XML 103 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 2 - Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized financial information concerning our operating segments as of and for the periods indicated, is as follows:
    
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
 
2014
 
2013
 
2014
 
2013
Mortgage Insurance
 
 
 
 
 
 
 
 
Net premiums written—insurance
 
$
221,947

 
$
251,159

 
$
434,900

 
$
468,445

Net premiums earned—insurance
 
$
203,646

 
$
197,952

 
$
402,408

 
$
380,944

Net premiums earned on derivatives
 

 

 

 

Net investment income
 
15,271

 
15,266

 
29,292

 
30,368

Other income
 
1,626

 
2,159

 
2,683

 
3,871

Total revenues
 
220,543

 
215,377

 
434,383

 
415,183

 
 
 
 
 
 
 
 
 
Provision for losses
 
64,265

 
136,410

 
113,425

 
268,366

Estimated present value of net credit losses incurred
 
180

 
323

 
319

 
24

Change in PDR
 
383

 
1,251

 
849

 
622

Policy acquisition costs
 
6,746

 
6,501

 
13,763

 
18,233

Other operating expenses
 
49,607

 
51,295

 
99,965

 
117,075

Interest expense
 
6,405

 
3,704

 
11,777

 
6,373

Total expenses
 
127,586

 
199,484

 
240,098

 
410,693

 
 
 
 
 
 
 
 
 
Adjusted pretax operating income
 
$
92,957

 
$
15,893

 
$
194,285

 
$
4,490

 
 
 
 
 
 
 
 
 
New Insurance Written (“NIW”) (in millions)
 
$
9,322

 
$
13,377

 
$
16,130

 
$
24,283

 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
 
2014
 
2013
 
2014
 
2013
Financial Guaranty
 
 
 
 
 
 
 
 
Net premiums written—insurance
 
$
420

 
$
70

 
$
1,173

 
$
(10,031
)
Net premiums earned—insurance
 
$
10,468

 
$
15,172

 
$
17,371

 
$
24,768

Net premiums earned on derivatives
 
3,346

 
4,857

 
6,791

 
9,849

Net investment income
 
10,466

 
12,349

 
20,674

 
24,120

Other income
 
191

 
75

 
261

 
134

Total revenues
 
24,471

 
32,453

 
45,097

 
58,871

 
 
 
 
 
 
 
 
 
Provision for losses
 
5,078

 
3,881

 
10,727

 
3,984

Estimated present value of net credit losses (recoveries) incurred
 
11,279

 
(618
)
 
10,778

 
(3,463
)
Change in PDR
 

 

 

 

Policy acquisition costs
 
1,675

 
3,505

 
3,272

 
8,968

Other operating expenses
 
9,212

 
9,686

 
18,763

 
24,006

Interest expense
 
15,943

 
15,716

 
30,498

 
28,928

Total expenses
 
43,187

 
32,170

 
74,038

 
62,423

 
 
 
 
 
 
 
 
 
Equity in net (loss) income of affiliates
 

 

 
(13
)
 
1

 
 
 
 
 
 
 
 
 
Adjusted pretax operating (loss) income
 
$
(18,716
)
 
$
283

 
$
(28,954
)
 
$
(3,551
)

 
 
At June 30, 2014
(In thousands)
Mortgage Insurance
 
Financial Guaranty
 
Mortgage and Real Estate Services (1)
 
Total
Cash and investments
$
2,747,960

 
$
2,240,149

 
$
18,112

 
$
5,006,221

Deferred policy acquisition costs
26,443

 
34,333

 

 
60,776

Goodwill and other intangible assets, net
2,266

 

 
294,682

 
296,948

Total assets
3,153,482

 
2,438,418

 
340,651

 
5,932,551

Unearned premiums
597,860

 
183,800

 

 
781,660

Reserve for losses and LAE
1,714,681

 
34,754

 

 
1,749,435

VIE debt
3,237

 
90,394

 

 
93,631

Derivative liabilities

 
200,227

 

 
200,227

____________________
(1)
Comprising the acquisition of Clayton effective June 30, 2014. For additional information, see Note 1.

 
At June 30, 2013
(In thousands)
Mortgage Insurance
 
Financial Guaranty
 
Total
Cash and investments
$
2,962,997

 
$
2,403,636

 
$
5,366,633

Deferred policy acquisition costs
29,138

 
41,289

 
70,427

Total assets
3,431,444

 
2,622,556

 
6,054,000

Unearned premiums
483,303

 
229,403

 
712,706

Reserve for losses and LAE
2,690,861

 
25,629

 
2,716,490

VIE debt
10,963

 
95,804

 
106,767

Derivative liabilities

 
350,576

 
350,576


Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income (loss) to consolidated pretax income (loss) and consolidated net income (loss) is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
 
2014
 
2013
 
2014
 
2013
Adjusted pretax operating income (loss):
 
 
 
 
 
 
 
 
Mortgage insurance
 
$
92,957

 
$
15,893

 
$
194,285

 
$
4,490

Financial guaranty
 
(18,716
)
 
283

 
(28,954
)
 
(3,551
)
Total adjusted pretax operating income
 
$
74,241


$
16,176


$
165,331

 
$
939

 
 
 
 
 
 
 
 
 
Change in fair value of derivative instruments
 
57,477

 
86,535

 
107,563

 
(81,135
)
Less: Estimated present value of net credit (losses) recoveries incurred
 
(11,459
)
 
295

 
(11,097
)
 
3,439

Less: Net premiums earned on derivatives
 
3,346

 
4,857

 
6,791

 
9,849

Change in fair value of derivative instruments expected to reverse over time
 
65,590


81,383


111,869

 
(94,423
)
 
 
 
 
 
 
 
 
 
Net gains (losses) on investments
 
47,219

 
(130,254
)
 
111,670

 
(135,759
)
Net (losses) gains on other financial instruments
 
(1,909
)
 
1,188

 
(1,211
)
 
(4,487
)
Acquisition-related expenses
 
(6,732
)
 

 
(6,732
)
 

Consolidated pretax income (loss)
 
178,409


(31,507
)

380,927

 
(233,730
)
Income tax provision (benefit)
 
3,576

 
1,665

 
3,335

 
(13,058
)
Consolidated net income (loss)
 
$
174,833


$
(33,172
)

$
377,592

 
$
(220,672
)