XML 40 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 2 - Segment Reporting Schedule of Segment Reporting Information by Segment (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Segment Reporting Information [Line Items]                
Net premiums written—insurance $ 222,367,000 $ 251,229,000 $ 436,073,000 $ 458,414,000        
Net premiums earned-insurance 214,114,000 213,124,000 419,779,000 405,712,000        
Net Premiums Earned On Derivatives 3,346,000 4,857,000 6,791,000 9,849,000        
Net investment income 25,737,000 27,615,000 49,966,000 54,488,000        
Other income 1,817,000 2,234,000 2,944,000 4,005,000        
Provision for losses 69,343,000 140,291,000 124,152,000 272,350,000        
Estimated present value of net credit losses (recoveries) incurred 11,459,000 (295,000) 11,097,000 (3,439,000)        
Change in premium deficiency reserve (“PDR”) 383,000 1,251,000 849,000 622,000        
Policy acquisition costs 8,421,000 10,006,000 17,035,000 27,201,000        
Other operating expenses 65,551,000 60,981,000 125,460,000 141,081,000        
Interest expense 22,348,000 19,420,000 42,275,000 35,301,000        
Equity in net (loss) income of affiliates 0 0 (13,000) 1,000        
Adjusted pretax operating income (loss) 74,241,000 16,176,000 165,331,000 939,000        
Cash and investments 5,006,221,000 5,366,633,000 5,006,221,000 5,366,633,000        
Deferred policy acquisition costs 60,776,000 70,427,000 60,776,000 70,427,000   66,926,000    
Intangible Assets, Net (Including Goodwill) 296,948,000   296,948,000     2,300,000    
Total assets 5,932,551,000 6,054,000,000 5,932,551,000 6,054,000,000   5,621,691,000    
Unearned premiums 781,660,000 712,706,000 781,660,000 712,706,000   768,871,000    
Reserve for losses and LAE 1,749,435,000 2,716,490,000 1,749,435,000 2,716,490,000   2,185,421,000    
VIE debt 93,631,000 106,767,000 93,631,000 106,767,000   94,645,000    
Derivative liabilities 200,227,000 350,576,000 200,227,000 350,576,000   307,185,000    
Mortgage Insurance Segment
               
Segment Reporting Information [Line Items]                
Net premiums written—insurance 221,947,000 251,159,000 434,900,000 468,445,000        
Net premiums earned-insurance 203,646,000 197,952,000 402,408,000 380,944,000        
Net Premiums Earned On Derivatives 0 0 0 0        
Net investment income 15,271,000 15,266,000 29,292,000 30,368,000        
Other income 1,626,000 2,159,000 2,683,000 3,871,000        
Revenue Non GAAP Basis 220,543,000 215,377,000 434,383,000 415,183,000        
Provision for losses 64,265,000 136,410,000 113,425,000 268,366,000        
Estimated present value of net credit losses (recoveries) incurred 180,000 323,000 319,000 24,000        
Change in premium deficiency reserve (“PDR”) 383,000 1,251,000 849,000 622,000        
Policy acquisition costs 6,746,000 6,501,000 13,763,000 18,233,000        
Other operating expenses 49,607,000 51,295,000 99,965,000 117,075,000        
Interest expense 6,405,000 3,704,000 11,777,000 6,373,000        
Total Expenses Non-GAAP 127,586,000 199,484,000 240,098,000 410,693,000        
Adjusted pretax operating income (loss) 92,957,000 15,893,000 194,285,000 4,490,000        
New Insurance Written 9,322,000,000 13,377,000,000 16,130,000,000 24,283,000,000        
Cash and investments 2,747,960,000 2,962,997,000 2,747,960,000 2,962,997,000        
Deferred policy acquisition costs 26,443,000 29,138,000 26,443,000 29,138,000        
Intangible Assets, Net (Including Goodwill) 2,266,000   2,266,000          
Total assets 3,153,482,000 3,431,444,000 3,153,482,000 3,431,444,000        
Unearned premiums 597,860,000 483,303,000 597,860,000 483,303,000        
Reserve for losses and LAE 1,714,681,000 2,690,861,000 1,714,681,000 2,690,861,000 1,893,960,000 2,164,353,000 2,894,500,000 3,083,608,000
VIE debt 3,237,000 10,963,000 3,237,000 10,963,000        
Derivative liabilities 0 0 0 0        
Financial Guaranty Segment
               
Segment Reporting Information [Line Items]                
Net premiums written—insurance 420,000 70,000 1,173,000 (10,031,000)        
Net premiums earned-insurance 10,468,000 15,172,000 17,371,000 24,768,000        
Net Premiums Earned On Derivatives 3,346,000 4,857,000 6,791,000 9,849,000        
Net investment income 10,466,000 12,349,000 20,674,000 24,120,000        
Other income 191,000 75,000 261,000 134,000        
Revenue Non GAAP Basis 24,471,000 32,453,000 45,097,000 58,871,000        
Provision for losses 5,078,000 3,881,000 10,727,000 3,984,000        
Estimated present value of net credit losses (recoveries) incurred 11,279,000 (618,000) 10,778,000 (3,463,000)        
Change in premium deficiency reserve (“PDR”) 0 0 0 0        
Policy acquisition costs 1,675,000 3,505,000 3,272,000 8,968,000        
Other operating expenses 9,212,000 9,686,000 18,763,000 24,006,000        
Interest expense 15,943,000 15,716,000 30,498,000 28,928,000        
Total Expenses Non-GAAP 43,187,000 32,170,000 74,038,000 62,423,000        
Equity in net (loss) income of affiliates 0 0 (13,000) 1,000        
Adjusted pretax operating income (loss) (18,716,000) 283,000 (28,954,000) (3,551,000)        
Cash and investments 2,240,149,000 2,403,636,000 2,240,149,000 2,403,636,000        
Deferred policy acquisition costs 34,333,000 41,289,000 34,333,000 41,289,000        
Intangible Assets, Net (Including Goodwill) 0   0          
Total assets 2,438,418,000 2,622,556,000 2,438,418,000 2,622,556,000        
Unearned premiums 183,800,000 229,403,000 183,800,000 229,403,000        
Reserve for losses and LAE 34,754,000 25,629,000 34,754,000 25,629,000        
VIE debt 90,394,000 95,804,000 90,394,000 95,804,000        
Derivative liabilities 200,227,000 350,576,000 200,227,000 350,576,000        
Mortgage and Real Estate Services Segment [Member]
               
Segment Reporting Information [Line Items]                
Cash and investments 18,112,000 [1]   18,112,000 [1]          
Deferred policy acquisition costs 0   0          
Intangible Assets, Net (Including Goodwill) 294,682,000 [1]   294,682,000 [1]          
Total assets 340,651,000 [1]   340,651,000 [1]          
Unearned premiums 0   0          
Reserve for losses and LAE 0   0          
VIE debt 0   0          
Derivative liabilities $ 0   $ 0          
[1] Comprising the acquisition of Clayton effective June 30, 2014. For additional information, see Note 1.