XML 143 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Segment Reporting Level 1 (Notes)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Segment Reporting
Our mortgage insurance and financial guaranty segments are strategic business units that are managed separately. We allocate corporate income and expenses to our mortgage insurance and financial guaranty segments based on either an allocated percentage of time spent on each segment or internally allocated capital, which is based on the relative GAAP equity of each segment. We allocate corporate cash and investments to our segments based on internally allocated capital. The results for each segment for each reporting period can cause significant volatility in internally allocated capital based on relative GAAP equity, which can impact the allocations of income and expenses to our segments.
In 2013, management determined that the allocation of our consolidated provision for taxes to the segments was no longer material to the evaluation of our business results. Therefore, financial information for our business segments is disclosed on a pretax basis because senior management uses pretax results in the allocation of resources and in assessing the performance of the segments.
Summarized financial information concerning our operating segments, as of and for the periods indicated, is as follows:
 
 
December 31, 2013
(In thousands)
Mortgage Insurance
 
Financial Guaranty
 
Consolidated
Net premiums written—insurance
$
950,998

 
$
(10,181
)
 
$
940,817

Net premiums earned—insurance
$
781,420

 
$
49,474

 
$
830,894

Net investment income
61,615

 
46,473

 
108,088

Net losses on investments
(93,821
)
 
(55,899
)
 
(149,720
)
Net impairment losses recognized in earnings

 
(3
)
 
(3
)
Change in fair value of derivative instruments
635

 
(32,406
)
 
(31,771
)
Net losses on other financial instruments
(2,840
)
 
(1,896
)
 
(4,736
)
Other income
6,024

 
211

 
6,235

Total revenues
753,033

 
5,954

 
758,987

Provision for losses
564,648

 
2,486

 
567,134

Change in PDR
(1,901
)
 

 
(1,901
)
Policy acquisition costs
28,485

 
13,179

 
41,664

Other operating expenses
236,959

 
47,569

 
284,528

Interest expense
17,995

 
56,623

 
74,618

Total expenses
846,186

 
119,857

 
966,043

Equity in net income of affiliates

 
1

 
1

Pretax loss
$
(93,153
)
 
$
(113,902
)
 
$
(207,055
)
 
 
 
 
 
 
Cash and investments
$
2,683,467

 
$
2,294,075

 
$
4,977,542

Deferred policy acquisition costs
29,741

 
37,185

 
66,926

Total assets
3,120,904

 
2,500,787

 
5,621,691

Unearned premiums
567,072

 
201,799

 
768,871

Reserve for losses and LAE
2,164,353

 
21,068

 
2,185,421

VIE debt
2,845

 
91,800

 
94,645

Derivative liabilities

 
307,185

 
307,185

 
 
 
 
 
 
NIW (in millions)
$
47,255

 
 
 





 
December 31, 2012
(In thousands)
Mortgage Insurance
 
Financial Guaranty
 
Consolidated
Net premiums written—insurance
$
806,305

 
$
(119,675
)
 
$
686,630

Net premiums earned—insurance
$
702,385

 
$
36,597

 
$
738,982

Net investment income
63,191

 
51,146

 
114,337

Net gains on investments
103,666

 
81,222

 
184,888

Net impairment losses recognized in earnings

 
(3
)
 
(3
)
Change in fair value of derivative instruments
(330
)
 
(143,695
)
 
(144,025
)
Net losses on other financial instruments
(3,491
)
 
(78,778
)
 
(82,269
)
Gain on sale of affiliate

 
7,708

 
7,708

Other income
5,516

 
274

 
5,790

Total revenues
870,937

 
(45,529
)
 
825,408

Provision for losses
921,507

 
37,664

 
959,171

Change in PDR
41

 

 
41

Policy acquisition costs
34,131

 
27,745

 
61,876

Other operating expenses
152,448

 
44,224

 
196,672

Interest expense
7,454

 
44,378

 
51,832

Total expenses
1,115,581

 
154,011

 
1,269,592

Equity in net loss of affiliates

 
(13
)
 
(13
)
Pretax loss
$
(244,644
)
 
$
(199,553
)
 
$
(444,197
)
 
 
 
 
 
 
Cash and investments
$
3,118,153

 
$
2,090,046

 
$
5,208,199

Deferred policy acquisition costs
38,478

 
49,724

 
88,202

Total assets
3,575,427

 
2,327,773

 
5,903,200

Unearned premiums
382,413

 
266,269

 
648,682

Reserve for losses and LAE
3,083,608

 
66,328

 
3,149,936

VIE debt
9,875

 
98,983

 
108,858

Derivative liabilities

 
266,873

 
266,873

 
 
 
 
 
 
NIW (in millions)
$
37,061

 
 
 



 
December 31, 2011
(In thousands)
Mortgage Insurance
 
Financial Guaranty
 
Consolidated
Net premiums written—insurance
$
717,264

 
$
(10,017
)
 
$
707,247

Net premiums earned—insurance
$
680,895

 
$
75,130

 
$
756,025

Net investment income
93,678

 
69,842

 
163,520

Net gains on investments
126,205

 
75,972

 
202,177

Net impairment losses recognized in earnings
(1,202
)
 

 
(1,202
)
Change in fair value of derivative instruments
(632
)
 
629,027

 
628,395

Net gains on other financial instruments
3,864

 
189,465

 
193,329

Other income
5,369

 
230

 
5,599

Total revenues
908,177

 
1,039,666

 
1,947,843

Provision for losses
1,293,857

 
2,664

 
1,296,521

Change in PDR
(7,092
)
 

 
(7,092
)
Policy acquisition costs
36,051

 
16,712

 
52,763

Other operating expenses
132,225

 
43,585

 
175,810

Interest expense
13,894

 
47,500

 
61,394

Total expenses
1,468,935

 
110,461

 
1,579,396

Equity in net income of affiliates

 
65

 
65

Pretax (loss) income
$
(560,758
)
 
$
929,270

 
$
368,512

 
 
 
 
 
 
Cash and investments
$
3,210,279

 
$
2,635,889

 
$
5,846,168

Deferred policy acquisition costs
52,094

 
87,812

 
139,906

Total assets
3,470,103

 
3,186,662

 
6,656,765

Unearned premiums
233,446

 
403,926

 
637,372

Reserve for losses and LAE
3,247,900

 
63,002

 
3,310,902

VIE debt
9,450

 
218,790

 
228,240

Derivative liabilities

 
126,006

 
126,006

 
 
 
 
 
 
NIW (in millions)
$
15,510

 
 
 



A reconciliation of segment pretax (loss) income to consolidated net (loss) income is as follows:
 
Year Ended December 31,
 
2013
2012
2011
(In thousands)
 
 
 
Mortgage Insurance pretax loss
$
(93,153
)
$
(244,644
)
$
(560,758
)
Financial Guaranty pretax (loss) income
(113,902
)
(199,553
)
929,270

Income tax (benefit) provision
(10,070
)
7,271

66,362

Consolidated net (loss) income
$
(196,985
)
$
(451,468
)
$
302,150





Concentration of Risk
Net premiums earned attributable to foreign countries and long-lived assets located in foreign countries were immaterial for the periods presented.
As of December 31, 2013, California is the only state that accounted for more than 10% of our mortgage insurance business measured by primary RIF. California accounted for 13.7% of our mortgage insurance segment’s primary RIF at December 31, 2013, compared to 12.8% at December 31, 2012. California also accounted for 10.0% of our mortgage insurance segment’s pool RIF at December 31, 2013, compared to 10.4% at December 31, 2012. California accounted for 18.4% of our mortgage insurance segment’s direct primary NIW for the year ended December 31, 2013, compared to 17.1% and 15.3% for the years ended December 31, 2012 and 2011, respectively.
The largest single mortgage insurance customer (including branches and affiliates), measured by primary NIW, accounted for 5.8% of NIW during 2013, compared to 6.2% and 10.1% in 2012 and 2011, respectively. Earned premiums from one mortgage insurance customer exceeded 10% of our consolidated revenues in 2013, compared to the prior year, when earned premiums from two mortgage insurance customers both exceeded 10% of our consolidated revenues for the year.