XML 70 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 6 - Goodwill and Other Intangible Assets, Net (Notes)
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure
Goodwill and Other Intangible Assets, Net
The following table shows the changes in the carrying amount of goodwill, all of which relates to our Services segment, as of and for the year-to-date periods ended March 31, 2015 and December 31, 2014:
 
Services
(In thousands)
March 31, 2015
 
December 31, 2014
Balance at beginning of period:
 
 
 
Goodwill
$
194,027

 
$
2,095

Accumulated impairment losses
(2,095
)
 

Goodwill, net
191,932

 
2,095

 
 
 
 
Goodwill acquired during the period
2,314

 
191,932

Impairment losses

 
(2,095
)
 
 
 
 
Balance at end of period:
 
 
 
Goodwill
196,341

 
194,027

Accumulated impairment losses
(2,095
)
 
(2,095
)
Goodwill, net
$
194,246

 
$
191,932


During the first quarter of 2015, Clayton further expanded its service offerings by acquiring a real estate brokerage company that provides products and services that include automated valuation models; broker price opinions used by investors, lenders and loan servicers; and advanced technology solutions for: (1) monitoring loan portfolio performance; (2) tracking non-performing loans; (3) managing REO assets; and (4) valuing residential real estate through a secure platform. The acquisition did not meet the criteria to be considered a material business combination. The transaction was treated as a purchase for accounting purposes, with the excess of the acquisition price over the estimated fair value of the net assets acquired resulting in goodwill of $2.3 million. The goodwill represents the estimated future economic benefits arising from the assets acquired that did not qualify to be identified and recognized individually, and includes the value of the discounted expected future cash flows, the workforce, expected synergies with our other affiliates and other unidentifiable intangible assets. Goodwill is deemed to have an indefinite useful life and is subject to review for impairment annually, or more frequently, whenever circumstances indicate potential impairment. Our goodwill balance at March 31, 2015 relates entirely to our Clayton acquisitions.
The following is a summary of the gross and net carrying amounts and accumulated amortization of our other intangible assets as of and for the year-to-date periods indicated:
 
As of March 31, 2015
(In thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Client relationships
$
83,016

 
$
(4,884
)
 
$
78,132

Technology
10,940

 
(1,189
)
 
9,751

Trademark
8,300

 
(591
)
 
7,709

Client backlog
6,680

 
(2,850
)
 
3,830

Non-competition agreements
185

 
(55
)
 
130

Total
$
109,121

 
$
(9,569
)
 
$
99,552

 
 
 
 
 
 
 
As of December 31, 2014
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Client relationships
$
79,203

 
$
(2,917
)
 
$
76,286

Technology
8,970

 
(797
)
 
8,173

Trademark
7,860

 
(393
)
 
7,467

Client backlog
6,680

 
(2,406
)
 
4,274

Non-competition agreements
145

 
(37
)
 
108

Total
$
102,858

 
$
(6,550
)
 
$
96,308



The estimated aggregate amortization expense for the remainder of 2015 and thereafter is as follows (in thousands):
2015
$
9,824

2016
12,553

2017
11,911

2018
11,280

2019
10,044

2020
8,492

Thereafter
35,448


For tax purposes, substantially all of our goodwill and other intangible assets are expected to be deductible and will be amortized over a period of 15 years.