XML 29 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statement of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Statement of Cash Flows [Abstract]      
Net income $ 542,845 $ 518,753 $ 537,661
Adjustments to reconcile net income to net cash provided by operating activities:      
Loss on early extinguishment of debt, net 523 25 1,114
Depreciation and amortization 219,654 208,211 191,272
Amortization of intangibles 16,370 17,222 18,736
Amortization of cemetery property 104,262 102,510 101,234
Amortization of loan costs 8,823 7,527 6,871
Provision for expected credit losses 8,894 11,542 11,245
Provision for deferred income taxes 41,017 7,541 191,516
Gain (Loss) on Disposition of Assets (6,151) 12,488 (9,816)
Share-based compensation 17,633 18,783 17,043
Change in assets and liabilities, net of effects from acquisitions and divestitures:      
Increase (Decrease) in Other Operating Assets (31,727) 65,043 (131,581)
Increase (Decrease) in Other Operating Liabilities 12,434 21,100 (11,296)
Increase (Decrease) in Accounts and Other Receivables (9,723) (1,481) (3,810)
Effect of preneed funeral production and maturities:      
Increase in preneed receivables, net and trust investments (49,351) (134,986) (178,642)
Increase in deferred revenue, net 30,220 59,189 157,656
Increase (decrease) in deferred receipts held in trust 37,075 31,445 (30,160)
Net cash provided by operating activities 942,798 944,912 869,043
Cash flows from investing activities:      
Capital expenditures (388,553) (373,659) (361,793)
Payments to Acquire Businesses, Net of Cash Acquired (101,291) (181,210) (72,535)
Payments for (Proceeds from) Deposits on Real Estate Acquisitions (18,504) (62,061) (56,409)
Proceeds from divestitures and sales of property and equipment 30,405 24,403 25,888
Payment for (Proceeds from) Other Investing Activity (11,647) (13,864) (6,598)
Payment to Acquire Life Insurance Policy, Investing Activities (229) (3,024) (8,058)
Proceeds from Life Insurance Policy 11,433 3,914 10,119
Net cash used in investing activities (548,284) (620,949) (469,386)
Cash flows from financing activities      
Proceeds from issuance of long-term debt 1,060,890 1,451,137 957,433
Debt issuance costs (5,424) (15,390) (7,471)
Scheduled payments of debt (21,233) (24,447) (22,230)
Early Repayment of Senior Debt 804,600 1,315,524 580,973
Finance Lease, Principal Payments 38,321 36,840 34,482
Proceeds from exercise of stock options 29,401 56,683 24,181
Proceeds from (Repayments of) Other Debt 54,766 0 0
Purchase of Company common stock (461,015) (253,733) (544,844)
Payments of dividends (183,571) (174,282) (167,983)
Proceeds from (Repayments of) Bank Overdrafts (5,619) (7,245) (4,773)
Cash Provided by (Used in) Financing Activity, Including Discontinued Operation (374,726) (319,641) (381,142)
Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation 5,281 (7,684) 1,722
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Period Increase (Decrease), Including Exchange Rate Effect, Discontinued Operation (25,069) (3,362) (20,237)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 246,468 221,399 224,761
Payments to Acquire Buildings $ (69,898) $ (15,448) $ 0