—insurance
238,149

 
227,433

 
688,184

 
689,465

Net investment income
28,430

 
22,091

 
84,470

 
58,704

Other income
3,511

 
1,711

 
8,850

 
4,785

Total (2) 
270,090

 
251,235

 
781,504

 
752,954

 
 
 
 
 
 
 
 
Provision for losses
56,151

 
64,128

 
149,500

 
141,616

Policy acquisition costs
6,119

 
2,880

 
17,901

 
17,593

Other operating expenses before corporate allocations
38,081

 
36,632

 
108,036

 
112,535

Total (3) 
100,351

 
103,640

 
275,437

 
271,744

Adjusted pretax operating income before corporate allocations
169,739

 
147,595

 
506,067

 
481,210

Allocation of corporate operating expenses
11,911

 
14,893

 
35,526

 
37,167

Allocation of interest expense
15,360

 
16,797

 
50,596

 
56,820

Adjusted pretax operating income
$
142,468

 
$
115,905

 
$
419,945

 
$
387,223

______________________
(1)
Net of ceded premiums written under the QSR Transactions and the Single Premium QSR Transaction. See Note 7 for additional information.
(2)
Excludes net gains on investments and other financial instruments of $7.7 million and $69.5 million, respectively, for the three and nine months ended September 30, 2016, and $3.9 million and $49.1 million, respectively, for the three and nine months ended September 30, 2015, not included in adjusted pretax operating income.
(3)
Includes inter-segment expenses as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Inter-segment expenses
$
718

 
$
925

 
$
2,023

 
$
2,919








 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Services
 
 
 
 
 
 
 
Services revenue (1) 
$
43,800

 
$
43,114

 
$
114,998

 
$
119,241

 
 
 
 
 
 
 
 
Direct cost of services
26,911

 
25,870

 
74,188

 
70,624

Other operating expenses before corporate allocations
12,740

 
11,533

 
39,160

 
31,912

Total
39,651

 
37,403

 
113,348

 
102,536

Adjusted pretax operating income before corporate allocations
4,149

 
5,711

 
1,650

 
16,705

Allocation of corporate operating expenses
2,265

 
1,567

 
6,795

 
3,855

Allocation of interest expense
4,423

 
4,423

 
13,267

 
13,286

Adjusted pretax operating income (loss)
$
(2,539
)
 
$
(279
)

$
(18,412
)

$
(436
)
______________________
(1)
Includes inter-segment revenues as follows:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Inter-segment revenues
$
718

 
$
925

 
$
2,023

 
$
2,919



Selected balance sheet information for our segments as of the periods indicated, is as follows:
 
At September 30, 2016
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,686,726

 
$
363,101

 
$
6,049,827

 
At December 31, 2015
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,281,597

 
$
360,503

 
$
5,642,100



Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income to consolidated pretax income from continuing operations is as follows:
 
Three Months Ended
September 30,

Nine Months Ended
September 30,
(In thousands)
2016

2015

2016

2015
Adjusted pretax operating income (loss):
 
 
 
 
 
 
 
Mortgage Insurance (1) 
$
142,468

 
$
115,905

 
$
419,945

 
$
387,223

Services (1) 
(2,539
)
 
(279
)
 
(18,412
)
 
(436
)
Total adjusted pretax operating income
139,929


115,626


401,533

 
386,787

 
 
 
 
 
 
 
 
Net gains (losses) on investments and other financial instruments
7,711

 
3,868

 
69,524

 
49,095

Loss on induced conversion and debt extinguishment
(17,397
)
 
(11
)
 
(75,075
)
 
(91,887
)
Acquisition-related (expenses) benefits (2) 
(10
)
 
(525
)
 
(161
)
 
(1,299
)
Amortization and impairment of intangible assets
(3,292
)
 
(3,273
)
 
(9,931
)
 
(9,577
)
Consolidated pretax income from continuing operations
$
126,941


$
115,685


$
385,890

 
$
333,119


______________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
Acquisition-related (expenses) benefits represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.