XML 47 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized operating results for our segments as of and for the periods indicated, are as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Mortgage Insurance
 
 
 
 
 
 
 
Net premiums written—insurance (1) 
$
232,353

 
$
251,082

 
$
258,663

 
$
492,990

Decrease (increase) in unearned premiums
(3,268
)
 
(13,645
)
 
191,372

 
(30,958
)
Net premiums earned—insurance
229,085

 
237,437

 
450,035

 
462,032

Net investment income
28,839

 
19,285

 
56,040

 
36,613

Other income
3,424

 
1,743

 
5,339

 
3,074

Total (2) 
261,348

 
258,465

 
511,414

 
501,719

 
 
 
 
 
 
 
 
Provision for losses
50,074

 
31,637

 
93,349

 
77,488

Policy acquisition costs
5,393

 
6,963

 
11,782

 
14,713

Other operating expenses before corporate allocations
36,126

 
41,853

 
69,955

 
75,903

Total (3) 
91,593

 
80,453

 
175,086

 
168,104

Adjusted pretax operating income before corporate allocations
169,755

 
178,012

 
336,328

 
333,615

Allocation of corporate operating expenses
14,286

 
12,516

 
23,615

 
22,274

Allocation of interest expense
18,124

 
20,070

 
35,236

 
40,023

Adjusted pretax operating income
$
137,345

 
$
145,426

 
$
277,477

 
$
271,318

______________________
(1)
Net of ceded premiums written under the QSR Transactions and the Single Premium QSR Transaction. See Note 7 for additional information.
(2)
Excludes net gains on investments and other financial instruments of $30.5 million and $61.8 million, respectively, for the three and six months ended June 30, 2016, and $28.4 million and $45.2 million, respectively, for the three and six months ended June 30, 2015, not included in adjusted pretax operating income.
(3)
Includes inter-segment expenses as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Inter-segment expenses
$
709

 
$
1,092

 
$
1,305

 
$
1,994








 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Services
 
 
 
 
 
 
 
Services revenue (1) 
$
39,002

 
$
44,595

 
$
71,198

 
$
76,127

 
 
 
 
 
 
 
 
Direct cost of services
25,224

 
25,501

 
47,277

 
44,754

Other operating expenses before corporate allocations
12,537

 
11,522

 
26,420

 
20,379

Total
37,761

 
37,023

 
73,697

 
65,133

Adjusted pretax operating income (loss) before corporate allocations
1,241

 
7,572

 
(2,499
)
 
10,994

Allocation of corporate operating expenses
2,779

 
1,307

 
4,530

 
2,288

Allocation of interest expense
4,422

 
4,431

 
8,844

 
8,863

Adjusted pretax operating income (loss)
$
(5,960
)
 
$
1,834


$
(15,873
)

$
(157
)
______________________
(1)
Includes inter-segment revenues as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Inter-segment revenues
$
709

 
$
1,092

 
$
1,305

 
$
1,994



Selected balance sheet information for our segments as of the periods indicated, is as follows:
 
At June 30, 2016
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,708,233

 
$
359,030

 
$
6,067,263

 
At December 31, 2015
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,281,597

 
$
360,503

 
$
5,642,100



Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income to consolidated pretax income from continuing operations is as follows:
 
Three Months Ended
June 30,

Six Months Ended
June 30,
(In thousands)
2016

2015

2016

2015
Adjusted pretax operating income (loss):
 
 
 
 
 
 
 
Mortgage Insurance (1) 
$
137,345

 
$
145,426

 
$
277,477

 
$
271,318

Services (1) 
(5,960
)
 
1,834

 
(15,873
)
 
(157
)
Total adjusted pretax operating income
131,385


147,260


261,604

 
271,161

 
 
 
 
 
 
 
 
Net gains (losses) on investments and other financial instruments
30,527

 
28,448

 
61,813

 
45,227

Loss on induced conversion and debt extinguishment
(2,108
)
 
(91,876
)
 
(57,678
)
 
(91,876
)
Acquisition-related (expenses) benefits (2) 
54

 
(567
)
 
(151
)
 
(774
)
Amortization and impairment of intangible assets
(3,311
)
 
(3,281
)
 
(6,639
)
 
(6,304
)
Consolidated pretax income from continuing operations
$
156,547


$
79,984


$
258,949

 
$
217,434


______________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
Acquisition-related (expenses) benefits represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.