XML 30 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Segment Reporting
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
We have two strategic business units that we manage separately—Mortgage Insurance and Services. Adjusted pretax operating income (loss) for each segment represents segment results on a standalone basis; therefore, inter-segment eliminations and reclassifications required for consolidated GAAP presentation have not been reflected.
We allocate to our Mortgage Insurance segment: (i) corporate expenses based on an allocated percentage of time spent on the Mortgage Insurance segment; (ii) all interest expense except for interest expense related to the Senior Notes due 2019 that were issued to fund our purchase of Clayton; and (iii) all corporate cash and investments.
We allocate to our Services segment: (i) corporate expenses based on an allocated percentage of time spent on the Services segment; and (ii) as noted above, all interest expense related to the Senior Notes due 2019. No corporate cash or investments are allocated to the Services segment. Inter-segment activities are recorded at market rates for segment reporting and eliminated in consolidation.
Adjusted Pretax Operating Income (Loss)
Our senior management, including our Chief Executive Officer (our chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of each of Radian’s business segments and to allocate resources to the segments. Adjusted pretax operating income (loss) is defined as pretax income (loss) from continuing operations excluding the effects of: net gains (losses) on investments and other financial instruments; loss on induced conversion and debt extinguishment; acquisition-related expenses; amortization and impairment of intangible assets; and net impairment losses recognized in earnings.
Although adjusted pretax operating income (loss) excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (1) not viewed as part of the operating performance of our primary activities; or (2) not expected to result in an economic impact equal to the amount reflected in pretax income (loss) from continuing operations. These adjustments, along with the reasons for their treatment, are described below.
(1)
Net gains (losses) on investments and other financial instruments. The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized investment gains and losses arise primarily from changes in the market value of our investments that are classified as trading. These valuation adjustments may not necessarily result in economic gains or losses.
Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses. We do not view them to be indicative of our fundamental operating activities. Therefore, these items are excluded from our calculation of adjusted pretax operating income (loss). However, we include the change in expected economic loss or recovery associated with our consolidated VIEs, if any, in the calculation of adjusted pretax operating income (loss).
(2)
Loss on induced conversion and debt extinguishment. Gains or losses on early extinguishment of debt and losses incurred to purchase our convertible debt prior to maturity are discretionary activities that are undertaken in order to take advantage of market opportunities to strengthen our financial and capital positions; therefore, we do not view these activities as part of our operating performance. Such transactions do not reflect expected future operations and do not provide meaningful insight regarding our current or past operating trends. Therefore, these items are excluded from our calculation of adjusted pretax operating income (loss).
(3)
Acquisition-related expenses. Acquisition-related expenses represent the costs incurred to effect an acquisition of a business (i.e., a business combination). Because we pursue acquisitions on a strategic and selective basis and not in the ordinary course of our business, we do not view acquisition-related expenses as a consequence of a primary business activity. Therefore, we do not consider these expenses to be part of our operating performance and they are excluded from our calculation of adjusted pretax operating income (loss).
(4)
Amortization and impairment of intangible assets. Amortization of intangible assets represents the periodic expense required to amortize the cost of intangible assets over their estimated useful lives. Intangible assets with an indefinite useful life are also periodically reviewed for potential impairment, and impairment adjustments are made whenever appropriate. These charges are not viewed as part of the operating performance of our primary activities and therefore are excluded from our calculation of adjusted pretax operating income (loss).
(5)
Net impairment losses recognized in earnings. The recognition of net impairment losses on investments can vary significantly in both size and timing, depending on market credit cycles. We do not view these impairment losses to be indicative of our fundamental operating activities. Therefore, whenever these losses occur, we exclude them from our calculation of adjusted pretax operating income (loss).
Summarized operating results for our segments as of and for the periods indicated, are as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Mortgage Insurance
 
 
 
 
 
 
 
Net premiums written—insurance (1) 
$
232,353

 
$
251,082

 
$
258,663

 
$
492,990

Decrease (increase) in unearned premiums
(3,268
)
 
(13,645
)
 
191,372

 
(30,958
)
Net premiums earned—insurance
229,085

 
237,437

 
450,035

 
462,032

Net investment income
28,839

 
19,285

 
56,040

 
36,613

Other income
3,424

 
1,743

 
5,339

 
3,074

Total (2) 
261,348

 
258,465

 
511,414

 
501,719

 
 
 
 
 
 
 
 
Provision for losses
50,074

 
31,637

 
93,349

 
77,488

Policy acquisition costs
5,393

 
6,963

 
11,782

 
14,713

Other operating expenses before corporate allocations
36,126

 
41,853

 
69,955

 
75,903

Total (3) 
91,593

 
80,453

 
175,086

 
168,104

Adjusted pretax operating income before corporate allocations
169,755

 
178,012

 
336,328

 
333,615

Allocation of corporate operating expenses
14,286

 
12,516

 
23,615

 
22,274

Allocation of interest expense
18,124

 
20,070

 
35,236

 
40,023

Adjusted pretax operating income
$
137,345

 
$
145,426

 
$
277,477

 
$
271,318

______________________
(1)
Net of ceded premiums written under the QSR Transactions and the Single Premium QSR Transaction. See Note 7 for additional information.
(2)
Excludes net gains on investments and other financial instruments of $30.5 million and $61.8 million, respectively, for the three and six months ended June 30, 2016, and $28.4 million and $45.2 million, respectively, for the three and six months ended June 30, 2015, not included in adjusted pretax operating income.
(3)
Includes inter-segment expenses as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Inter-segment expenses
$
709

 
$
1,092

 
$
1,305

 
$
1,994








 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Services
 
 
 
 
 
 
 
Services revenue (1) 
$
39,002

 
$
44,595

 
$
71,198

 
$
76,127

 
 
 
 
 
 
 
 
Direct cost of services
25,224

 
25,501

 
47,277

 
44,754

Other operating expenses before corporate allocations
12,537

 
11,522

 
26,420

 
20,379

Total
37,761

 
37,023

 
73,697

 
65,133

Adjusted pretax operating income (loss) before corporate allocations
1,241

 
7,572

 
(2,499
)
 
10,994

Allocation of corporate operating expenses
2,779

 
1,307

 
4,530

 
2,288

Allocation of interest expense
4,422

 
4,431

 
8,844

 
8,863

Adjusted pretax operating income (loss)
$
(5,960
)
 
$
1,834


$
(15,873
)

$
(157
)
______________________
(1)
Includes inter-segment revenues as follows:
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
(In thousands)
2016
 
2015
 
2016
 
2015
Inter-segment revenues
$
709

 
$
1,092

 
$
1,305

 
$
1,994



Selected balance sheet information for our segments as of the periods indicated, is as follows:
 
At June 30, 2016
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,708,233

 
$
359,030

 
$
6,067,263

 
At December 31, 2015
(In thousands)
Mortgage Insurance
 
Services
 
Total
Total assets
$
5,281,597

 
$
360,503

 
$
5,642,100




The reconciliation of adjusted pretax operating income to consolidated pretax income from continuing operations is as follows:
 
Three Months Ended
June 30,

Six Months Ended
June 30,
(In thousands)
2016

2015

2016

2015
Adjusted pretax operating income (loss):
 
 
 
 
 
 
 
Mortgage Insurance (1) 
$
137,345

 
$
145,426

 
$
277,477

 
$
271,318

Services (1) 
(5,960
)
 
1,834

 
(15,873
)
 
(157
)
Total adjusted pretax operating income
131,385


147,260


261,604

 
271,161

 
 
 
 
 
 
 
 
Net gains (losses) on investments and other financial instruments
30,527

 
28,448

 
61,813

 
45,227

Loss on induced conversion and debt extinguishment
(2,108
)
 
(91,876
)
 
(57,678
)
 
(91,876
)
Acquisition-related (expenses) benefits (2) 
54

 
(567
)
 
(151
)
 
(774
)
Amortization and impairment of intangible assets
(3,311
)
 
(3,281
)
 
(6,639
)
 
(6,304
)
Consolidated pretax income from continuing operations
$
156,547


$
79,984


$
258,949

 
$
217,434


______________________
(1)
Includes inter-segment expenses and revenues as listed in the notes to the preceding tables.
(2)
Acquisition-related (expenses) benefits represent expenses incurred to effect the acquisition of a business, net of adjustments to accruals previously recorded for acquisition expenses.
On a consolidated basis, “adjusted pretax operating income (loss)” is a measure not determined in accordance with GAAP. Total adjusted pretax operating income (loss) is not a measure of total profitability, and therefore should not be viewed as a substitute for GAAP pretax income (loss) from continuing operations. Our definition of adjusted pretax operating income (loss) may not be comparable to similarly-named measures reported by other companies.