XML 98 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 2 - Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2013
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Summarized financial information concerning our operating segments as of and for the periods indicated, is as follows:
 
 
Three Months Ended March 31, 2014
 
Mortgage
 
Financial
 
 
(In thousands)
Insurance
 
Guaranty
 
Total
Net premiums written—insurance
$
212,953

 
$
753

 
$
213,706

Net premiums earned—insurance
$
198,762

 
$
6,903

 
$
205,665

Net premiums earned on derivatives

 
3,445

 
3,445

Net investment income
14,021

 
10,208

 
24,229

Other income
1,057

 
70

 
1,127

Total revenues
213,840

 
20,626

 
234,466

 
 
 
 
 
 
Provision for losses
49,159

 
5,650

 
54,809

Estimated present value of net credit losses (recoveries) incurred
139

 
(501
)
 
(362
)
Change in PDR
466

 

 
466

Policy acquisition costs
7,017

 
1,597

 
8,614

Other operating expenses
50,358

 
9,551

 
59,909

Interest expense
5,372

 
14,555

 
19,927

Total expenses
112,511

 
30,852

 
143,363

 
 
 
 
 
 
Equity in net loss of affiliates

 
(13
)
 
(13
)
 
 
 
 
 
 
Adjusted pretax operating income (loss)
$
101,329

 
$
(10,239
)
 
$
91,090

 
 
 
 
 
 
Cash and investments
$
2,735,809

 
$
2,166,099

 
$
4,901,908

Deferred policy acquisition costs
27,870

 
35,838

 
63,708

Total assets
3,136,537

 
2,392,448

 
5,528,985

Unearned premiums
580,453

 
194,335

 
774,788

Reserve for losses and LAE
1,893,960

 
29,751

 
1,923,711

VIE debt
3,144

 
92,436

 
95,580

Derivative liabilities

 
257,717

 
257,717

 
 
 
 
 
 
New Insurance Written (“NIW”) (in millions)
$
6,808

 
 
 





    
 
Three Months Ended March 31, 2013
 
Mortgage
 
Financial
 
 
(In thousands)
Insurance
 
Guaranty
 
Total
Net premiums written—insurance
$
217,286

 
$
(10,101
)
 
$
207,185

Net premiums earned—insurance
$
182,992

 
$
9,596

 
$
192,588

Net premiums earned on derivatives

 
4,992

 
4,992

Net investment income
15,102

 
11,771

 
26,873

Other income
1,712

 
59

 
1,771

Total revenues
199,806

 
26,418

 
226,224

 
 
 
 
 
 
Provision for losses
131,956

 
103

 
132,059

Estimated present value of net credit recoveries incurred
(299
)
 
(2,845
)
 
(3,144
)
Change in PDR
(629
)
 

 
(629
)
Policy acquisition costs
11,732

 
5,463

 
17,195

Other operating expenses
65,780

 
14,320

 
80,100

Interest expense
2,669

 
13,212

 
15,881

Total expenses
211,209

 
30,253

 
241,462

 
 
 
 
 
 
Equity in net income of affiliates

 
1

 
1

 
 
 
 
 
 
Adjusted pretax operating loss
$
(11,403
)
 
$
(3,834
)
 
$
(15,237
)
 
 
 
 
 
 
Cash and investments
$
3,186,871

 
$
2,486,017

 
$
5,672,888

Deferred policy acquisition costs
29,920

 
44,681

 
74,601

Total assets
3,663,552

 
2,707,397

 
6,370,949

Unearned premiums
428,574

 
245,275

 
673,849

Reserve for losses and LAE
2,894,500

 
24,573

 
2,919,073

VIE debt
11,062

 
96,339

 
107,401

Derivative liabilities

 
430,898

 
430,898

 
 
 
 
 
 
NIW (in millions)
$
10,906

 
 
 
 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The reconciliation of adjusted pretax operating income (loss) to consolidated pretax income (loss) and consolidated net income (loss) is as follows:
        
 
 
Three Months Ended March 31,
 
 
2014
 
2013
Adjusted pretax operating income (loss):
 
 
 
 
Mortgage insurance
 
$
101,329

 
$
(11,403
)
Financial guaranty
 
(10,239
)
 
(3,834
)
Total adjusted pretax operating income (loss)
 
$
91,090


$
(15,237
)
 
 
 
 
 
Change in fair value of derivative instruments
 
50,086

 
(167,670
)
Less: Estimated present value of net credit recoveries incurred
 
362

 
3,144

Less: Net premiums earned on derivatives
 
3,445

 
4,992

Change in fair value of derivative instruments expected to reverse over time
 
46,279


(175,806
)
 
 
 
 
 
Net gains (losses) on investments
 
64,451

 
(5,505
)
Net gains (losses) on other financial instruments
 
698

 
(5,675
)
Consolidated pretax income (loss)
 
202,518


(202,223
)
Income tax benefit
 
(241
)
 
(14,723
)
Consolidated net income (loss)
 
$
202,759


$
(187,500
)