XML 96 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 2 - Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized financial information concerning our operating segments as of and for the periods indicated, is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2014
 
2013
 
2014
 
2013
Mortgage Insurance
 
 
 
 
 
 
 
Net premiums written—insurance
$
245,775

 
$
250,799

 
$
680,675

 
$
719,244

Increase in unearned premiums
(27,948
)
 
(50,679
)
 
(60,440
)
 
(138,180
)
Net premiums earned—insurance
217,827

 
200,120

 
620,235

 
581,064

Net premiums earned on derivatives

 

 

 

Net investment income
15,904

 
14,868

 
45,196

 
45,236

Other income
1,130

 
1,250

 
3,813

 
5,121

Total revenues
234,861

 
216,238

 
669,244

 
631,421

 
 
 
 
 
 
 
 
Provision for losses
48,942

 
149,687

 
163,216

 
418,675

Estimated present value of net credit (recoveries) losses incurred
(190
)
 
(74
)
 
129

 
(50
)
Policy acquisition costs
4,240

 
5,839

 
18,003

 
24,072

Other operating expenses
41,368

 
59,590

 
141,333

 
176,665

Interest expense
7,936

 
4,447

 
19,713

 
10,820

Total expenses
102,296

 
219,489

 
342,394

 
630,182

 
 
 
 
 
 
 
 
Adjusted pretax operating income (loss)
$
132,565

 
$
(3,251
)
 
$
326,850

 
$
1,239

 
 
 
 
 
 
 
 
NIW (in millions)
$
11,210

 
$
13,720

 
$
27,340

 
$
38,003

 
Three Months Ended September 30,

Nine Months Ended September 30,
(In thousands)
2014
 
2013
 
2014

2013
Financial Guaranty
 
 
 
 
 
 
 
Net premiums written—insurance
$
(1,523
)
 
$
43

 
$
(350
)
 
$
(9,988
)
Decrease in unearned premiums
10,852

 
11,821

 
27,050

 
46,620

Net premiums earned—insurance
9,329

 
11,864

 
26,700

 
36,632

Net premiums earned on derivatives
2,882

 
4,170

 
9,673

 
14,019

Net investment income
10,274

 
11,864

 
30,948

 
35,984

Other income
41

 
64

 
302

 
198

Total revenues
22,526

 
27,962

 
67,623

 
86,833

 
 
 
 
 
 
 
 
Provision for losses
(6,416
)
 
5,162

 
4,311

 
9,146

Estimated present value of net credit (recoveries) losses incurred
(475
)
 
3,347

 
10,303

 
(116
)
Policy acquisition costs
1,794

 
2,119

 
5,066

 
11,087

Other operating expenses
6,663

 
11,384

 
25,426

 
35,390

Interest expense
11,629

 
15,123

 
42,127

 
44,051

Total expenses
13,195

 
37,135

 
87,233

 
99,558

 
 
 
 
 
 
 
 
Equity in net (loss) income of affiliates

 

 
(13
)
 
1

 
 
 
 
 
 
 
 
Adjusted pretax operating income (loss)
$
9,331

 
$
(9,173
)
 
$
(19,623
)
 
$
(12,724
)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2014
 
2014
Mortgage and Real Estate Services
 
 
 
Services revenue
$
42,243

 
$
42,243

Direct cost of services
23,896

 
23,896

Gross profit on services
18,347

 
18,347

 
 
 
 
Operating expenses
8,663

 
8,663

Interest expense
4,424

 
4,424

Total expenses
13,087


13,087

 
 
 
 
Adjusted pretax operating income
$
5,260

 
$
5,260

 
At September 30, 2014
(In thousands)
Mortgage Insurance
 
Financial Guaranty
 
Mortgage and Real Estate Services
 
Total
Cash and investments
$
3,017,737

 
$
1,978,972

 
$
10,600

 
$
5,007,309

Restricted cash
11,574

 
73

 
4,862

 
16,509

Deferred policy acquisition costs
27,595

 
32,545

 

 
60,140

Goodwill
2,095

 

 
191,931

 
194,026

Other intangible assets, net
154

 

 
99,452

 
99,606

Total assets
3,447,406

 
2,175,773

 
336,512

 
5,959,691

Unearned premiums
625,269

 
171,473

 

 
796,742

Reserve for losses and LAE
1,588,131

 
32,220

 

 
1,620,351

VIE debt
3,196

 
88,036

 

 
91,232

Derivative liabilities

 
185,258

 

 
185,258

 
At September 30, 2013
(In thousands)
Mortgage Insurance
 
Financial Guaranty
 
Total
Cash and investments
$
2,767,160

 
$
2,293,485

 
$
5,060,645

Restricted cash
22,890

 
101

 
22,991

Deferred policy acquisition costs
29,158

 
39,303

 
68,461

Total assets
3,238,224

 
2,520,349

 
5,758,573

Unearned premiums
535,420

 
216,167

 
751,587

Reserve for losses and LAE
2,314,785

 
32,094

 
2,346,879

VIE debt
11,109

 
93,109

 
104,218

Derivative liabilities

 
344,870

 
344,870


Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income (loss) to consolidated pretax income (loss) and consolidated net income (loss) is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2014
 
2013
 
2014
 
2013
Adjusted pretax operating income (loss):
 
 
 
 
 
 
 
Mortgage insurance
$
132,565

 
$
(3,251
)
 
$
326,850

 
$
1,239

Financial guaranty
9,331

 
(9,173
)
 
(19,623
)
 
(12,724
)
Mortgage and real estate services
5,260

 

 
5,260

 

Total adjusted pretax operating income (loss)
$
147,156


$
(12,424
)

$
312,487

 
$
(11,485
)
 
 
 
 
 
 
 
 
Change in fair value of derivative instruments
19,360

 
10,778

 
126,923

 
(70,357
)
Less: Estimated present value of net credit recoveries (losses) incurred
665

 
(3,273
)
 
(10,432
)
 
166

Less: Net premiums earned on derivatives
2,882

 
4,170

 
9,673

 
14,019

Change in fair value of derivative instruments expected to reverse over time
15,813


9,881


127,682

 
(84,542
)
 
 
 
 
 
 
 
 
Net (losses) gains on investments
(7,839
)
 
(7,132
)
 
103,831

 
(142,891
)
Net gains (losses) on other financial instruments
982

 
902

 
(229
)
 
(3,585
)
Acquisition-related expenses
432

 

 
(6,300
)
 

Amortization of intangible assets
(3,294
)
 

 
(3,294
)
 

Consolidated pretax income (loss)
153,250


(8,773
)

534,177

 
(242,503
)
Income tax (benefit) provision
(340
)
 
3,909

 
2,995

 
(9,149
)
Consolidated net income (loss)
$
153,590


$
(12,682
)

$
531,182

 
$
(233,354
)