XML 36 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 3 - Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized financial information concerning our operating segments as of and for the periods indicated, is as follows:
 
Three Months Ended March 31, 2015
(In thousands)
Mortgage Insurance
 
Services
 
Total
Net premiums written—insurance
$
241,908

 
$

 
$
241,908

Increase in unearned premiums
(17,313
)
 

 
(17,313
)
Net premiums earned—insurance
224,595

 

 
224,595

Services revenue

 
30,742

 
30,742

Net investment income (1)
17,328

 

 
17,328

Other income (1)
1,331

 
790

 
2,121

Total (2)
243,254

 
31,532

 
274,786

 
 
 
 
 
 
Provision for losses
45,851

 

 
45,851

Policy acquisition costs
7,750

 

 
7,750

Direct cost of services

 
18,451

 
18,451

Other operating expenses before corporate allocations (3)
34,050

 
9,659

 
43,709

Total (4)
87,651

 
28,110

 
115,761

Adjusted pretax operating income before corporate allocations
155,603

 
3,422

 
159,025

Allocation of corporate operating expenses (1)
9,758

 
981

 
10,739

Allocation of interest expense (1)
19,953

 
4,432

 
24,385

Adjusted pretax operating income (loss)
$
125,892

 
$
(1,991
)
 
$
123,901

 
 
 
 
 
 
Cash and investments
$
3,669,413

 
$
9,437

 
$
3,678,850

Restricted cash
11,348

 
2,872

 
14,220

Goodwill

 
194,246

 
194,246

Other intangible assets, net

 
99,552

 
99,552

Assets held for sale (5)

 

 
1,755,873

Total assets (5)
4,708,744

 
349,238

 
6,813,855

Unearned premiums
657,555

 

 
657,555

Reserve for losses and LAE
1,384,714

 

 
1,384,714

 
 
 
 
 
 
NIW (in millions)
$
9,385

 
 
 
 
____________
(1)
Includes certain corporate income and expenses that have been reallocated to the Mortgage Insurance segment that were previously allocated to the former financial guaranty segment, but were not reclassified to discontinued operations. These items include net investment income of $0.9 million, corporate overhead expenses of $2.1 million and interest expense of $9.9 million.
(2)
Excludes net gains on investments and other financial instruments of $16.8 million, not included in adjusted pretax operating income. Includes inter-segment revenues of $0.9 million in the Services segment.
(3)
Excludes $0.2 million of acquisition-related expenses not included in segment other operating expenses.
(4)
Includes inter-segment expenses of $0.9 million in the Mortgage Insurance segment.
(5)
Assets held for sale are not part of the Mortgage Insurance or Services segments.
 
Three Months Ended March 31, 2014
(In thousands)
Mortgage Insurance
 
Services
 
Total
Net premiums written—insurance
$
212,953

 
$

 
$
212,953

Increase in unearned premiums
(14,191
)
 

 
(14,191
)
Net premiums earned—insurance
198,762

 

 
198,762

Net investment income (1)
15,318

 

 
15,318

Other income (1)
996

 
130

 
1,126

Total (2)
215,076


130


215,206

 
 
 
 
 

Provision for losses
49,626

 

 
49,626

Change in expected economic loss or recovery for consolidated VIEs
139

 

 
139

Policy acquisition costs
7,017

 

 
7,017

Other operating expenses before corporate allocations
37,764

 
859

 
38,623

Total
94,546

 
859

 
95,405

Adjusted pretax operating income (loss) before corporate allocations
120,530

 
(729
)
 
119,801

Allocation of corporate operating expenses (1)
15,884

 

 
15,884

Allocation of interest expense (1)
19,927

 

 
19,927

Adjusted pretax operating income (loss)
$
84,719

 
$
(729
)
 
$
83,990

 
 
 
 
 
 
Cash and investments
$
3,302,763

 
$
24

 
$
3,302,787

Restricted cash
22,366

 

 
22,366

Goodwill

 
2,095

 
2,095

Other intangible assets, net

 
188

 
188

Assets held for sale (3)

 

 
1,795,185

Total assets (3)
3,731,139

 
2,661

 
5,528,985

Unearned premiums
580,453

 

 
580,453

Reserve for losses and LAE
1,893,960

 

 
1,893,960

 
 
 
 
 
 
NIW (in millions)
$
6,808

 
 
 
 
________________
(1)
Includes certain corporate income and expenses that have been reallocated to the Mortgage Insurance segment that were previously allocated to the former financial guaranty segment, but were not reclassified to discontinued operations. These items include net investment income of $1.3 million, other income of $0.1 million, corporate overhead expenses of $4.1 million and interest expense of $14.6 million.
(2)
Excludes net gains on investments and other financial instruments of $43.1 million, not included in adjusted pretax operating income.
(3)
Assets held for sale are not part of the Mortgage Insurance or Services segments.
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income to consolidated pretax income from continuing operations is as follows:
 
Three Months Ended
March 31,

(In thousands)
2015

2014

Adjusted pretax operating income (loss):
 
 
 
 
Mortgage Insurance (1) (2)
$
125,892

 
$
84,719

 
Services (3)
(1,991
)
 
(729
)
 
Total adjusted pretax operating income
123,901


83,990


 
 
 
 
 
Net gains on investments and other financial instruments
16,779

 
43,107

(4)
Acquisition-related expenses
(207
)
 

 
Amortization and impairment of intangible assets
(3,023
)
 

 
Consolidated pretax income from continuing operations
$
137,450


$
127,097



______________
(1)
Includes certain corporate income and expenses that have been reallocated to the Mortgage Insurance segment for all periods presented, as listed in the preceding detailed tables. These amounts represent items that were previously allocated to the former financial guaranty segment, but were not reclassified to discontinued operations.
(2)
Includes inter-segment expenses of $0.9 million for the three months ended March 31, 2015.
(3)
Includes inter-segment revenues of $0.9 million for the three months ended March 31, 2015.
(4)
The change in expected economic loss or recovery associated with our consolidated VIEs is included in adjusted pretax operating income above. Therefore, for purposes of this reconciliation, net gains on investments and other financial instruments has been adjusted by $0.1 million for the three months ended March 31, 2014 to reverse this item, which represents an amount that is not included in net income.